We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Jarvis Securities Plc | LSE:JIM | London | Ordinary Share | GB00BKS9NN22 | ORD 0.25P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.00 | 1.69% | 60.00 | 56.00 | 59.00 | 59.00 | 57.50 | 59.00 | 79,160 | 16:35:25 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Security Brokers & Dealers | 13.07M | 3.98M | 0.0890 | 6.46 | 25.72M |
From Apr 2019 to Apr 2024
TIDMJIM
RNS Number : 0048X
Jarvis Securities plc
16 February 2017
16 February 2017
Jarvis Securities plc
("Jarvis" or "the Company" or "the Group")
RESULTS FOR THE YEARED 31 DECEMBER 2016
HIGHLIGHTS
-- 7% increase in profit before tax -- 2% increase in year on year interest income -- 6% growth in regular dividend per share -- 8% increase in EPS
CHAIRMAN'S STATEMENT
Last year I urged a sense of caution over the short-term performance of Jarvis, whilst highlighting that over the medium to long term the business was positioned to do well and would benefit significantly once interest rates rose and market activity increased. I am happy to report that my short-term pessimism was overdone. During 2016 we saw a dramatic improvement in market conditions compared to what we experienced in the latter half of 2015. The catalyst for this was the Brexit result. Investors were cautious prior to the vote with many fearing a vote to leave the EU could result in a significant fall in equity prices. Once any decline failed to materialise trade volumes increased throughout the remainder of 2016, and are being sustained at those levels at the time of writing.
Whilst the FTSE 100 has recently set record highs, our own share price has remained below the highs of 2014. This has however provided an opportunity to purchase more of our own shares to hold in treasury. Although our share price has not fully recovered to the levels of 2014, we have had another record year, and ignoring the special dividend paid out last year, we have increased dividend payments by 6%. We have adhered to our stated policy of distributing 2/3rds of profit after tax but cash reserves in the business continue to build up. Going forward therefore the Board may flex this policy such that we pay out at least 2/3rds of profits as dividends, further announcements will be made as appropriate.
Looking forward into 2017 and beyond I am confident we will continue to grow the business and further improve our financial results. Market conditions are currently excellent for our own retail client activity, we have a strong pipeline of new Custodian and Model B business, and cash under administration is at record levels. Even modest increases in interest rates which now seem as though they may materialise in the shorter term will significantly increase profitability.
Once again, I would like to thank all Jarvis staff members for their hard work and dedication to the business.
The Company will today dispatch to shareholders its Annual Report and Accounts for the year ended 31 December 2016, together with a notice convening the Annual General Meeting ("AGM"), to be held at the Company's offices on 23 March 2017 at 9am. The Annual Report and Accounts and Notice of AGM will also be available from the Company's website, www.jarvissecurities.co.uk.
Andrew Grant
Chairman
Enquiries:
Jarvis Securities plc Tel: 01892 510515
Andrew Grant
Jolyon Head
WH Ireland Limited 0113 3946619
Katy Mitchell
Ed Allsopp
Consolidated income statement for the year ended 31 december 2016
Hot Features
Premium
Year to Year to
31/12/16 31/12/15
Notes
GBP GBP
Continuing operations:
Revenue 3 8,322,844 7,614,664
Administrative expenses (4,684,836) (4,220,406)
Profit before income tax 5 3,638,008 3,394,258
Income tax charge 7 (728,162) (678,155)
Profit for the period 2,909,846 2,716,103
Attributable to equity holders
of the parent 2,909,846 2,716,103
Earnings per share 8 P P
Basic 26.45 24.46
Diluted 26.38 24.39
The notes form part of these financial statements
Consolidated statement of comprehensive income for the year
Notes Year to Year to
31/12/16 31/12/15
GBP GBP
Profit for the period 2,909,846 2,716,103
-------------------------------------------------- ------------ ------------
Total comprehensive income for the period 2,909,846 2,716,103
================================================ ============ ============
Attributable to equity holders
of the parent 2,909,846 2,716,103
================================================== ============ ============
The notes form part of these financial statements
Company No.: 5107012
Consolidated STATEMENT OF FINANCIAL POSITION at 31 december 2016
31/12/16 31/12/15
Notes
GBP GBP
Assets
Non-current assets
Property, plant and equipment 9 229,620 235,536
Intangible assets 10 162,549 174,857
Goodwill 10 342,872 342,872
735,041 753,265
Current assets
Trade and other receivables 13 8,233,866 3,233,971
Investments held for trading 14 1,712 77,057
Cash and cash equivalents 15 5,103,122 9,777,936
------------------------------------ ------ ------------- -------------
13,338,700 13,088,964
Total assets 14,073,741 13,842,229
==================================== ====== ============= =============
Equity and liabilities
Capital and reserves
Share capital 16 111,518 111,503
Share premium 1,522,729 1,520,119
Merger reserve 9,900 9,900
Capital redemption reserve 9,845 9,845
Share option reserve 136,556 136,556
Retained earnings 3,610,339 2,626,295
Own shares held in treasury 16 (616,943) (301,514)
Total equity attributable to
the equity holders of the parent 4,783,944 4,112,704
Current liabilities 17
Trade and other payables 17 8,878,155 9,389,215
Deferred tax 17 6,312 9,238
Income tax 17 405,330 331,072
------------------------------------ ------ ------------- -------------
Total current liabilities 17 9,289,797 9,729,525
Total equity and liabilities 14,073,741 13,842,229
==================================== ====== ============= =============
Approved and authorised for issue by the Board on 16th February 2017 and signed on its behalf by:
...........................Andrew J Grant - Director
...........................Jolyon C Head - Director
The notes form part of these financial statements
Company No.: 5107012
CoMPANY STATEMENT OF FINANCIAL POSITION at 31 december 2016
31/12/16 31/12/15
Notes
GBP GBP
Assets
Non-current assets
Property, plant and equipment 9 229,620 235,536
Intangible assets 10 162,549 174,857
Goodwill 10 342,872 342,872
Investment in subsidiaries 12 284,239 284,239
1,019,280 1,037,504
Current assets
Trade and other receivables 13 799,517 796,631
Cash and cash equivalents 15 1,705,986 1,089,101
-------------------------------- ------ ------------ ------------
2,505,503 1,885,732
Total assets 3,524,783 2,923,236
================================ ====== ============ ============
Equity and liabilities
Capital and reserves
Share capital 16 111,518 111,503
Share premium 1,522,729 1,520,119
Capital redemption reserve 9,845 9,845
Share option reserves 136,556 136,556
Retained earnings 1,795,050 598,450
Own shares held in treasury 16 (616,943) (301,514)
Total equity attributable to
the equity holders 2,958,755 2,074,959
Current liabilities 17
Trade and other payables 17 183,876 525,540
Deferred tax 17 6,312 9,238
Income tax 17 375,840 313,499
-------------------------------- ------ ------------ ------------
Total current liabilities 17 566,028 848,277 Total equity and liabilities 3,524,783 2,923,236 ================================ ====== ============ ============
The parent company's profit for the financial year was GBP3,122,402 (2015: GBP2,231,593).
