ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

HVE Havelock Europa

2.30
0.00 (0.00%)
15 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Havelock Europa LSE:HVE London Ordinary Share GB0004149356 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.30 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Havelock Europa PLC Interim results (9030R)

27/09/2017 7:01am

UK Regulatory


Havelock Europa (LSE:HVE)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Havelock Europa Charts.

TIDMHVE

RNS Number : 9030R

Havelock Europa PLC

27 September 2017

27 September 2017

HAVELOCK EUROPA PLC

("Havelock" or the "Company")

Interim Results

Havelock Europa (HVE.L), the international interior solutions provider, announces its results for the half year to 30 June 2017.

This announcement contains inside information for the purposes of Article 7 of Regulation 596/2014.

Financial and operational review

-- Revenue 9% lower at GBP23.2m (2016: GBP25.4m) due mainly to a weak opening order book in public sector

-- Operating loss increased to GBP2.4m (2016: GBP0.7m) reflecting lower revenue, changes to the sales mix and additional costs associated with the implementation of the Enterprise Resource Planning (ERP) system

-- As a result, net debt increased to GBP5.0m from GBP2.7m at December 2016. The Board remains confident of operating within facilities throughout their term

-- Whilst H2 is expected to be profitable, the results for the full year will be significantly below last year

-- Changes to commercial model in public sector starting to yield results - the sector 'quote bank' has doubled to over GBP50m in the last three months, new framework appointments with main contractors and strengthened business development team

Leadership change

   --     New CEO appointed with immediate effect 
   --     Strategy review will be completed and announced at the end of October 

Ian Godden, Chairman of Havelock Europa, said: "Havelock has experienced a difficult first half, with market uncertainty among both public and private sector clients resulting in reduced or delayed activity. I believe, however, that our new leadership team, combined with our developing commercial strategy, will set a strong foundation for the future."

Enquiries

 
Havelock Europa PLC              01592 648480 
Ian Godden, Chairman 
 Donald Borland, Chief 
 Financial Officer 
 WH Ireland Group plc (Nomad)    0207 220 
  Chris Fielding                  1650 
                                 0131 516 
Charlotte Street Partners         5310 
 

Rob Ballantyne

David Gaffney

www.havelockeuropa.com

INTERIM STATEMENT

Performance during the period was impacted by a lower opening order book brought forward from 31 December 2016, resulting in lower sales, changes to the sales mix and additional costs incurred as a consequence of the Enterprise Resource Planning (ERP) project implementation. The loss before tax for the period increased to GBP2.6m (2016: GBP0.9m), equating to a loss per share of 6.4p (2016: 2.3p).

As announced on 7 September 2017, the Board now believes that results for the full year ending 31 December 2017 will be considerably lower than originally expected, although we do expect to trade profitably in the second half.

FINANCIAL REVIEW

Revenue for the six months ended 30 June 2017 decreased by 9% to GBP23.2m (2016: GBP25.4m). A strong performance in the Retail and Lifestyle Sector was more than offset by lower activity in Public Sector and Corporate Services.

Gross profit reduced to GBP1.1m (2016: GBP2.5m) due to the combined effect of:

-- lower revenues from a weaker order book, in part reflecting increased market uncertainty since mid 2016;

-- a different mix of business with a greater contribution from Retail sector programmes, generally at lower margins;

-- reduced absorption of fixed costs due to the lower volumes and also disruption to activities on implementation of the ERP project.

Underlying administrative expenses were broadly consistent year on year. Finance costs, however, increased due to the charge relating to the increased pension deficit at 31 December 2016.

The Group has decided not to account for any further deferred tax asset in respect of the losses incurred during the period.

Net debt at 30 June 2017 of GBP5.0m was higher than that recorded in June 2016 (GBP3.6m). The increase reflects the trading loss in H1 2017 combined with the investment in the ERP project, particularly in H2 2016. The increase in Group net debt at the half year to GBP5.0m (December 2016: GBP2.7m) also demonstrates the seasonality of the business, as revenue is typically summer/second half loaded. This pattern is consistent with previous years. GBP0.6m of new funding was provided during the period from the Chairman via an issue of new shares (GBP0.3m) and an unsecured loan (GBP0.3m). The Board remains confident of operating within our facilities throughout their term.

