ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

MLVN Malvern International Plc

20.00
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Malvern International Plc LSE:MLVN London Ordinary Share GB00BNBVJZ07 ORD GBP0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 20.00 19.00 21.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Schools & Education Svcs,nec 6.6M -1.08M -0.0443 -4.51 4.89M

Malvern International PLC Half-year Report (3833O)

18/08/2017 8:10am

UK Regulatory


Malvern (LSE:MLVN)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Malvern Charts.

TIDMMLVN

RNS Number : 3833O

Malvern International PLC

18 August 2017

AIM: MLVN

18 August 2017

Malvern International PLC

("MLVN" or the "Company" and together with its subsidiaries, the" Group")

Half year results for the six months ended 30 June 2017

Key Points

   --     Revenues on continuing activities of GBP1.65m (2016: GBP2.07m) 
   --     Operating loss of GBP0.39m (2016: loss of GBP0.46m) 
   --     Loss before tax of GBP0.39m (2016: loss of GBP0.46m) 
   --     Loss after tax from continuing activities of GBP0.39m (2016: loss of GBP0.48m) 
   --     Loss per share on continuing activities of 0.39p (2016: 0.77p) 

-- London has started to recover from the severe losses it has incurred in previous years to a small loss for the first half.

-- Singapore received its EduTrust certification from the Committee of Private Education in July 2017 and initiatives to capitalize on the re-certification have already been implemented.

-- Malaysia, while down in the first-half due to correction and improvement in quality assurance and international student issues, is now showing signs of improvement with a better outlook expected for the second half of this financial year.

-- In the first half of 2017, loans amounting to GBP118,000 from a major shareholder of the Group were converted into 2,360,000 new ordinary shares at a conversion price of 5p per share.

Gopinath Pillai, Chairman, stated,

"Two positive developments which have taken place in the Malvern Group in the first half of the year gives me reason to be optimistic. First, London which had been incurring heavy losses is showing strong signs of a recovery which is likely to become more obvious in the second half of the year. Second, Singapore which had lost its EduTrust license four years ago has now been granted a new license by the Committee for Private Education in Singapore. I expect this to have a significant positive impact in the coming months on Singapore's operations going forward."

Enquiries:

 
 Malvern International          www. malverninternational.com 
  PLC 
 Haider Sithawalla-CEO 
  Sam Malafeh -Deputy                                           +65 6412 0733 
  CEO                                                            +65 8386 0155 
 
 WH Ireland Limited (NOMAD)           Nominated Adviser 
                                       & Broker 
 Mike Coe                                          +44 (0) 117 945 3470 
 
 

CHAIRMAN'S STATEMENT

Two positive developments which have taken place in the Malvern Group in the first half of the year gives me reason to be optimistic. First, London which had been incurring heavy losses is showing strong signs of a recovery which is likely to become more obvious in the second half of the year. Second, Singapore which had lost its EduTrust license four years ago has now been granted a new license by the Committee for Private Education in Singapore. I expect this to have a significant positive impact in the coming months on Singapore's operations going forward.

A brief review of the operations of London, Singapore and Malaysia is given below:

United Kingdom

-- London's revenue has started to grow and new registrations indicate more significant growth in the second half of the year. For the first half, revenue was at GBP770,000 (2016: GBP658,000) with an operating loss at GBP43,000(2016: GBP133,000).

South East Asia

-- Singapore reported a small loss of GBP51,000 (2016: GBP96,000) on reported revenue of GBP109,000 (2016: GBP124,000) due to the smaller operational size but the new EduTrust license obtained in July 2017 will improve the fortunes of Singapore. We can now bring in foreign students to school in Singapore which has not been possible for the last four years.

-- Malaysia struggled in the first half as we continued with the correction in quality assurance and international student issues but the second half's outlook is positive as we resolve all outstanding issues relating to the school. Because of these changes, better quality reports are expected from the ministry in the coming months. New programs and courses have also been implemented. Revenue reported in Malaysia dropped from the GBP1,276,000 as reported in 2016 to GBP772,000 in the first half of 2017.

Financial Results

The Group's revenues on continuing activities for the six months in 2017 declined by 19% to GBP1.7m (2016: GBP2.1m) , mainly due to the decrease in revenue in Malaysia. However, the Group's efforts to better manage its operating costs and offer new courses with better margins have resulted in the Group's loss before tax for the six months from continuing operations decreasing to GBP0.39m (2016: GBP0.46m).