Approved and authorised for issue by the Board on 16th February 2017 and signed on its behalf by:
...........................Andrew J Grant - Director
...........................Jolyon C Head - Director
The notes form part of these financial statements
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Capital Share Own shares
Share Share Merger redemption option Retained held in Total
capital premium reserve reserve reserve earnings Treasury equity
------------------------------------------ ---------- ------------ --------- ----------- ---------- ------------ ------------ ------------
GBP GBP GBP GBP GBP GBP GBP GBP
At 1 January 2015 111,200 1,467,485 9,900 9,845 136,556 2,955,642 - 4,690,628
Share options exercised during the year 303 52,634 - - - - - 52,937
Profit for the financial year - - - - - 2,716,103 - 2,716,103
Dividends - - - - - (2,947,571) - (2,947,571)
Purchase of own shares held in treasury - - - - - - (482,072) (482,072)
Sale of own shares held in treasury
- - - - - (97,879) 180,558 82,679
At 31 December 2015 111,503 1,520,119 9,900 9,845 136,556 2,626,295 (301,514) 4,112,704
------------------------------------------ ---------- ------------ --------- ----------- ---------- ------------ ------------ ------------
Share options exercised during the year 15 2,610 - - - - - 2,625
Profit for the financial year - - - - - 2,909,846 - 2,909,846
Dividends - - - - - (1,925,802) - (1,925,802)
Purchase of own shares held in treasury - - - - - - (315,429) (315,429)
At 31 December 2016 111,518 1,522,729 9,900 9,845 136,556 3,610,339 (616,943) 4,783,944
------------------------------------------ ---------- ------------ --------- ----------- ---------- ------------ ------------ ------------
COMPANY STATEMENT OF CHANGES IN EQUITY
Capital Share Own shares
Share Share redemption option Retained held in Total
capital premium reserve reserve earnings treasury equity
-------------------------- ---------- ------------ ----------- ---------- ------------ ------------ ------------
GBP GBP GBP GBP GBP GBP GBP
At 1 January 2015 111,200 1,467,485 9,845 136,556 1,412,307 - 3,137,393
Share options exercised
during the year 303 52,634 - - - - 52,937
Profit for the financial
year - - - - 2,231,593 - 2,231,593
Dividends - - - - (2,947,571) - (2,947,571)
Purchase of own
shares held in treasury - - - - - (482,072) (482,072)
Sale of own shares
held in treasury
- - - - (97,879) 180,558 82,679
At 31 December 2015 111,503 1,520,119 9,845 136,556 598,450 (301,514) 2,074,959
-------------------------- ---------- ------------ ----------- ---------- ------------ ------------ ------------
Share options exercised
during the year 15 2,610 - - - - 2,625
Profit for the financial
year - - - - 3,122,402 - 3,122,402
Dividends - - - - (1,925,802) - (1,925,802)
Purchase of own
shares held in treasury - - - - - (315,429) (315,429)
At 31 December 2016 111,518 1,522,729 9,845 136,556 1,795,050 (616,943 2,958,755
-------------------------- ---------- ------------ ----------- ---------- ------------ ------------ ------------
The notes form part of these financial statements
statement OF cashflows
for the year ended 31 december 2016
CONSOLIDATED COMPANY
Year to Year to Year to Year to
31/12/16 31/12/15 31/12/16 31/12/15
Notes
------ -------------- -------------- -------------- --------------
GBP GBP GBP GBP
Cash flow from operating activities
Profit before income tax 3,638,009 3,394,258 3,728,647 2,786,670
Depreciation and amortisation 5 75,421 67,457 75,421 67,457
Profit on disposal of investments held to maturity - (1,875) - -
3,713,430 3,459,840 3,804,068 2,854,127
Decrease/(Increase) in trade and other receivables (4,360,107) (559,937) (2,886) 377,243
(Decrease) /Increase in trade payables (1,150,847) 2,334,103 (341,664) 493,839
Cash generated from operations (1,797,524) 5,234,006 3,459,518 3,725,209
Income tax (paid)/received (656,832) (640,072) (546,830) (501,072)
Net cash from operating activities (2,454,356) 4,593,934 2,912,688 3,224,137
Cash flows from investing activities
Purchase of property, plant and equipment (4,454) (3,780) (4,454) (3,780)
Receipt from sale of investment - 248,855 - -
Purchase of investments held for trading (3,822,741) (758,882) - -
Proceeds from sale of investments held for trading
Purchase of intangible assets 3,898,086 695,451 - -
(52,743) - (52,743) -
18,148 181,644 (57,197) (3,780)
Cash flows from financing activities
Issue of share capital 2,625 52,937 2,625 52,937
Repurchase of ordinary share capital (315,429) (482,072) (315,429) (482,072)
Sale of treasury shares - 82,679 - 82,679
Dividends paid (1,925,802) (2,947,571) (1,925,802) (2,947,571)
----------------------------------------------------- ------ -------------- -------------- -------------- --------------
Net cash used in financing activities (2,238,606) (3,294,027) (2,238,606) (3,294,027)
Net increase/(decrease) in cash & cash equivalents (4,674,814) 1,481,551 616,885 (73,670)
Cash and cash equivalents at the start of the year 9,777,936 8,296,385 1,089,101 1,162,770
------------------------------------------------------------- -------------- -------------- -------------- --------------
Cash and cash equivalents at the end of the year 5,103,122 9,777,936 1,705,986 1,089,101
------------------------------------------------------------- -------------- -------------- -------------- -------------- Cash and cash equivalents: Cash at bank and in hand 5,103,122 9,777,936 1,705,986 1,089,101
1. Basis of preparation
The company has adopted the requirements of International Financial Reporting Standards (IFRS) and IFRIC interpretations endorsed by the European Union (EU) and those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention as modified by the revaluation of financial assets and liabilities at fair value through profit or loss.
