ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

LVRT Levrett

3.50
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Levrett LSE:LVRT London Ordinary Share GB00BYW79Y38 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Levrett PLC Accounts for the period ended 31 March 2016 (3820K)

21/09/2016 7:01am

UK Regulatory


Levrett (LSE:LVRT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Levrett Charts.

TIDMLVRT

RNS Number : 3820K

Levrett PLC

21 September 2016

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, TO UNITED STATES NEWS WIRE SERVICES OR IN OR INTO, AUSTRALIA, CANADA, JAPAN, THE UNITED STATES OF AMERICA OR SOUTH AFRICA OR ANY JURISDICTION WHERE IT IS UNLAWFUL TO DISTRIBUTE THIS ANNOUNCEMENT.

Levrett Plc

("Levrett" or "the Company")

Results for the period ended 31 March 2016

Levrett, a Company formed to acquire a target company with realisable or developed commercial technologies in the pharmaceutical and biotechnology sector, announces its results for period ended 31 March 2016.

 
 Enquiries: 
 Levrett Plc 
  Pascal Hughes, CEO             +44 (0) 20 7183 4342 
 Whitman Howard Limited 
  Niall Baird / Nick Lovering    +44 (0) 20 7659 1234 
 Gable Communications Limited    +44 (0) 20 7193 7463 
  John Bick                       +44 (0) 7872 061007 
 
                                  levrett@gablecommunications.com 
 

STRATEGIC REPORT

The Directors present their Strategic Report on the Company for the period ended 31 March 2016.

RESULTS

The Company made a loss after taxation of GBP350,420

REVIEW OF THE BUSINESS AND FUTURE DEVELOPMENTS

Levrett plc is an investing company and the directors intend to utilise the Company's cash resources in line with the investing policy in the pharmaceutical industry. Having identified a number of possible acquisition targets for Levrett, as announced to the market on the 16 September 2015, the Company has signed a non-binding letter of intent to acquire the entire issued share capital of Nuformix Limited, a UK incorporated company operating in the co-crystal technology sector, for new shares in the Company (the "Acquisition"). Nuformix has a number of exciting patents and IP which Levrett intends to commercialise.

Significant progress has been made on legal and financial due diligence and the documentation required for the Acquisition, which will constitute a Reverse Takeover under the Listing Rules since, inter alia, in substance it will result in a fundamental change in the business of Levrett.

KEY PERFORMANCE INDICATORS

The key performance indicators are set out below:

 
                                             2016 
 
 Gross financial assets - investments 
  and cash                                  502,213 
 Net asset value - fully diluted 
  per share                                 (0.0072)p 
 Closing share price                         2.25p 
                                          =========== 
 

KEY RISKS AND UNCERTAINTIES

Currently the principal risks relate to the completion of the Acquisition, and whether, if unsuccessful, the Company could find sufficient suitable investments to ensure compliance with the requirements of its continued listing on the standard market.

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

Details of the Company's financial risk management objectives and policies are set out in Note 14 to these financial statements.

GOING CONCERN

As disclosed in Note 2, after making enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

On behalf of the Board

Pascal Hughes

CEO

21 September 2016

 
 
 

INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIODED 31 MARCH 2016

 
                                                 From incorporation 
                                                        to 31 March 
                                                               2016 
                                        Note                    GBP 
 
 Continuing operations: 
 Administrative expenses                                  (350,420) 
                                                ------------------- 
 LOSS FOR THE PERIOD BEFORE 
  TAXATION                                                (350,420) 
 
 Taxation                                7                        - 
 
 LOSS FOR THE PERIOD AND TOTAL                  ------------------- 
  COMPREHENSIVE 
 LOSS FOR THE PERIOD                                      (350,420) 
                                                          ========= 
 
 LOSS PER SHARE - basic and 
  diluted from continuing operations     13               (0.0058)p 
 
 
 
 

LEVRETT PLC

STATEMENT OF CHANGES IN EQUITY

FOR THE PERIODED 31 MARCH 2016

 
                           Share               Share               Share             Retained              Total 
                                                                   option 
                          Capital             Premium             Reserve             Losses              Equity 
                            GBP                 GBP                 GBP                 GBP                 GBP 
 