No impairment of intangible assets was considered necessary for the first six month as we had already undertaken an extensive review and impairment charge during 2016 and we are confident that the plans and strategies we have in place for the second half of 2017 and 2018 will drive the Group's business positively.

The basic and diluted loss per share on the continuing business was (0.39p) (2016: 0.77p).

Net cash at the end of the year saw a slight drop at GBP0.36m (2016: GBP0.45m).

Outlook

The outlook remains positive for the Group as the initiatives we have taken and implemented should provide for a more stable second half with real positive results being generated in 2018. Needless to say, shareholders' support is a key resource of the organisation. I thank all the shareholders for their patience and continued support.

Gopinath Pillai

Chairman

UNAUDITED CONSOLIDATED INCOME STATEMENT

 
                                                  Six months                  Six months                 Twelve 
                                                  to 30 June                  to 30 June                 months 
                                                        2017                        2016                  to 31 
                                                                                                       December 
                                                                                                           2016 
                                                     GBP'000                     GBP'000                GBP'000 
                                                   Unaudited                   Unaudited                Audited 
                                                                            (restated)               (restated) 
 Revenues 
 Sales of services and 
  other revenue                                        1,652                       2,067                  3,993 
 
 Cost of services sold 
  & operating expenses                               (2,046)                     (2,525)                (5,448) 
 
 Operating (loss) / profit                             (394)                       (458)                (1,455) 
 
 (Loss) / profit from operations                       (394)                       (458)                (1,455) 
 
 Share of results of associated 
  companies and joint venture                              -                           -                     50 
 Finance costs                                           (1)                         (2)                     62 
 
 (Loss) / profit before 
  taxation                                             (395)                       (460)                (1,343) 
 
 Income tax credit / (charge)                              -                        (23)                   (30) 
 
 (Loss) / profit for the 
  period / year from continuing 
  activities                                           (395)                       (483)                (1,373) 
 (Loss) / profit for the 
  period / year from discontinued 
  activities                                               -                          32                    574 
 
 (Loss) / profit for the 
  period / year                                        (395)                       (451)                  (799) 
 
 Minority interests                                        -                        (15)                      - 
                                     -----------------------  --------------------------  --------------------- 
 
 (Loss) / profit attributable 
  to equity holders                                    (395)                       (466)                  (799) 
 
 
   (Loss) / earnings per 
   share on total activities                           Pence                       Pence                  Pence 
 Basic                                                (0.39)                   (0.72)                   (1.07) 
 Diluted                                              (0.39)                   (0.72)                   (1.07) 
 
 (Loss) / earnings per 
  share on continuing activities                       Pence                       Pence                  Pence 
 Basic                                                (0.39)                   (0.77)                   (1.84) 
 Diluted                                              (0.39)                   (0.77)                   (1.84) 
 
 
 (Loss) / earnings per 
  share on discontinued 
  activities                                           Pence                       Pence                  Pence 
 Basic                                                     -                        0.05                   0.77 
 Diluted                                                   -                        0.05                   0.77 
 

UNAUDITED STATEMENT OF FINANCIAL POSITION

 
                                                  As at 30                       As at 30                  As at 
                                                 June 2017                      June 2016            31 December 
                                                                                                            2016 
                                                   GBP'000                        GBP'000                GBP'000 
                                                 Unaudited                      Unaudited                Audited 
 
 Fixed assets 
 
 Intangible assets                                   2,146                          2,452                  2,147 
 Tangible assets                                       183                            312                    189 
 Investment in joint 
  venture                                                -                             90                      - 
                                                     2,329                          2,854                  2,336 
                                --------------------------  -----------------------------  --------------------- 
 Current assets 
 Inventory                                               3                              7                      3 
 Debtors                                             1,416                          1,875                  1,141 
 Cash at bank and in 
  hand                                                 360                            454                    117 
                                --------------------------  -----------------------------  --------------------- 
                                                     1,779                          2,336                  1,261 
 
 Total assets                                        4,108                          5,190                  3,597 
                                ==========================  =============================  ===================== 
 