These financial statements have been prepared in accordance with the accounting policies set out below, which have been consistently applied to all the years presented. These accounting policies comply with applicable IFRS standards and IFRIC interpretations issued and effective at the time of preparing these statements.
A number of new standards and amendments to standards and interpretations have been issued but are not yet effective and in some cases have not yet been adopted by the EU.
The Directors are still assessing whether the application of IFRS 9, IFRS 15 and IFRS 16, once effective, will have a material impact on the results of the group. Application of these standards may result in changes in presentation of information within the Group's financial statements.
The preparation of financial statements in accordance with IFRS requires the use of certain accounting estimates. It also requires management to exercise judgement in the process of applying the Company's accounting policies. The areas involving a high degree of judgement or complexity, or areas where the assumptions and estimates are significant to the consolidated financial statements, are disclosed in Note 21.
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report on pages 2 to 3. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described within these financial statements. In addition, note 26 of the financial statements includes the Group's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments and hedging activities; and its exposure to credit risk and liquidity risk.
The Group has considerable financial resources together with long term contracts with all its customers and significant suppliers as well as a diversified income stream. The Group does not have any current borrowing or any anticipated borrowing requirements. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook.
The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
2. Summary of significant accounting policies
(a) Revenue
Income is recognised as earned in the following way:
Commission - we charge commission on a transaction basis. Commission rates are fixed according to account type. When a client instructs us to act as an agent on their behalf (for the purchase or sale of securities) our commission is recognised as income when the instruction is executed in the market. Our commission is deducted from the cash given to us by the client in order to settle the transaction on the client's behalf or from the proceeds of the sale in instance where a client sells securities.
Management fees - these are charged quarterly or bi-annually depending on account type. Fees are either fixed or are a percentage of the assets under administration. Fees are accrued up to the time they are charged using a day count and most recent asset level basis as appropriate.
Interest income - this is accrued on a day count basis up until deposits mature and the interest income is received. The deposits pay a fixed rate of interest. In accordance with FCA requirements, deposits are only placed with banks that have been approved by our compliance department.
(b) Basis of consolidation
Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date on which control ceases. The group financial statements consolidate the financial statements of Jarvis Securities plc, Jarvis Investment Management Limited, JIM Nominees Limited, Galleon Nominees Limited and Dudley Road Nominees Limited made up to 31 December 2016.
The Group uses the purchase method of accounting for the acquisition of subsidiaries. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The cost of acquisition over the fair value of the Group's share of identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the Group's share of the net assets of the subsidiary acquired, the difference is recognised in the income statement.
Intra-group sales and profits are eliminated on consolidation and all sales and profit figures relate to external transactions only. No income statement is presented for Jarvis Securities plc as provided by S408 of the Companies Act 2006.
(c) Property, plant and equipment
All property, plant and equipment is shown at cost less subsequent depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the items. Depreciation is provided on cost in equal annual instalments over the lives of the assets at the following rates:
Leasehold improvements - 33% on cost, or over the lease period if less than three years.
Office equipment - 20% on cost
Land & Buildings - Buildings are depreciated at 2% on cost. Land is not depreciated.
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the income statement. Impairment reviews of property, plant and equipment are undertaken if there are indications that the carrying values may not be recoverable or that the recoverable amounts may be less than the asset's carrying value.
(d) Intangible assets
Intangible assets are carried at cost less accumulated amortisation. If acquired as part of a business combination the initial cost of the intangible asset is the fair value at the acquisition date. Amortisation is charged to administrative expenses within the income statement and provided on cost in equal annual instalments over the lives of the assets at the following rates:
Databases - 4% on cost Customer relationships - 7% on cost Software developments - 20% on cost Website - 33% on cost
Impairment reviews of intangible assets are undertaken if there are indications that the carrying values may not be recoverable or that the recoverable amounts may be less than the asset's carrying value.
