ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

SMJ Smart (j.) & Co. (contractors) Plc

125.00
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Smart (j.) & Co. (contractors) Plc LSE:SMJ London Ordinary Share GB00B76BK617 ORD 2P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 125.00 120.00 130.00 125.00 125.00 125.00 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Management Services 12.97M 200k 0.0051 245.10 49.45M

Smart(J.)&Co(Contractors) PLC Final Results (6252N)

27/10/2016 10:07am

UK Regulatory


Smart (j.) & Co. (contra... (LSE:SMJ)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Smart (j.) & Co. (contra... Charts.

TIDMSMJ

RNS Number : 6252N

Smart(J.)&Co(Contractors) PLC

27 October 2016

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEARED 31st JULY 2016

PRELIMINARY STATEMENT

ACCOUNTS

Headline Group profit for the year before tax, including an unrealised surplus in revalued property as required by the International Financial Reporting Standards was GBP3,752,000 compared with GBP3,544,000 last year. If the impact of revalued property is disregarded, then a truer reflection of Group performance emerges in the form of an underlying profit before tax for the year under review of GBP3,616,000 (including GBP186,000 profit from property sales) which compares with the figure for underlying profit last year of GBP3,755,000 (including GBP1,318,000 profit from property sales and joint venture property sales).

The Board is recommending a Final Dividend of 2.15p nett making a total for the year of 3.07p nett which compares with 3.02p nett for the previous year. After waivers by members holding over 50% of the shares, the Final Dividend will cost the Company no more than GBP421,000.

TRADING ACTIVITIES

Group construction activities carried out including private residential sales increased by 42%. Disregarding private residential sales Group construction activities increased by 23%. Own work capitalised increased by 125%. Group revenue increased by 39% and headline Group profit before tax increased by 6%. Underlying Group profit before tax excluding the unrealised surplus in revalued property decreased by 4%.

Turnover in contracting was more than last year and the loss was reduced. As forecast private residential sales were more than the previous year. Sales and profit in precast concrete manufacture increased.

The two large mixed social housing and private residential developments at Seafield Street and Pilton Drive, Edinburgh, continue to make satisfactory progress. A third phase of social housing at Pilton Drive and a further social housing contract at Fleming Place (adjacent to Seafield Street) have commenced.

Occupancy levels at our industrial estates continue to be satisfactory. A joint venture industrial development at Gartcosh near Glasgow is contemplated. Although interest in our commercial office premises has improved, take up of voids is still slow.

FUTURE PROSPECTS

Work in hand in contracting is slightly less than at this time last year and there is little prospect of more work in the short term. Accordingly, turnover in this sector will be down on last year. Prices remain competitive.

Private residential sales will be less than last year. It is by no means certain that current property valuation levels will be maintained at the end of the current financial year.

At this early stage it is difficult to make an informed forecast of the outcome for the current year. However, bearing in mind the foregoing circumstances and that the reduced turnover will impair the recovery of fixed overhead costs, it seems unlikely that the profit for the current year will match last year's profit.

 
   J. M. SMART 
      Chairman 
 

CONSOLIDATED INCOME STATEMENT

for the year ended 31st JULY 2016

 
                                                           2016       2015 
                                                      Unaudited    Audited 
                                                         GBP000     GBP000 
 
 Group construction activities                           30,682     21,556 
 Less: Own construction work capitalised                (1,655)      (737) 
                                                     ----------  --------- 
 
 REVENUE                                                 29,027     20,819 
 
 Cost of sales                                         (25,260)   (18,061) 
                                                     ----------  --------- 
 
 
 GROSS PROFIT                                             3,767      2,758 
 
 Other operating income                                   5,520      5,241 
 Net operating expenses                                 (6,095)    (5,839) 
                                                     ----------  --------- 
 
 
 OPERATING PROFIT BEFORE PROFIT ON SALE AND NET 
  SURPLUS/(DEFICIT) ON VALUATION OF INVESTMENT 
  PROPERTIES                                              3,192      2,160 
 
 Profit on sale of investment properties                    186         60 
 Net surplus/(deficit) on valuation of investment 
  properties                                                136      (211) 
 
 
 OPERATING PROFIT                                         3,514      2,009 
 
 Share of profits in Joint Ventures                          33      1,306 
 Income from available for sale financial assets             14         28 
 Profit on sale of available for sale financial 
  assets                                                      -          1 
 Finance income                                             191        200 
 
 PROFIT BEFORE TAX                                        3,752      3,544 
 
 Taxation                                                 (264)      (546) 
 
 
 PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS               3,488      2,998 
                                                     ----------  --------- 
 
 
 
 EARNINGS PER SHARE - BASIC AND DILUTED                   7.61p      6.45p 
                                                     ----------  --------- 
 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2016

 
 
                                                                2016      2015 
                                                           Unaudited   Audited 
                                                              GBP000    GBP000 
 