The pension deficit is GBP0.2m lower than the year-end position due to cash contributions made during the period and a small revaluation uplift as at 30 June 2017.

Net assets reduced to GBP3.2m (Dec 2016: GBP5.4m) as a consequence of the loss incurred during the period.

STRATEGY

The Board has been conducting a comprehensive review of strategy over the last six months. The review will be completed and announced on 31 October 2017.

The Company will be hosting a presentation to shareholders on the new strategy in Edinburgh at 9.30 am on 31 October 2017 and in London at 9.30 am on 1 November 2017. To register for either presentation, please contact the Company at contactus@havelockeuropa.com.

TRADING REVIEW

A slow-down in the number of Public Sector opportunities in Scotland was evident through H2 2016 and, combined with delays in the second phase of the ESFA Priority Schools Building Programme in England, contributed to a lower opening order book at the start of the year and, hence, reduced revenues during the period. A new nursery and early years' education product range was launched earlier this year and was well received by the market.

Furthermore, strong progress has been made in the Public Sector with a number of new main contractor customers in achieving preferred/nominated supplier or framework status throughout the UK. Together with an upgrading of our business development personnel and leaner front end processes, these measures are expected to ensure enhanced order intake going forward. The quote bank for this sector has doubled to more than GBP50m over the last three months, which bodes well for growth in turnover from this sector next year. The Board is confident that we can further increase the value of outstanding quotations by the end of the year.

Although volumes were lower in Corporate Services, we have been actively engaged by two major UK Financial Institutions on the initial stages of their new branch refurbishment programmes and expect to see increasing volume starting to flow from these.

The Retail and Lifestyle sector experienced a positive first half. A number of new accounts were secured during the period, both in the UK and internationally. International retail continues to be a significant element of our business and, in the period, accounted for over 20% of revenue, driven in part by growth in demand from existing and new customers in Australia.

Post the Brexit decision, cost reduction has become an even greater focus for retail customers with investment programmes subject to regular review and re-evaluation, with consequent pressure on our margins and cost effective procurement and manufacturing solutions.

The ERP project went 'live' during the period and there have been a number of operational challenges as a consequence. This, combined with lower activity levels, resulted in an under-absorption of costs and therefore had a negative impact on gross profit. Whilst the most significant issues have been resolved, a further period of 'bedding-in' of the new system and related processes will be required before we see the benefits being fully realised.

DIVIDS

The Board does not propose to pay any dividend in 2017.

BOARD

David MacLellan resigned as Chairman on 25 January 2017 and was replaced by Ian Godden.

Ciaran Kennedy resigned as a Director and Chief Financial Officer and was succeeded by Donald Borland on 26 April 2017.

David Ritchie resigned as a Director and Chief Executive Officer on 26 September 2017 and has been succeeded by Shaun Ormrod.

I would like to thank my former colleagues for their work on behalf of the Company over many years and look forward to working with the new team.

PRINCIPAL RISKS AND UNCERTAINTIES

The principal risks and uncertainties are set out in the notes to this statement. The risks and uncertainties are largely unchanged from those set out in the Annual Report for 2016.

GOING CONCERN

The financial position of the Group, its cash flows and liquidity position are set out in the interim financial statements.

During the period the Group operated under a bank overdraft facility, which increased from GBP4.75m to GBP6.0m on 1 May 2017. The overdraft facility is subject to review in April 2018. During the six months to 30 June 2017, the conditions of the facilities were met and the Directors expect to be able to comply with the conditions in the future, based on the most recent forecasts and taking account of mitigating actions that could be taken.

The Directors, therefore, have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Directors continue to adopt the going concern basis in preparing the accounts.

CURRENT TRADING AND OUTLOOK

The delayed schools building programmes and weaker than expected order intake in Public Sector will impact on our full year results. Whilst this will, in part, be mitigated by Retail and Corporate Services, delays to programmes in these sectors have pushed out revenues to 2018. As a consequence, and given the loss incurred in the first half of the year, the Directors expect that results for the year ending 31 December 2017 will fall significantly below last year, although they do expect that the Group will trade profitably in H2 2017.