(e) Goodwill
Goodwill represents the excess of the fair value of the consideration given over the aggregate fair values of the net identifiable assets of the acquired trade and assets at the date of acquisition. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Any negative goodwill arising is credited to the income statement in full immediately.
(f) Deferred income tax
Deferred income tax is provided in full, using the liability method, on differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. The deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction, other than a business combination, that at the time of the transaction affects neither accounting or taxable profit or loss. Deferred income tax is determined using tax rates that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries except where the timing of the reversal of the timing difference is controlled by the Group and it is probable that the temporary differences will not reverse in the foreseeable future.
(g) Segmental reporting
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments. The directors regard the operations of the Group as a single segment.
(h) Pensions
The group operates a defined contribution pension scheme. Contributions payable for the year are charged to the income statement.
(i) Trade receivables and payables
Trading balances incurred in the course of executing client transactions are measured at initial recognition at fair value. In accordance with market practice, certain balances with clients, Stock Exchange member firms and other counterparties are included as trade receivables and payables. The net balance is disclosed where there is a legal right of set off.
(j) Operating leases and finance leases
Costs in respect of operating leases are charged on a straight line basis over the lease term in arriving at the profit before income tax.
(k) Investments
The Group classifies its investments in the following categories: investments held to maturity and investments held for trading. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and re-evaluates this designation at every reporting date.
Investments held to maturity
Investments held to maturity are stated at amortised cost. Held to maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that an entity has the positive intention and ability to hold to maturity. Assets in this category are classified as non-current, unless they are due to mature in the 12 months following the balance sheet date.
Investment held for trading
Investments held for trading are stated at fair value. An investment is classified in this category if acquired principally for the purpose of selling in the short term. Assets in this category are classified as current and are considered to be level one assets in accordance with IFRS 13.
Purchases and sales of investments are recognised on the trade-date - the date on which the Group commits to purchase or sell the asset. Investments are initially recognised at fair value. Investments are derecognised when the rights to receive cash flows from the investments have expired or been transferred and the Group has transferred substantially all the risks and rewards of ownership. Realised and unrealised gains and losses arising from changes in fair value of investments held for trading are included in the income statement in the period in which they arise.
The fair value of quoted investments is based on current bid prices. If the market for an investment is not active, the Group establishes fair value by using valuation techniques. These include the use of recent arm's length transactions, reference to other instruments that are substantially the same, or discounted cash flow analysis refined to reflect the issuer's specific circumstances.
The Group assesses at each balance sheet date whether there is objective evidence that an investment is impaired. In the case of investments classified as available-for-sale, a decline in the fair value below its carrying value is considered in determining whether the security is impaired.
Investments in subsidiaries
Investments in subsidiaries are stated at cost less provision for any impairment in value.
(l) Foreign Exchange
The group offers settlement of trades in various currencies, predominately Sterling, US dollars and Euros. The group does not hold any assets or liabilities other than in Sterling and converts client currency on matching terms to settlement of trades realising any currency gain or loss immediately in the income statement. Consequently the group has minimal foreign exchange risk.
(m) Share Capital
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction from proceeds, net of income tax. Where the company purchases its equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs (net of income tax), is deducted from equity attributable to the company's equity holders until the shares are cancelled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration received, net of any directly incremental transaction costs and the related income tax effects, is included in equity attributable to the company's equity holders.
(n) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.
(o) Current income tax
Current income tax assets and/or liabilities comprise those obligations to, or claims from, fiscal authorities relating to the current or prior reporting periods, that are unpaid at the balance sheet date. They are calculated according to the tax rates and tax laws applicable to the fiscal periods to which they relate based on the taxable profit for the year.
(p) Dividend distribution
Dividend distribution to the company's shareholders is recognised as a liability in the group's financial statements in the period in which interim dividends are paid to shareholders and final dividends are approved by the company's shareholders.
(q) Share based payments
The Group applies the requirements of IFRS 2 Share-based Payment.
The Group issues equity-settled share-based payments to certain employees and other personnel. Equity-settled share-based payments are measured at fair value (excluding the effect of non-market-based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest and adjusted for the effects of non market-based vesting conditions.
The share option reserve represents the accumulated share option charge. The balance in the reserve will be transferred to retained earnings once the options have been exercised.
Fair value is measured by use of a Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.
3. Group revenue
The revenue of the group during the year was made in the United Kingdom and the revenue of the group for the year derives from the same class of business as noted in the Strategic Report.
2016 2015
---------- ----------
GBP GBP
Gross interest earned from treasury deposits, cash
at bank and overdrawn client accounts 3,458,611 3,391,977
Fees and commissions 4,864,233 4,222,687
8,322,844 7,614,664
========== ==========
4. Segmental information
All of the reported revenue and operational results for the period derive from the group's external customers and continuing financial services operations. All non-current assets are held within the United Kingdom.
The group is not reliant on any one customer and no customer accounts for more than 10% of the group's external revenues.
As the Group's sole business activity is the provision of stock broking services and all revenue is derived in the UK, management have not had occasion to define any factors to identify reportable segments.