 Loss for the 
  period 
  and total                          -                   -                   -           (350,420)           (350,420) 
 comprehensive 
 loss 
 
 Shares issues                  95,750                   -                   -                   -              95,750 
 Share premium 
  (net 
  of expenses)                                     737,440                   -                   -             737,440 
 Grant of share 
  options                            -                   -              19,570                   -              19,570 
                     -----------------   -----------------   -----------------   -----------------   ----------------- 
 Balance at 31 
  March 
  2016                          95,750             737,440              19,570           (350,420)             502,340 
                              ========            ========            ========            ========            ======== 
 
 

STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2016

 
                                                2016 
                                 Note           GBP 
 
 CURRENT ASSETS 
 
 Trade and other receivables      8                   42,578 
 Cash and cash equivalents        9                  502,213 
                                         ------------------- 
 TOTAL ASSETS                                        544,791 
                                                   ========= 
 
 CURRENT LIABILITIES 
 
 Trade and other payables         10                  42,451 
                                         ------------------- 
 NET ASSETS                                          502,340 
                                                   ========= 
 
 EQUITY 
 
 Share capital                    11                  95,750 
 Share premium account            11                 737,440 
 Share option reserve                                 19,570 
 Retained earnings                                 (350,420) 
                                        -------------------- 
 TOTAL EQUITY                                        502,340 
                                                  ========== 
 
 
 

STATEMENT OF CASH FLOWS

FOR THE PERIODED 31 MARCH 2016

 
                                                           2016 
 CASH FLOWS FROM OPERATING ACTIVITIES        Note          GBP 
 
 Loss after taxation                                  (350,420) 
 Adjustments for: 
 Increase in trade and other receivables                      (42,578) 
 Increase in trade and other payables                           42,451 
 
 NET CASH OUTFLOW FROM OPERATING                    ------------------ 
  ACTIVITIES 
                                                             (350,547) 
                                                    ------------------ 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 
 Issue of shares (net of costs)                                852,760 
 
                                                    ------------------ 
 NET CASH INFLOW FROM FINANCING 
  ACTIVITIES                                                   852,760 
                                                              ======== 
 
 NET INCREASE IN CASH AND CASH                                 502,213 
 EQUIVALENTS 
 
 Cash and cash equivalents brought                                   - 
  forward 
                                                    ------------------ 
 CASH AND CASH EQUIVALENTS CARRIED 
  FORWARD                                     9                502,213 
                                                              ======== 
 
 
 
 
 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIODED 31 MARCH 2016

   1.         GENERAL INFORMATION 

Levrett plc is a public limited company incorporated in the United Kingdom. The Company's principal activities are described in the Directors' Report.

   2.         ACCOUNTING POLICIES 

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The financial statements have been prepared using the measurement bases specified by IFRS for each type of asset, liability, income and expense. The measurement bases are more fully described in the accounting policies below.

The financial statements are presented in pounds sterling (GBP) which is the functional currency of the company.

An overview of standards, amendments and interpretations to IFRSs issued but not yet effective, and which have not been adopted early by the Company are presented below under 'Statement of Compliance'.

Going Concern

The directors have prepared cash flow forecasts through to 31 December 2017 which assumes no significant investment activity is undertaken unless sufficient funding is in place. The expenses of the Company's continuing operations are minimal and the cash flow forecasts demonstrate that the Company is able to meet these liabilities as they fall due. On this basis, the Directors have a reasonable expectation that the Company has adequate resources to continue operating for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the Company's financial statements.

Critical Accounting Estimates and Judgements

The preparation of financial statement in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting year. These estimates and assumptions are based upon management's knowledge and experience of the amounts, events or actions. Actual results may differ from such estimates.

The estimates and assumptions that may cause material adjustment to the carrying value of assets and liabilities relate to:

Share based payments

The calculation of the fair value of equity-settled share based awards and the resulting charge to the statement of comprehensive income requires assumptions to be made regarding future events and market conditions. These assumptions include the future volatility of the Company's share price. These assumptions are then applied to a recognised valuation model in order to calculate the fair value of the awards.