The outlook for 2018 and beyond, as we implement our forthcoming strategy changes, is more positive, as a result of:

   --     new leadership of the Company; 

-- new innovative product ranges, more framework agreements and an enhanced procurement model driving a growing quote bank in the Public Sector throughout the UK;

-- the branch refurbishment programmes being rolled out by our key financial institution customers in Corporate Services; and

-- continued strong demand from an increased portfolio of clients in the Retail and Lifestyle sector with established investment programmes.

With a reduced cost base following the restructuring of the business over the last 18 months, the Group is well placed to improve its performance, as these changes take effect, and generate a positive return to shareholders.

The Board would like to thank staff for their support and commitment during this difficult period.

Ian Godden

Chairman

CONDENSED CONSOLIDATED INCOME STATEMENT

for the six months ended 30 June 2017 (unaudited)

 
 
 
                                 Unaudited               Unaudited 
                                  6 months                6 months 
                                     ended                   ended 
                                  30.06.17                30.06.16 
                          Note      GBP000                  GBP000 
 Revenue                            23,163                  25,401 
 Cost of sales                    (22,109)                (22,859) 
 
 Gross profit                        1,054                   2,542 
 Administrative 
  expenses                         (3,428)                 (3,250) 
 
 
 Operating loss                    (2,374)                   (708) 
 
 Net finance costs                   (239)                   (160) 
 
 Loss before income 
  tax                              (2,613)                   (868) 
 Income tax credit                       -                       - 
 
 
 Loss for the 
  period (attributable 
  to equity holders 
  of the parent)                   (2,613)                   (868) 
 
 
 
 Basic loss per 
  share                    4        (6.4p)                  (2.3p) 
 
   Diluted loss 
   per share                4       (6.4p)                  (2.3p) 
 
 
 

CONDENSED CONSOLIDATED INCOME STATEMENT

for the year ended 31 December 2016

 
 
                                         Result 
                                         before 
                                    exceptional   Exceptional 
                                          costs         costs             Total 
                                         GBP000        GBP000            GBP000 
                            Note 
 
 Revenue                                 60,809           ---            60,809 
 Cost of sales                         (52,753)           ---          (52,753) 
 
 Gross profit                             8,056                           8,056 
 Administrative 
  expenses                              (7,525)         (174)           (7,699) 
 
 Operating profit/(loss)                    531         (174)         357 
 
 Net finance costs                        (174)           ---             (174) 
 
 Profit/(loss) before 
  income tax                                357         (174)               183 
 
 Income tax charge                         (99)            35              (64) 
 
 Profit/(loss) for 
  the year (attributable 
  to equity holders 
  of the parent)                            258         (139)               119 
 
 
 Basic earnings 
  per share                  4             0.7p                            0.3p 
 
 Diluted earnings 
  per share                  4             0.7p                            0.3p 
 
 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the 6 months ended 30 June 2017

 
 
                                             6 months        6 months         year 
                                                ended           ended        ended 
                                             30.06.17        30.06.16     31.12.16 
                                               GBP000          GBP000       GBP000 
                                          (unaudited)     (unaudited) 
 (Loss)/profit for the period/year            (2,613)           (868)          119 
                                       --------------  --------------  ----------- 
 Items that will not be reclassified 
  to profit or loss 
 
 Re-measurement of defined 
  benefit pension scheme                           87         (2,420)      (8,420) 
 Tax on items taken directly 
  to equity                                      (16)             436        1,516 
                                       --------------  --------------  ----------- 
 Other comprehensive income 
  net of tax                                       71         (1,984)      (6,904) 
 
 Total comprehensive income 
  for the period 
 (attributable to equity holders 
  of the parent)                              (2,542)         (2,852)      (6,785) 
                                       --------------  --------------  ----------- 
 

CONDENSED CONSOLIDATED BALANCE SHEET

as at 30 June 2017

 
 
                                                  as at           as at        as at 
                                               30.06.17        30.06.16     31.12.16 
                                                 GBP000          GBP000       GBP000 
                                            (unaudited)     (unaudited) 
                                   Note 
 Assets 
 Non-current assets 
 Property, plant and equipment      6             2,833           3,095        2,999 
 Intangible assets                  7             9,893           8,917        9,577 
 Deferred tax assets                              3,030           1,916        3,046 
                                         --------------  --------------  ----------- 
                                                 15,756          13,928       15,622 
 Current assets 
 Inventories                                      5,396           7,921        4,654 
 Trade and other receivables                     12,024          10,376       10,374 
                                         --------------  --------------  ----------- 
                                                 17,420          18,297       15,028 
 