5. Profit before income tax 2016 2015
-------- --------
Profit before income tax is stated after charging/(crediting): GBP GBP
Directors' emoluments 586,391 526,329
Depreciation - owned assets 10,370 11,592
Amortisation (included within administrative expenses
in the consolidated income statement) 65,051 55,865
Operating lease rentals - hire of machinery 9,052 9,052
Operating lease rentals - land and buildings 65,300 65,300
Impairment of receivable charge 116,300 135,550
Bank transaction fees 71,918 52,199
======== ========
Details of Directors' annual remuneration as at 31 December 2016 are set out below:
2016 2015
---------- ----------
GBP GBP
Short-term employee benefits 480,435 455,500
Post-employment benefits 97,023 61,239
Benefits in kind 8,933 9,590
---------- ----------
586,391 526,329
========== ==========
Details of the highest paid director are as follows:
Aggregate emoluments 275,080 240,000
Company contributions to personal pension scheme 37,950 24,000
Benefits in kind 7,906 8,132
---------- ----------
320,936 272,132
========== ==========
Emoluments Pension Total
& Benefits
in kind
------------ --------- ----------
Directors GBP GBP GBP
Andrew J Grant 282,986 37,950 320,936
Nick J Crabb 99,209 36,745 135,954
Jolyon C Head 93,173 22,328 115,501
Graeme McAusland 14,000 - 14,000
------------ --------- ----------
Total 489,368 97,023 586,391
============ ========= ==========
During the year benefits accrued for three directors (2015: three directors)
under a money purchase pension scheme.
Staff Costs
The average number of persons employed by the group, including directors,
during the year was as follows:
2016 2015
------------ ------------
Management and administration 47 44
============ ============
GBP GBP
The aggregate payroll costs of these persons were as
follows:
Wages, salaries & social security 1,715,577 1,605,814
Pension contributions including salary sacrifice 105,165 63,025
Share based payment expense - -
1,820,742 1,668,839
============ ============
Key personnel
The directors disclosed above are considered to be the key management personnel of the group.
6. Auditors' remuneration
During the year the company obtained the following services from the company's
auditors as detailed below:
2016 2015
--------- ---------
GBP GBP
Fees payable to the company's auditors for the audit
of the company's annual financial statements 21,500 21,000
Fees payable to the company's auditors and its associates
for other services:
The audit of the company's subsidiaries, pursuant to
legislation 12,300 12,000
--------- ---------
Total audit fees 33,800 33,000
Taxation Compliance 4,375 4,250
Other taxation advisory services not relating to compliance - -
--------- ---------
38,175 37,250
========= =========
The audit costs of the subsidiaries were invoiced to and met by Jarvis Securities plc.
2016 2015
7. Income and deferred tax charges - group
--------- ---------
GBP GBP
Based on the adjusted results for the year:
UK corporation tax 730,695 688,498
Adjustments in respect of prior years 393 4,339
Total current income tax 731,088 692,837
Deferred income tax:
Origination and reversal of timing differences (2,063) (11,062)
Adjustment in respect of prior years (863) (3,619)
--------- ---------
Total deferred tax (credit) / charge (2,926) (14,681)
--------- ---------
728,162 678,155
========= =========
The income tax assessed for the year is more than the standard rate of corporation
tax in the UK (20%). The differences are explained below:
Profit before income tax 3,638,008 3,394,258
========== ==========
Profit before income tax multiplied by the standard
rate of corporation tax in the UK of
20% (2015 - 20.25%) 727,602 687,337
Effects of:
Expenses not deductible for tax purposes - 61
Adjustments to tax charge in respect of previous years (471) 720
Exercise of options 641 (10,358)
Ineligible depreciation 390 395
Current income tax charge for the year 728,162 678,155
========== ==========
Movement in (assets) / provision - group and company:
Provision at start of year 9,238 23,919
Deferred income tax (creditor) / charged in the income
statement in the year (2,926) (11,062)
Adjustment in respect of prior periods - (3,619)
(Asset) / Provision at end of year 6,312 9,238
======== ============
Share Based
Payments
The deferred tax balances arise from taxable temporary
differences in respect of the following:
Deferred tax (asset) / liability brought forward (10,335)
Current year (2,063)
(Asset) at end of year (12,398)
============
Tangible
Assets
------------
Deferred tax liability brought forward 19,573
Prior year (863)
------------
Liability at end of year 18,710
============
8. Earnings per share 2016 2015
------------- -------------
GBP GBP
Earnings:
Earnings for the purposes of basic and diluted
earnings per share
(profit for the period attributable to the
equity holders of the parent) 2,909,846 2,716,103
============= =============
Number of shares:
Weighted average number of ordinary shares for the
purposes of basic earnings per share 10,999,237 11,105,705
Effect of dilutive potential ordinary shares:
Share option scheme 31,000 32,500
------------- -------------
11,030,237 11,138,205
============= =============
Shares held in treasury are deducted for the purpose of calculating earnings per share. Options exercised or those lapsed as relating to former employees have been deducted for the purpose of calculating the diluted weighted average number of shares in issue for the period.
9. Property, plant & equipment Leasehold Leasehold Office Total
- group & company & Property Improvements Equipment
------------- --------------- ------------ ----------
Cost: GBP GBP GBP GBP
At 1 January 2015 222,450 4,014 249,834 476,298
Additions - - 3,780 3,780
Disposals - - - -
------------- --------------- ------------ ----------
At 31 December
2015 222,450 4,014 253,614 480,078
Additions - - 4,454 4,454
Disposals - - - -
------------- --------------- ------------ ----------
At 31 December
2016 222,450 4,014 258,068 484,532
------------- --------------- ------------ ----------
Depreciation:
At 1 January 2015 5,360 953 226,637 232,950
Charge for the
year 1,949 873 8,770 11,592
On Disposal - - - -
------------- --------------- ------------ ----------
At 31 December
2015 7,309 1,826 235,407 244,542
Charge for the
year 1,949 478 7,943 10,370
On Disposal - - - -
------------- --------------- ------------ ----------
At 31 December
2016 9,258 2,304 243,350 254,912
------------- --------------- ------------ ----------
Net Book Value:
At 31 December
2016 213,192 1,710 14,718 229,620
============= =============== ============ ==========
At 31 December
2015 215,141 2,188 18,207 235,536
============= =============== ============ ==========
The net book value of non-depreciable land is GBP125,000 (2015: GBP125,000).