 PROFIT FOR THE YEAR                                           3,488     2,998 
 
 OTHER COMPREHENSIVE LOSS 
 Items that may be subsequently reclassified to 
  the Income Statement: 
 Fair value adjustment of available for sale financial 
  assets                                                        (10)      (46) 
 
 TOTAL ITEMS WHICH MAY BE SUBSEQUENTLY RECLASSIFIED 
  TO INCOME STATEMENT                                           (10)      (46) 
                                                          ----------  -------- 
 
 Items that will not be subsequently reclassified 
  to the Income Statement: 
 Actuarial loss recognised in defined benefit pension 
  scheme                                                     (2,256)   (1,003) 
 Deferred taxation on actuarial loss                             215       201 
                                                          ----------  -------- 
 
 TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFIED 
  TO INCOME STATEMENT                                        (2,041)     (802) 
                                                          ----------  -------- 
 
 TOTAL OTHER COMPREHENSIVE LOSS                              (2,051)     (848) 
                                                          ----------  -------- 
 
 
 TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF 
  TAX                                                          1,437     2,150 
                                                          ----------  -------- 
 
 
 ATTRIBUTABLE TO EQUITY SHAREHOLDERS                           1,437     2,150 
                                                          ----------  -------- 
 
 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2016

 
                                                     Capital 
                                         Share    Redemption   Fair Value    Retained 
                                       Capital       Reserve      Reserve    Earnings     Total 
                                        GBP000        GBP000       GBP000      GBP000    GBP000 
 
 At 1st August 2014                        936            72            -      87,474    88,482 
 
 Profit for the year                         -             -            -       2,998     2,998 
 Other comprehensive loss                    -             -         (46)       (802)     (848) 
 TOTAL COMPREHENSIVE (LOSS)/INCOME 
  FOR THE YEAR                               -             -         (46)       2,196     2,150 
                                     ---------  ------------  -----------  ----------  -------- 
 
 TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN 
  EQUITY 
 Shares purchased and cancelled           (17)             -            -       (814)     (831) 
 Transfer to capital redemption 
  reserve                                    -            17            -        (17)         - 
 Dividends                                   -             -            -       (852)     (852) 
                                     ---------  ------------  -----------  ----------  -------- 
 TOTAL TRANSACTIONS WITH OWNERS           (17)            17            -     (1,683)   (1,683) 
                                     ---------  ------------  -----------  ----------  -------- 
 
 At 31st July 2015                         919            89         (46)      87,987    88,949 
                                     ---------  ------------  -----------  ----------  -------- 
 
 Profit for the year                         -             -            -       3,488     3,488 
 Other comprehensive loss                    -             -         (10)     (2,041)   (2,051) 
 TOTAL COMPREHENSIVE (LOSS)/INCOME 
  FOR THE YEAR                               -             -         (10)       1,447     1,437 
                                     ---------  ------------  -----------  ----------  -------- 
 
 TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN 
  EQUITY 
 Shares purchased and cancelled           (13)             -            -       (691)     (704) 
 Transfer to capital redemption 
  reserve                                    -            13            -        (13)         - 
 Dividends                                   -             -            -       (846)     (846) 
                                     ---------  ------------  -----------  ----------  -------- 
 TOTAL TRANSACTIONS WITH OWNERS           (13)            13            -     (1,550)   (1,550) 
 
 At 31st July 2016                         906           102         (56)      87,884    88,836 
                                     ---------  ------------  -----------  ----------  -------- 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31st JULY 2016

 
                                             2016      2015 
                                        Unaudited   Audited 
                                           GBP000    GBP000 
 NON-CURRENT ASSETS 
 Property, plant and equipment              1,382     1,382 
 Investment properties                     64,728    63,231 
 Investments in Joint Ventures                263       267 
 Available for sale financial assets          326       337 
 Retirement benefit surplus                    33     1,472 
 Deferred tax asset                            41        27 
                                       ----------  -------- 
 
                                           66,773    66,716 
                                       ----------  -------- 
 
 
 CURRENT ASSETS 
 Inventories                                2,684     5,735 
 Trade and other receivables                6,369     4,508 
 Current tax asset                              -       995 
 Monies held on deposit                     5,519     3,502 
 Cash and cash equivalents                 26,785    26,047 
                                       ----------  -------- 
 
                                           41,357    40,787 
                                       ----------  -------- 
 
 
 TOTAL ASSETS                             108,130   107,503 
                                       ----------  -------- 
 
 
 
 NON-CURRENT LIABILITIES 
 Deferred tax liabilities                   1,389     1,830 
                                       ----------  -------- 
 
 
 CURRENT LIABILITIES 
 Trade and other payables                   5,134     4,000 
 Current tax liability                        143         - 
 Bank overdraft                            12,628    12,724 
 
                                           17,905    16,724 
 
 
 TOTAL LIABILITIES                         19,294    18,554 
                                       ----------  -------- 
 
 
 
 NET ASSETS                                88,836    88,949 
                                       ----------  -------- 
 
 
 