 Total assets                                    33,176          32,225       30,650 
                                         --------------  --------------  ----------- 
 
 Liabilities 
 Current liabilities 
 Interest-bearing loans 
  and borrowings                                (4,638)         (3,289)      (2,620) 
 Trade and other payables                      (15,891)        (15,844)     (13,109) 
                                         --------------  --------------  ----------- 
                                               (20,529)        (19,133)     (15,729) 
 Non-current liabilities 
 Interest-bearing loans 
  and borrowings                                  (321)           (271)        (123) 
 Retirement benefit obligations                 (9,149)         (3,466)      (9,356) 
                                         --------------  --------------  ----------- 
                                                (9,470)         (3,737)      (9,479) 
 
 Total liabilities                             (29,999)        (22,870)     (25,208) 
                                         --------------  --------------  ----------- 
 
 Net assets                                       3,177           9,355        5,442 
                                         --------------  --------------  ----------- 
 
 Equity 
 Issued share capital                             4,153           3,853        3,853 
 Share premium                                    7,013           7,013        7,013 
 Other reserves                                   2,184           2,184        2,184 
 Revenue reserves                              (10,173)         (3,695)      (7,608) 
                                         --------------  --------------  ----------- 
 Total equity (attributable 
  to equity holders 
  of the parent)                                  3,177           9,355        5,442 
                                         --------------  --------------  ----------- 
 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

for the 6 months ended 30 June 2017

 
 
                                                      6 months        6 months         year 
                                                         ended           ended        ended 
                                                      30.06.17        30.06.16     31.12.16 
                                                        GBP000          GBP000       GBP000 
                                                   (unaudited)     (unaudited) 
 Cash flows from operating activities 
 (Loss)/profit for the period/year                     (2,613)           (868)          119 
 Adjustments for: 
 Depreciation of property, plant 
  and equipment                                            180             190          366 
 Amortisation of intangible assets                          56             100          188 
 Net financing costs                                       239             160          174 
 Deferred tax on R&D credit                                  -               -        (114) 
 Non-cash exceptional charges                                -               -           91 
 IFRS 2 charge relating to equity 
  settled plans                                              9              16           36 
 Income tax credit                                           -               -           64 
 
 Operating cash flows before changes 
  in working capital and provisions                    (2,129)           (402)          924 
 
 Increase in trade and other receivables               (1,650)           (943)        (941) 
 (Increase)/decrease in inventories                      (742)         (1,867)        1,400 
 Increase/(decrease) in trade and 
  other payables                                         2,775           (412)      (3,146) 
 Cash contributions to defined 
  benefit pension scheme                                 (249)               -        (134) 
                                           -------------------  --------------  ----------- 
 Cash used in operations                               (1,995)         (3,624)      (1,897) 
 
 Interest paid                                           (103)            (43)        (125) 
                                           -------------------  --------------  ----------- 
 Net cash used in operating activities                 (2,098)         (3,667)      (2,022) 
 
 Cash flows from investing activities 
 Acquisition of property, plant 
  and equipment                                           (14)            (51)        (131) 
 Acquisition of intangible assets                        (372)           (951)      (1,699) 
                                           -------------------  --------------  ----------- 
 Net cash outflow from investing 
  activities                                             (386)         (1,002)      (1,830) 
 
 Cash flows from financing activities 
 Proceeds from the issue of share                          268               -            - 
  capital, net of associated costs 
 Increase in term loans                                    300               -            - 
 Repayment of finance lease/HP 
  liabilities                                            (200)           (146)        (402) 
 New finance leases                                          -               -           63 
                                           -------------------  --------------  ----------- 
 Net cash inflow/(outflow) from 
  financing activities                                     368           (146)        (339) 
 
 Net decrease in cash and cash 
  equivalents                                          (2,116)         (4,815)      (4,191) 
 (Overdraft)/cash and cash equivalents 
  at 1 January                                         (2,230)           1,961        1,961 
                                           -------------------  --------------  ----------- 
 Overdrafts at end of period/year                      (4,346)         (2,854)      (2,230) 
 