10. Intangible assets & goodwill
- group & company Intangible assets
--------------------------------------------------------------
Customer Databases Software Website Total
Goodwill Relationships Development
----------- --------------- ---------- ------------- -------- --------
GBP GBP GBP GBP GBP GBP
Cost:
At 1 January 2015 342,872 177,981 25,000 217,961 103,519 524,461
Additions - - - - - -
At 31 December 2015 342,872 177,981 25,000 217,961 103,519 524,461
Additions - - - - 52,743 52,743
At 31 December 2016 342,872 177,981 25,000 217,961 156,262 577,204
----------- --------------- ---------- ------------- -------- --------
Amortisation:
At 1 January 2015 - 102,016 11,719 76,485 103,519 293,739
Charge for the year - 18,291 1,000 36,574 - 55,865
At 31 December 2015 - 120,307 12,719 113,059 103,519 349,604
Charge for the year - 18,291 1,000 36,575 9,185 65,051
At 31 December 2016 - 138,598 13,719 149,634 112,704 414,655
----------- --------------- ---------- ------------- -------- --------
Net Book Value:
At 31 December 2016 342,872 39,383 11,281 68,327 43,558 162,549
=========== =============== ========== ============= ======== ========
At 31 December 2015 342,872 57,674 12,281 104,902 - 174,857
=========== =============== ========== ============= ======== ========
Goodwill represents the difference between the consideration paid and the fair value of assets acquired on the acquisition of a business in 2003. In accordance with the transitional provisions in IFRS 1 the group elected not to apply IFRS 3 retrospectively to past business combinations. Therefore the goodwill balance represents an acquired customer base, that continues to trade with group to this day and, more fundamentally, systems, processes and a registration that dramatically reduced the group's dealing costs. These systems and the registration contributed significantly to turning the group into the low cost effective provider of execution only stockbroking solutions that it is today. The key assumptions used by the directors in their annual impairment review are that the company can benefit indefinitely from the reduced dealing costs and the company's current operational capacity remains unchanged.
11. Investments held to maturity Group Company
2016 2015 2016 2015
----- ----------- ----- -----
Unlisted Investments: GBP GBP GBP GBP
Cost:
At 1 January - 300,067 - -
Disposals - (300,067) - -
As at 31 December - - - -
----- ----------- ----- -----
Amortisation:
At 1 January - 53,088 - -
Charge for the year - 15,969 - -
Disposal (69,057)
----- ----------- ----- -----
As at 31 December - - - -
----- ----------- ----- -----
Net Book Value:
At 1 January - 246,979 - -
===== =========== ===== =====
At 31 December - - - -
===== =========== ===== =====
The investment held to maturity was an 8% coupon UK Government Gilt. The Gilt was originally purchased to place as a bond with a 3(rd) party business partner. The relationship was terminated during 2015 and the Gilt returned to us. As it was no longer needed for its original purpose it was sold.
Company
12. Investments in subsidiaries
2016 2015
-------- ---------
Unlisted Investments: GBP GBP
Cost:
At 1 January 284,239 284,239
Capital contributions re share option costs - -
As at 31 December 284,239 284,239
======== =========
Shareholding Holding Business
Jarvis Investment Management Limited 100% 25,000,000 1p Ordinary shares Financial administration
Dudley Road Nominees Limited* 100% 2 GBP1 Ordinary shares Dormant nominee company
JIM Nominees Limited* 100% 1 GBP1 Ordinary shares Dormant nominee company
Galleon Nominees Limited* 100% 2 GBP1 Ordinary shares Dormant nominee company
All subsidiaries are located in the United Kingdom.
* indirectly held
13. Trade and other receivables Group Company
Amounts falling due within one year: 2016 2015 2016 2015
---------- ---------- -------- --------
GBP GBP GBP GBP
Trade receivables 438,661 219,471 2,850 15,789
Settlement receivables 6,732,763 1,946,180 - -
Amounts owed by group undertakings - - - -
Other receivables 427,793 434,225 418,393 415,875
Prepayments and accrued income 634,649 634,095 378,274 364,967
8,233,866 3,233,971 799,517 796,631
========== ========== ======== ========
An analysis of trade and settlement receivables past due is given in note 21. There are no amounts past due included within other receivables or prepayments and accrued income.
14. Investments held for trading Group Company
2016 2015 2016 2015
------------ ----------- -------- --------------
Listed Investments: GBP GBP GBP GBP
Valuation:
At 1 January 77,057 13,626 - -
Additions 3,822,741 758,882 - -
Disposals (3,898,086) (695,451) - -
As at 31 December 1,712 77,057 - -
============ =========== ======== ==============
Listed investments held for trading are stated at their market value at
31 December 2016 and are considered to be level one assets
in accordance with IFRS 13.
The directors consider the fair value movement on the investments held
for trading are immaterial and as such have not
been presented separately in the above movement analysis and the statement
of cash flows.
15. Cash and cash equivalents Group Company
2016 2015 2016 2015
---------- ---------- ---------- ----------
GBP GBP GBP GBP
Balance at bank and in hand
- group/company 3,404,516 2,792,353 1,705,986 1,089,101
Cash held for settlement of
market transactions 1,698,606 6,985,583 - -
5,103,122 9,777,936 1,705,986 1,089,101
========== ========== ========== ==========
16. Share capital 2016 2015
--------- ---------
160,000 160,000
Authorised:
16,000,000 Ordinary shares of 1p each 160,000 160,000
--------- ---------
2016 2016
GBP GBP
At 1 January 2016 111,503 111,200
Allotted, issued and fully paid during the year 15 303
--------- ---------
Allotted, issued and fully paid:
11,151,750 (2015: 11,150,250) Ordinary shares of 1p
each 111,518 111,503
========= =========
The company has one class of ordinary shares which carry no right to fixed income.