 Creditors 
 Amounts falling due 
  within one year                                  (2,703)                        (4,023)                (2,462) 
 
 Net current liabilities                             (924)                        (1,687)                (1,201) 
                                --------------------------  -----------------------------  --------------------- 
 
 Non-current liabilities 
 Finance lease                                        (23)                            (8)                   (24) 
 Deferred taxation                                       -                              -                      - 
                                --------------------------  -----------------------------  --------------------- 
                                                      (23)                            (8)                   (24) 
 
 Total liabilities                                 (2,726)                        (4,031)                (2,486) 
                                --------------------------  -----------------------------  --------------------- 
 
 Equity attributable 
  to equity holders of 
  the Company 
 Share capital                                       7,538                          6,217                  6,824 
 Share premium                                         896                            896                    896 
 Reserves                                          (7,052)                        (5,886)                (6,609) 
                                --------------------------  -----------------------------  --------------------- 
                                                     1,382                          1,227                  1,111 
 Minority interest in 
  equity                                                 -                           (68)                      - 
                                                     1,382                          1,159                  1,111 
                                --------------------------  -----------------------------  --------------------- 
 
 Total equity and liabilities                        4,108                          5,190                  3,597 
                                ==========================  =============================  ===================== 
 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
 1                       Share      Share      Retained     Translation   Capital    Total other      Attributable 
                        Capital     Premium     Earnings      Reserve      Reserve     reserves         To Equity 
                                                                                                     Holders of the 
                                                                                                         Company 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 2                        GBP        GBP          GBP           GBP         GBP          GBP               GBP 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 Balance at 1 
  January 
  2017                 6,823,838   896,111    (7,785,081)    1,005,522    170,560    (6,608,999)        1,110,950 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 
 (Loss) for the 
  period                                       (393,906)                              (393,906)         (393,906) 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 Total other 
  comprehensive 
  income                                                     (48,906)                 (48,906)          (48,906) 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 Total comprehensive 
  income for the 
  period                                       (393,906)     (48,906)                 (442,812)         (442,812) 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 
 New shares             714,001                                                                          714,001 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 
 Total transaction 
  with owners           714,001                                                                          714,001 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 
 Balance at 30 
  June 2017            7,537,839   896,111    (8,178,987)     956,616     170,560    (7,051,811)        1,382,139 
--------------------  ----------  ---------  ------------  ------------  ---------  ------------  -------------------- 
 

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                                   Six months                  Six months                     Twelve 
                                                   to 30 June                  to 30 June                     months 
                                                         2017                        2016                      to 31 
                                                                                                            December 
                                                                                                                2016 
                                                      GBP'000                     GBP'000                    GBP'000 
                                                    Unaudited                   Unaudited                    Audited 
 
 Cash Flows from operating 
  activities 
 (Loss) / profit before 
  income tax from continuing 
  activities                                            (395)                       (460)                    (1,343) 
 (Loss) / profit before 
  income tax from discontinued 
  activities                                                -                           -                  574 
 
 Adjustments for: 
 Depreciation & amortisation                               34                         126                        236 
 Loss on disposal of 
  plant and equipment                                       -                        (15)                         42 
 Impairment of intangible 
  assets                                                    -                           -                        150 
 Interest paid                                            (1)                           3                         62 
 Non cash elements of 
  profit on discontinued 
  activities                                                -                           -                      (308) 
 Share of results of 
  associated companies 
  and joint venture                                         -                           -                          1 
                                                        (362)                       (346)                      (586) 
                                    -------------------------  --------------------------  ------------------------- 
 Changes in working capital 
 (Increase) / decrease 
  in debtors                                            (203)                       (431)                        120 
 (Increase) / decrease 
  in creditors                                            359                        (84)                      (816) 
 (Increase) / decrease 
  in inventories                                            -                           2                          3 
 (Increase) / decrease 
  in related parties                                      124                         530                        684 
 Cash flows from operating 
  activities                                             (82)                       (329)                      (595) 
                                    -------------------------  --------------------------  ------------------------- 
 Taxation 
 Taxes recovered / (paid)                                (39)                          15                          7 
 