 Analysis of net cash and financial 
  liabilities 
 Overdrafts per cash flow                              (4,346)         (2,854)      (2,230) 
 Finance lease obligations                               (292)           (435)        (390) 
                                           -------------------  --------------  ----------- 
 Current financial liabilities                         (4,638)         (3,289)      (2,620) 
 
 Term loan                                               (300)               -            - 
 Finance lease obligations                                (21)           (271)        (123) 
                                           -------------------  --------------  ----------- 
 Non-current financial liabilities                       (321)           (271)        (123) 
 
 Net cash and financial liabilities                    (4,959)         (3,560)      (2,743) 
                                           -------------------  --------------  ----------- 
 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the 6 months ended 30 June 2017

 
                                      Share      Share     Merger     Revenue 
                                    capital    premium    Reserve     Reserve     Total 
                                     GBP000     GBP000     GBP000      GBP000    GBP000 
  Current interim period 
   (unaudited) 
  At 1 January 2017                   3,853      7,013      2,184     (7,608)     5,442 
  Loss for the period                     -          -          -     (2,613)   (2,613) 
  Other comprehensive income 
  for the period                          -          -          -          71        71 
  Shares issued                         300          -          -           -       300 
  Costs relating to issue 
   of ordinary shares                     -                              (32)      (32) 
  IFRS 2 charge relating 
   to equity settled plan                 -          -          -           9         9 
 ---------------------------------  -------  ---------  ---------  ----------  -------- 
 
   At 30 June 2017                    4,153      7,013      2,184    (10,173)     3,177 
 ---------------------------------  -------  ---------  ---------  ----------  -------- 
 
  Previous interim period 
   (unaudited) 
  At 1 January 2016                   3,853      7,013      2,184       (859)    12,191 
  Loss for the period                     -          -          -       (868)     (868) 
  Other comprehensive income 
  for the period                          -          -          -     (1,984)   (1,984) 
  IFRS 2 charge relating 
   to equity settled plan                 -          -          -          16        16 
 ---------------------------------  -------  ---------  ---------  ----------  -------- 
 
   At 30 June 2016                    3,853      7,013      2,184     (3,695)     9,355 
 ---------------------------------  -------  ---------  ---------  ----------  -------- 
 
  Prior year 
 
   At 1 January 2016                  3,853      7,013      2,184       (859)    12,191 
  Profit for the year                     -          -          -         119       119 
  Other comprehensive income 
  for the year                            -          -          -     (6,904)   (6,904) 
  IFRS 2 charge relating 
   to equity settled plan                 -          -          -          36        36 
 ---------------------------------  -------  ---------  ---------  ----------  -------- 
 
   At 31 December 2016                3,853      7,013      2,184     (7,608)     5,442 
 ---------------------------------  -------  ---------  ---------  ----------  -------- 
 

NOTES TO THE FINANCIAL STATEMENTS

1. Basis of preparation

These interim financial statements represent the condensed consolidated financial information of the Company and its subsidiaries (together referred to as "the Group") for the 6 months ended 30 June 2017. They have been prepared in accordance with the Disclosure and Transparency Rules of the UK's Financial Services Authority and the requirements of IAS 34 Interim Financial Reporting as adopted by the EU and have been prepared on the historical cost basis except for the assets of the defined benefit pension scheme which are stated at their fair value and the liabilities of the defined benefit pension scheme which are measured by the projected unit credit method.

The preparation of the interim statements requires the directors to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and judgements applied have not changed from those used in the 2016 Annual Report.

The interim financial statements were approved by the Board of Directors on 27 September 2017. The interim financial statements do not include all of the information and disclosures required for full annual financial statements. They should be read in conjunction with the Annual Report 2016 which is available on request from the Company's registered office or to download from www.havelockeuropa.com.

The financial information contained in this report in respect of the year ended 31 December 2016 has been extracted from the Annual Report 2016 which has been filed with the Registrar of Companies. The auditor's report on these financial statements was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying his report and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

The interim statements have been prepared on a going concern basis. The reasons for this are outlined in the Chairman's Statement.