The Company has a share option scheme for certain employees of the Group. The vesting period is five years and all options have now vested. If the options remain unexercised after a period of ten years from the date of grant the options expire. Options are forfeited if the option holder leaves the Group before the options are vested and exercised.
During the period 94,300 shares were purchased to be held in treasury. As at the period end 170,300 shares are held in treasury.
Details of the share options outstanding during the year are as follows:
2016 2015
Number of Weighted Number of Weighted
share options average exercise share options average
price exercise
price
------------------- ------------------ ------------------- -------------
Pence Pence
Outstanding at the beginning
of the year 32,500 175.00 110,000 175.00
Exercised during the year (1,500) 175.00 (77,500) 175.00
Outstanding at year end 31,000 175.00 32,500 175.00
------------------- ------------------ ------------------- -------------
Exercisable at year end 31,000 175.00 32,500 175.00
=================== ================== =================== =============
A detailed breakdown of the exercise prices for options outstanding as at
31 December 2016 is shown in the table below:
2016 2015
Exercise Price (pence) Number outstanding Exercise Number outstanding Exercise
at year dates at year dates
end end
------------------- ------------------ ------------------- -------------
17 May 2016 17 May 2016
to 17 May to 17 May
175.00 (granted 18 May 2007) 31,000 2017 32,500 2017
The total number of options unexercised and in issue at the year end is 31,000. Options were exercised throughout the year and the weighted average share price for the year was 317p (2015: 398p).
17. Trade and other payables Group Company
Amounts falling due within one year: 2016 2015 2016 2015
---------- ---------- -------- --------
GBP GBP GBP GBP
Trade payables 110,644 70,793 1,212 3,474
Settlement payables 8,131,466 8,724,052 - -
Amount owed to group undertaking - - 152,679 471,697
Other taxes and social security 81,499 63,931 110 2,835
Other payables 300,102 326,449 - 18,483
Accruals 254,444 203,990 29,875 29,051
---------- ---------- -------- --------
Trade and other payables 8,878,155 9,389,215 183,876 525,540
Income tax 405,330 331,072 375,840 313,499
Deferred tax 6,312 9,238 6,312 9,238
Total liabilities 9,289,797 9,729,525 566,028 848,277
========== ========== ======== ========
Settlement payables will be settled on their contracted date, which has a maximum allowed time of 20 days from trade date. Trade payables and other taxes and social security are all paid at the beginning of the month after the invoice was received or the liability created.
2016 2015
18. Dividends
---------- ----------
GBP GBP
Interim dividends paid on Ordinary 1p shares 1,925,802 2,947,571
========== ==========
Dividend per Ordinary 1p share 17.5ps 26.5p
========== ==========
19. Operating lease commitments - group
At 31 December 2016 the group was committed to making the following payments in respect of operating leases which expire:
Equipment Land & buildings
2016 2015 2016 2015
------- ------- --------- --------
GBP GBP GBP GBP
Not later than one year: 9,052 9,052 47,625 63,500
Later than one year and not
later than five years: 13,579 22,631 - 47,625
Equipment leases relate to the use of postage processing and franking machines.
Operating lease commitments - company
At 31 December 2016 the company was committed to making the following payments in respect of operating leases which expire:
Land & buildings
2016 2015
--------- --------
GBP GBP
Not later than one year: 47,625 63,500
Later than one year and not
later than five years: - 47,625
========= ========
The company has a lease with Sion Properties Limited, a company controlled by A J Grant, for the rental of 78 Mount Ephraim, a self-contained office building. The lease has an annual rental of GBP65,300, being the market rate on an arm's length basis, and expires on 26 September 2017.
20. Financial Instruments
The Group's principal financial instruments comprise cash, short terms borrowings and various items such as trade receivables, trade payables etc. that arise directly from operations. The main purpose of these financial instruments is the funding of the group's trading activities. Cash and cash equivalents and trade and other receivables are categorised as loans and receivables, and trade and other payables are classified as financial liabilities. Other than investments held for trading all financial assets and liabilities are held at amortised cost and their carrying value approximates to their fair value.
The main financial asset of the Group is cash and cash equivalents which is denominated in Sterling and which is detailed in note 15. The Group operates a low risk investment policy and surplus funds are placed on deposit with at least A rated banks or equivalent at floating interest rates.
The group also holds investments in equities.
21. Critical accounting estimates and judgements
The Group makes estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets within the next financial year relate to goodwill, intangible assets, bad debts and the expense of employee options.
As of 31 December 2016, trade receivables of GBP398,765 (2015: GBP378,690) were past due and were impaired and partially provided for. The amount of the provision was GBP299,903 as at 31 December 2016 (2015: GBP207,711). The individually impaired receivables relate to clients who are in a loan position and who do not have adequate stock to cover these positions. The amount of the impairment is determined by clients' perceived willingness and ability to pay the debt, legal judgements obtained in respect of, charges secured on properties and payment plans in place and being adhered to. Where debts are determined to be irrecoverable they are written off through the income and expenditure account.