 Net cash used in operating 
  activities                                            (121)                       (314)                      (588) 
                                    -------------------------  --------------------------  ------------------------- 
 Cash flows from investing 
  activities 
 Purchase of property, 
  plant and equipment                                    (29)                           -                       (46) 
 Purchase of intangible 
  fixed assets                                              -                           -                          - 
                                                         (29)                           -                       (46) 
                                    -------------------------  --------------------------  ------------------------- 
 Cash flows from financing 
  activities 
 Dividend paid to 
 shareholders-unclaimed                                     -                           -                          - 
 (Decrease) / increase 
  in finance lease liabilities                            (2)                         (9)                       (10) 
 Interest Paid                                              1                         (2)                       (62) 
 New Share Issue                                          440                           -                        429 
 Repayment of term loan                                     -                         (3)                          - 
                                                          439                        (14)                        357 
                                    -------------------------  --------------------------  ------------------------- 
 Effect of foreign exchange 
  rate changes on consolidation                          (46)                         366                       (22) 
                                    -------------------------  --------------------------  ------------------------- 
 
 Net increase in cash 
  and cash equivalents                                    243                          38                      (299) 
 Cash and cash equivalents 
  at beginning of period 
  / year                                                  117                         416                        416 
 
 Cash and cash equivalents 
  at end of period / year                                 360                         454                        117 
                                    -------------------------  --------------------------  ------------------------- 
 

NOTES TO THE UNAUDITED INTERIM FINANCIAL INFORMATION FOR THE SIX MONTHS ENDED

   1.    General information 

Malvern International plc (the "Company") is a public limited liability company incorporated in England and Wales on 8 July 2004. The Company was admitted to AIM on 10 December 2004. Its registered office is Witan Gate House, 500-600 Witan Gate West, Milton Keynes MK9 1SH and its principal place of business is in Singapore. The registration number of the Company is 05174452.

The principal activities of the Company are that of investment holding and provision of educational consultancy services. The principal activity of the group is to provide an educational offering that is broad and geared principally towards preparing students to meet the demands of business and management. There have been no significant changes in the nature of these activities during the period

   2.    Adoption of new and revised International Financial Reporting Standards 

No new IFRS standards, amendments or interpretations became effective in the six months to 30 June 2016 which had a material effect on this interim consolidated financial information.

   3.    Significant accounting policies 

Basis of preparation

These Financial Statements of the Group and Company are prepared on a going concern basis, under the historical cost convention (with the exception of share based payments and goodwill) and in accordance with International Financial Reporting Standards (IFRS) and IFRIC interpretations issued by the International Accounting Standards Board (IASB) and adopted by the European Union, in accordance with the Companies Act 2006. The Parent Company's Financial Statements have also been prepared in accordance with IFRS and the Companies Act 2006.

The preparation of Financial Statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.

The estimates and associated assumptions are based on historical experience and factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates

   4.    Dividend 

No interim dividend for this financial year is proposed.

   5.    (Loss)/ earnings per share 

The basic (loss)/earnings per share is calculated by dividing the (loss)/profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the relevant period. The weighted average number of shares in issue during the period was 102,233,393 (2016: 64,450,963).

The diluted (loss)/earnings per share is calculated by dividing the (loss)/profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the relevant period diluted for the effect of share options and warrants in existence at the relevant period. The weighted average number of shares in issue diluted for the effect of share options and warrants in existence during the period was 102,233,393 (2016: 64,450,963).

   6.    Share capital 

On the 7 February 2017, it was announced that the Company had agreed with a certain shareholder that loans from them amounting in aggregate to GBP38,000 would be converted into ordinary shares in the Company at a value of 5 pence per share.

On the 4 April 2017, it was announced that the Company had agreed with a certain shareholder that loans from them amounting in aggregate to GBP80,000 would be converted into ordinary shares in the Company at a value of 5 pence per share.

In 2017, a total number of 14,280,000 Ordinary Shares were issued at 5p each increasing the total number of Ordinary Shares held in the Company to 106,557,983 (previously: 92,277,983).

   7.    Subsequent events 

There are none to report.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LIFIDTDITLID

(END) Dow Jones Newswires

August 18, 2017 03:10 ET (07:10 GMT)

1 Year Malvern Chart

1 Year Malvern Chart

1 Month Malvern Chart

1 Month Malvern Chart

Your Recent History

Delayed Upgrade Clock