Statement of compliance

The financial statements comply with IFRS as adopted by the European Union. At the date of authorisation of these financial statements the following Standards and Interpretations affecting the Company, which have not been applied in these financial statements, were in issue, but not yet effective. The company does not plan to adopt these standards early.

   --      IFRS 9 Financial Instruments 
   --      IFRS 15 Revenue from Contracts with Customers 

-- IAS 16 and IAS 38 (amendments) Clarification of Acceptable Methods of Depreciation and Amortisation

   --      IAS 27 (amendments) Equity Method in Separate Financial Statements 
   2.         ACCOUNTING POLICIES (continued) 

Share based payments

All share based payments are accounted for in accordance with IFRS 2 - "Share-based payments". The Company issued equity-settled share based payments in the form of share options to certain directors and employees. Equity settled share based payments are measured at fair value at the date of grant. The fair value determined at the grant date of equity-settled share based payments is expensed on a straight line basis over the vesting period, based on the Company's estimate of shares that will eventually vest.

Fair value is estimated using the Black-Scholes valuation model. The expected life used in the model has been adjusted, on the basis of management's best estimate for the effects of non-transferability, exercise restrictions and behavioural considerations. At each balance sheet date, the Company revises its estimate of the number of equity instruments expected to vest as a result of the effect of non-market based vesting conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to retained earnings.

Taxation

Current taxation is the taxation currently payable on taxable profit for the year.

Deferred income taxes are calculated using the liability method on temporary differences. Deferred tax is generally provided on the difference between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit. Temporary differences include those associated with shares in subsidiaries and joint ventures and are only not recognised if the Company controls the reversal of the difference and it is not expected for the foreseeable future. In addition, tax losses available to be carried forward as well as other income tax credits to the Company are assessed for recognition as deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is probable that the underlying deductible temporary differences will be able to be offset against future taxable income. Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted at the statement of financial position date. Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income statements, except where they relate to items that are charged or credited to equity in which case the related deferred tax is also charged or credited directly to equity,

Financial assets

The Company's financial assets comprise cash and cash equivalents.

Trade and other receivables

Trade and other receivables are recognised and carried at original invoice value less an allowance for any uncollectible amounts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified.

Cash and Cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.

Financial liabilities

The Company's financial liabilities comprise trade payables. Financial liabilities are obligations to pay cash or other financial assets and are recognised when the Company becomes a party to the contractual provisions of the instruments.

Trade payables

Trade payables are initially measured at fair value and are subsequently measured at amortised cost, using the effective interest rate method.

Equity

Equity comprises the following:

   --      "Share capital" represents the nominal value of equity shares. 

-- "Share premium" represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issue.

   --      "Share option reserve" represents the fair value of options issued 
   --      "Retained losses" represents retained losses. 
   3.         SEGMENTAL INFORMATION 

The Company is organised around business class and the results are reported to the Chief Operating Decision Maker according to this class. There is one continuing class of business, being the investment in the pharmaceutical sector.

Given that there is only one continuing class of business, operating within the UK no further segmental information has been provided.

 
 4.    EXPENSES BY NATURE                        2016 
                                                 GBP 
 
  Operating rentals                             34,000 
  Wages and salaries                            36,000 
  Social security costs                          3,673 
 
  The average number of persons employed by the 
   Company during the period was l. 
 
 
 5.    AUDITOR'S REMUNERATION                            2016 
                                                          GBP 
       During the period the Company obtained 
        the following services 
        from the Company's auditor: 
 
  Fees payable to the Company's auditors 
   for the audit of the Company's                             10,000 
       annual accounts 
       Fees payable to the Company's auditors 
        for other services: 
   Other services pursuant to legislation                      1,000 
   Tax services                                                2,000 
                                                   ----------------- 
                                                              13,000 
                                                            ======== 
 
 
 
 6.    DIRECTORS' REMUNERATION 
 
       The company has one employee and 
        the key management of the Company 
        are the Directors. The amounts paid 
        to the Directors, is as follows: 
 