 
 EQUITY 
 Called up share capital                      906       919 
 Capital redemption reserve                   102        89 
 Fair value reserve                          (56)      (46) 
 Retained earnings                         87,884    87,987 
                                       ----------  -------- 
 
 TOTAL EQUITY                              88,836    88,949 
                                       ----------  -------- 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31st JULY 2016

 
                                                              2016      2015 
                                                         Unaudited   Audited 
                                                            GBP000    GBP000 
 
 Profit before tax                                           3,752     3,544 
 Share of profits from Joint Ventures                         (33)   (1,306) 
 Depreciation                                                  465       450 
 Unrealised valuation (surplus)/deficit on investment 
  properties                                                 (136)       211 
 Profit on sale of property, plant and equipment              (47)      (47) 
 Profit on sale of investment properties                     (186)      (60) 
 Profit on sale of available for sale financial 
  assets                                                         -       (1) 
 Change in retirement benefits                               (817)     (846) 
 Interest received                                           (125)     (117) 
 Change in inventories                                       3,051       711 
 Change in receivables                                     (1,861)     2,595 
 Change in payables                                          1,134     (143) 
                                                        ----------  -------- 
 
                                                             5,197     4,991 
 Tax received/(paid)                                           634     (233) 
                                                        ----------  -------- 
 
 NET CASH FLOWS FROM OPERATING ACTIVITIES                    5,831     4,758 
                                                        ----------  -------- 
 
 
 CASH FLOWS FROM INVESTING ACTIVITIES 
 Additions to property, plant and equipment                  (488)     (483) 
 Additions to investment properties                           (45)     (236) 
 Expenditure on own work capitalised - investment 
  properties                                               (1,655)     (737) 
 Sale of property, plant and equipment                          70        78 
 Sale of investment properties                                 525     1,000 
 Purchase of available for sale financial assets                 -     (383) 
 Proceeds of sale of available for sale financial 
  assets                                                         1     3,997 
 Increase on monies held on deposit                        (2,017)   (3,502) 
 Interest received                                             125       117 
 Dividend from Joint Ventures                                   37     2,327 
 
 NET CASH FLOWS FROM INVESTING ACTIVITIES                  (3,447)     2,178 
                                                        ----------  -------- 
 
 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 Purchase of own shares                                      (704)     (831) 
 Dividends paid                                              (846)     (852) 
                                                        ----------  -------- 
 
 NET CASH FLOWS FROM FINANCING ACTIVITIES                  (1,550)   (1,683) 
                                                        ----------  -------- 
 
 
 INCREASE IN CASH AND CASH EQUIVALENTS                         834     5,253 
                                                        ----------  -------- 
 
 
 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR             13,323     8,070 
                                                        ----------  -------- 
 
 
 CASH AND CASH EQUIVALENTS AT END OF YEAR                   14,157    13,323 
                                                        ----------  -------- 
 
 

NOTES TO THE PRELIMINARY STATEMENT

   1.         BASIS OF PREPARATION 

The financial information set out in this unaudited preliminary statement does not constitute the Group's statutory financial statements. The financial statements for the year to 31st July 2016 have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

The unaudited financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRSs) or the Companies Act 2006 and accordingly does not itself comply with IFRSs or the Companies Act 2006.

The Group prepares its annual consolidated financial statements in accordance with IFRSs and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2016 and the unaudited financial information included in this preliminary statement and the accounting policies disclosed in the 2015 Annual Report and Statement of Accounts. There have been no new IFRSs or amendments to existing standards which impact the Group's financial statements in the year to 31st July 2016.

The unaudited consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value and, are prepared on a going concern basis.

The financial information for the year to 31st July 2015 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under S498 (2) or S498 (3) of the Companies Act 2006.

   2.         DIVIDENDS 
 
                                                       2016      2015 
                                                     GBP000    GBP000 
                                                  Unaudited   Audited 
 Ordinary dividends 
 2014 Final dividend of 2.04p per share, after 
  waivers                                                 -       428 
 2015 Interim dividend of 0.92p per share                 -       424 
 2015 Final dividend of 2.10p per share, after          425         - 
  waivers 
 2016 Interim dividend of 0.92p per share               421         - 
                                                 ----------  -------- 
 
                                                        846       852 
 
 

The Company is proposing a final dividend of 2.15p per share for the year to 31st July 2016 which, after waivers, will cost the Company no more than GBP421,000.

The dividend if approved will be paid on 21st December 2016 to shareholders on the Register at the close of business on 25th November 2016.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UBRKRNSARURA

(END) Dow Jones Newswires

October 27, 2016 05:07 ET (09:07 GMT)

1 Year Smart (j.) & Co. (contra... Chart

1 Year Smart (j.) & Co. (contra... Chart

1 Month Smart (j.) & Co. (contra... Chart

1 Month Smart (j.) & Co. (contra... Chart

Your Recent History

Delayed Upgrade Clock