Group Company
Provision of impairment of 2016 2015 2016 2015
receivables:
--------- --------- ----- -----
GBP GBP GBP GBP
At 1 January 207,711 145,483 - -
Charge / (credit) for the year 116,300 135,550 - -
Uncollectable amounts written
off (24,108) (73,322) - -
--------- --------- ----- -----
At 31 December 299,903 207,711 - -
========= ========= ===== =====
The Group tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in Note 2 (e). These calculations require the use of estimates. The assumptions and sensitivity relating to the impairment tests are detailed in note 10.
The Group considers at least annually whether there are indications that the carrying values of intangible assets may not be recoverable, or that the recoverable amounts may be less than the asset's carrying value, in which case an impairment review is performed. These calculations require the use of estimates. The Group also calculates the implied levels of variables used in the calculations at which impairment would occur.
22. Immediate and ultimate parent undertaking
The company's immediate and ultimate parent undertaking is Sion Securities Limited, a company registered in England and Wales. Sion Securities Limited is controlled by Mr A J Grant by virtue of his controlling interest.
23. Related party transactions
The company has a lease with Sion Properties Limited, a company controlled by a director of the company, for the rental of 78 Mount Ephraim, a self-contained office building. The lease has an annual rental of GBP65,300, being the market rate on an arm's length basis, and expires on 26 September 2017.
During the year Jarvis Investment Management Limited paid Jarvis Securities Plc GBP7,000 for rental of a disaster recovery site. An intercompany dividend of GBP700,000 was paid by Jarvis Investment Management Limited to Jarvis Securities Plc during the year. These transactions are eliminated on consolidation.
Jarvis Securities plc owed Jarvis Investment Management Limited GBP150,929 (2015: Jarvis Securities plc owed Jarvis Investment Management Limited GBP471,697) at year end.
During the year, Directors, key staff and other related parties by virtue of control carried out share dealing transactions in the normal course of business. Commissions for such transactions are charged at various discounted rates. The impact of these transactions does not materially or significantly affect the financial position or performance of the Company. At 31 December 2016, these same related parties had cash balances of GBP1,413,834 and interest was earned during the year amounting to GBP925 (2015, Nil). In addition to cash balances other equity assets of GBP45,026,624 were held by JIM Nominees Ltd as custodian.
24. Capital commitments
As of 31 December 2016 the company had no capital commitments (2015: nil).
25. Fair value estimation
The fair value of financial instruments traded in active markets (such as trading and available for sale securities) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the company is the current bid price. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values.
26. Financial risk management objectives and policies
The directors consider that their main risk management objective is to monitor and mitigate the key risks to the Group, which are considered to be principally credit risk, compliance risk, liquidity risk and operational risk. Several high-level procedures are in place to enable all risks to be better controlled. These include detailed profit forecasts, cash flow forecasts, monthly management accounts and comparisons against forecast, regular meetings of the full Board of Directors, and more regular senior management meetings.
The group's main credit risk is exposure to the trading accounts of clients. This credit risk is controlled via the use of credit algorithms within the computer systems of the subsidiary. These credit limits prevent the processing of trades in excess of the available maximum permitted margin at 100% of the current portfolio value of a client.
A further credit risk exists in respect of trade receivables. The group's policy is to monitor trade and other receivables and avoid significant concentrations of credit risk. Aged receivables reports are reviewed regularly and significant items brought to the attention of senior management.
The compliance risk of the group is controlled through the use of robust policies, procedures, the segregation of tasks, internal reviews and systems controls. These processes are based upon the Rules and guidance notes of the Financial Conduct Authority and the London Stock Exchange and are overseen by the compliance officer together with the management team. In addition, regular compliance performance information is prepared, reviewed and distributed to management.
The group aims to fund its expansion plans mainly from existing cash balances without making use of bank loans or overdraft facilities. Financial risk is therefore mitigated by the maintenance of positive cash balances and by the regular review of the banks used by the Group. Other risks, including operational, reputational and legal risks are under constant review at senior management level by the executive directors and senior managers at their regular meetings, and by the full board at their regular meetings.
The Group derives a significant proportion of its revenue from interest earned on client cash deposits and does not have any borrowings. Hence, the directors do not consider the Group to be materially exposed to interest rate risk in terms of the usual consideration of financing costs, but do note that there is a risk to earnings. Given the current Bank of England base rate is at its lowest level since its foundation in 1694, and the business has remained profitable, this risk is not considered material in terms of a threat to the long term prospects of the Group.
The capital structure of the Group consists of issued share capital, reserves and retained earnings. Jarvis Investment Management Limited has an Internal Capital Adequacy Assessment Process ("ICAAP"), as required by the Financial Conduct Authority ("FCA") for establishing the amount of regulatory capital to be held by that company. The ICAAP gives consideration to both current and projected financial and capital positions. The ICAAP is updated throughout the year to take account of any significant changes to business plans and any unexpected issues that may occur. The ICAAP is discussed and approved at a board meeting of the subsidiary at least annually. Capital adequacy is monitored daily by management. Jarvis Investment Management Limited uses the simplified approach to Credit Risk and the standardised approach for Operational Risk to calculate Pillar 1 requirements. Jarvis
Investment Management Limited observed the FCA's regulatory requirements throughout the period. Information disclosure under Pillar 3 of the Capital Requirements Directive is available from the Group's websites.
The directors do not consider that the Group is materially exposed to foreign exchange risk as the Group does not run open currency positions beyond the end of each working day.
Jarvis Securities plc
78 Mount Ephraim
Royal Tunbridge Wells
Kent, IN4 8BS
Tel: 01892 510515
Email: invest@jarvisim.co.uk
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR TAMFTMBMBBFR
(END) Dow Jones Newswires
February 16, 2017 02:00 ET (07:00 GMT)
1 Year Jarvis Securities Chart |
1 Month Jarvis Securities Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