 
 
                                                        2016 
       Director                                         GBP 
 
  Pascal Hughes                                              18,000 
  John Lidgey                                                 8,000 
  Anthony Reeves                                              8,000 
                                                 ------------------ 
                                                             34,000 
                                                          ========= 
 
 
 
 7.   TAXATION                               2016 
                                               GBP 
 
      Current tax on income for                        - 
       the period 
                                      ------------------ 
 
 

The tax on the Company's profit before tax differs from the theoretical amount that would arise using the weighted average rate applicable to profits of the consolidated entities as follows:

 
                                                 2016 
                                                 GBP 
  Factors affecting the tax charge 
  Loss before tax                                  (350,420) 
                                          ------------------ 
  Profit/(loss) before tax multiplied 
   by rate of corporation tax in 
   the UK 
  of 20%                                            (70,084) 
  Deferred tax not recognised                         70,084 
                                          ------------------ 
  Total tax                                                - 
                                                   ========= 
 

No deferred tax asset has been recognised as Directors cannot be certain that future profits will be sufficient for this asset to be realised. As at 31 March 2016 the Company has tax losses carried forward of approximately GBP350,420

Factors affecting future tax charges

UK corporation tax rates are falling from the current rate of 20% to 19% for the financial year beginning 1 April 2017 and to 17% for the financial year beginning 1 April 2020.

 
 8.    TRADE AND OTHER RECEIVABLES       2016 
                                          GBP 
 
  VAT Debtor                              42,578 
                                       ========= 
 
 

The fair value of trade and other receivables is considered by the Directors not to be materially different to carrying amounts.

 
 9.    CASH AND CASH EQUIVALENTS       2016 
                                        GBP 
 
  Cash at bank                         502,213 
                                     ========= 
 

The Directors consider that the carrying amount of cash and cash equivalent represents their fair value.

 
 10.    TRADE AND OTHER PAYABLES            2016 
                                            GBP 
 
  Trade payables                                 36,342 
  Accrued charges                                 6,109 
                                     ------------------ 
                                                 42,451 
                                              ========= 
 

The fair value of trade and other payables is considered by the Directors not to be materially different to carrying amounts.

 
 11.    ISSUED SHARE CAPITAL               Number               Nominal               Share 
                                             of 
                                           Shares                Value               premium 
        Issued and fully paid               No.                   GBP                  GBP 
 
          At 31 March 2016: 
        Ordinary shares of 0.001p 
         each 
  Issued on incorporation                    50,000,000                50,000                    - 
  Issued on 17 December 
   2015                                      45,750,000                45,750              757,010 
                                     ------------------   -------------------   ------------------ 
                                             95,750,000                95,750              757,010 
                                              =========             =========             ======== 
 
   12.       SHARE OPTIONS AND WARRANTS 

EQUITY-SETTLED SHARE OPTION SCHEME

The company operates share-based payment arrangements to remunerate directors and key employees in the form of a share option scheme. Equity-settled share-based payments are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Company's estimate of shares that will eventually vest and adjusted for the effect of non-market based vesting conditions.

The fair value of these warrants was determined using the Black-Scholes option pricing model and was 0.020438p per option.

The significant inputs to the model in respect of the warrants granted in the period ending 31 March 2016 were as follows:

 
                               2016 
  Grant date shared price          4p 
  Exercise share price             2p 
  No. of share options        957,500 
  Risk free rate                 0.5% 
  Expected volatility             30% 
  Expected option life        2 years 
 
 

The total share-based payment expense recognised against share premium for the period ended 31 March 2016 in respect of warrants granted was GBP19,570.

SHARE OPTIONS AND WARRANTS (continued)

The following table sets out the details of the warrants granted:

 
                                                                               Number 
                                                                                 of 
                                                                              options 
                                                                                 at 
                                 Issued               Exercised               31 March         Exercise    Expiry 
                                   in 
  Warrant holder                the year                in the                  2016            price       date 
                                                         year 
 
  EGR Broking Limited                  957,500                      -                957,500         2p   12/07/17 
  Rampart Management 
   Limited                          12,000,000                      -             12,000,000         4p   07/12/18 
  Ambeson Limited                   11,000,000                      -             11,000,000         4p   07/12/18 
  James Bligh                       10,000,000                      -             10,000,000         4p   07/12/18 
  Pascal Hughes                      5,000,000                      -              5,000,000         4p   07/12/18 
  OBB Trading Limited                3,000,000                      -              3,000,000         4p   07/12/18 
  Dielle Regan                       2,500,000                      -              2,500,000         4p   07/12/18 
  Robert Regan                       2,500,000                      -              2,500,000         4p   07/12/18 
  Jack Dibble                        1,400,000                      -              1,400,000         4p   07/12/18 
  Fulcrum Management 
   Services                          1,000,000                      -              1,000,000         4p   07/12/18 
  Anthony Reeves                     1,000,000                      -              1,000,000         4p   07/12/18 
  GB Trust Co Limited                  600,000                      -                600,000         4p   07/12/18 
 
                          --------------------   --------------------   -------------------- 
                                    50,957,500                      -             50,957,500 
                                    ==========             ==========             ========== 
 

As a result of the placing on the 7 December 2015, the company has created and issued a total of 50,000,000 warrants to the original founder shareholders. These warrants may be exercised at any time on or before 7 December 2018 and shall entitle the warrant holder to subscribe for one Ordinary share for each warrant at 4p.

   13.          LOSS PER SHARE 

The calculation of loss per ordinary share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 
                                                  2016 
                                      Loss      Weighted       Per 
                                                Average       shares 
                                                 number       amount 
                                               of shares       pence 
                                      GBP 
 
  Basic and 
  diluted earnings 
  per share                        (350,420)   60,090,214   (0.0058)p 
 
 
 
   14.       FINANCIAL INSTRUMENTS 

CAPITAL MANAGEMENT

The Company's objectives when managing capital are:

-- to safeguard the Company's ability to continue as a going concern, so that it continues to provide returns and benefits for shareholders;

   --       to support the Company's growth; and 

-- to provide capital for the purpose of strengthening the Company's risk management capability.

The Company actively and regularly reviews and manages its capital structure to ensure an optimal capital structure and equity holder returns, taking into consideration the future capital requirements of the Company and capital efficiency, prevailing and projected profitability, projected operating cash flows, projected capital expenditures and projected strategic investment opportunities. Management regards total equity as capital and reserves, for capital management purposes.

CREDIT RISK

The main credit risk relates to liquid funds held at banks. The credit risk in respect of these bank balances is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.

LIQUIDITY RISK

The Company seeks to manage financial risk, to ensure sufficient liquidity is available to meet foreseeable needs.

An analysis of trade and other payables is given in note 10. These payables are payable within a year.

CATEGORIES OF FINANCIAL INSTRUMENTS

The IAS 39 categories of financial asset included in the statement of financial position and the headings in which they are included are as follows:

 
                                           2016 
                                            GBP 
  Financial assets: 
  Cash and bank balances                   502,213 
  Loans and receivables                     42,578 
 
  Financial liabilities at amortised 
   cost: 
  Trade and other payables                (42,451) 
                                         ========= 
 
   15.       RELATED PARTY TRANSACTIONS 

During the period the Company was invoiced GBP18,000 for management services by Pascal Hughes, a director, GBP8,000 for management services by John Lidgey, a director, and GBP8,000 for management services by Anthony Reeves, (a director).

   16.       POST PERIOD END EVENTS 

On 16 September 2016, the Company announced that it has signed a non-binding letter of intent to acquire the entire issued share capital of Nuformix Limited.

   17.       ULTIMATE CONTROLLING PARTY 

The Directors do not consider there to be a single ultimate controlling party.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR LLFSAAIIIFIR

(END) Dow Jones Newswires

September 21, 2016 02:01 ET (06:01 GMT)

1 Year Levrett Chart

1 Year Levrett Chart

1 Month Levrett Chart

1 Month Levrett Chart

Your Recent History

Delayed Upgrade Clock