The interim financial statements are unaudited and have not been reviewed by the Company's auditor.

2. Significant accounting policies

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group as disclosed in its consolidated financial statements as at and for the year ended 31 December 2016.

3. Income tax

The Group has decided not to recognise further deferred tax assets in respect of losses incurred during the period.

A reduction in the main UK Corporation tax rate to 18% from 1 April 2020 had been substantively enacted by the balance sheet date. The Group and Company's deferred tax assets and liabilities are therefore recognised at 18%.

4. Earnings per share

The calculation of basic loss per share for the period ended 30 June 2017 is based on the loss attributable to ordinary shareholders as follows:

 
                                    6 months     6 months          year       6 months     6 months             year 
                                       ended       ended          ended          ended       ended             ended 
                                    30.06.17     30.06.16      31.12.16       30.06.17     30.06.16         31.12.16 
                                      GBP000      GBP000         GBP000            EPS        EPS         EPS(pence) 
                                                                               (pence)      (pence) 
                                 (unaudited)    (unaudited)                (unaudited)    (unaudited) 
 Basic                               (2,613)          (868)         119          (6.4)          (2.3)            0.3 
 Adjusted for: 
 Exceptional costs 
  (net of associated 
  tax credit)                              -              -         139              -              -            0.4 
                               -------------  -------------  ----------  -------------  -------------  ------------- 
 Continuing operations 
  before exceptional 
  costs                              (2,613)          (868)         258          (6.4)          (2.3)            0.7 
 Diluted basic (loss)/profit 
  per share                                                                      (6.4)          (2.3)            0.3 
 Adjusted diluted 
  (loss)/profit per 
  share - continuing 
  operations                                                                     (6.4)          (2.3)            0.7 
 

The weighted average number of shares used in each calculation is as follows:

Basic earnings per share

 
                                            6 months       6 months        year 
                                               ended          ended       ended 
                                            30.06.17       30.06.16    31.12.16 
                                         (unaudited)    (unaudited) 
 In thousands of shares 
 
 Issued ordinary shares at 1 January          38,532         38,532      38,532 
 Effect of own shares held                     (165)          (165)       (165) 
 Effect of shares issued 2017                  2,502              -           - 
 
 Weighted average number of ordinary 
  shares for the period                       40,869         38,367      38,367 
-------------------------------------  -------------  -------------  ---------- 
 
 

Diluted earnings per share

 
                                             6 months       6 months        year 
                                                ended          ended       ended 
                                             30.06.17       30.06.16    31.12.16 
                                          (unaudited) 
                                                         (unaudited) 
 In thousands of shares 
 Weighted average number of ordinary 
  shares for the period                        40,869         38,367      38,367 
 Effect of share options in issue               1,141          1,504       1,182 
 
 Weighted average number of ordinary 
  shares (diluted) for the period              42,010         39,871      39,549 
-------------------------------------  --------------  -------------  ---------- 
 
 

5. Equity dividends

No dividends have been declared or proposed for 2017.

6. Property, plant and equipment

 
                                   6 months       6 months        year 
                                      ended          ended       ended 
                                   30.06.17       30.06.16    31.12.16 
                                     GBP000         GBP000      GBP000 
                                (unaudited)    (unaudited) 
 Carrying amount 
 At beginning of the period           2,999          3,234       3,234 
 Additions at cost                       14             51         131 
 Depreciation charge for 
  the period                          (180)          (190)       (366) 
----------------------------  -------------  -------------  ---------- 
 At end of the period                 2,833          3,095       2,999 
----------------------------  -------------  -------------  ---------- 
 

Contracts placed for future capital expenditure not provided in the financial statements amount to GBPnil (30 June 2016: GBPnil,

31 December 2016: nil)

7. Intangible assets

 
                                    6 months       6 months        year 
                                       ended          ended       ended 
                                    30.06.17       30.06.16    31.12.16 
                                      GBP000         GBP000      GBP000 
                                 (unaudited)    (unaudited) 
 Carrying amount 
 At beginning of the period            9,577          8,066       8,066 
 Additions                               372            951       1,699 
 Amortisation for the period            (56)          (100)       (188) 
-----------------------------  -------------  -------------  ---------- 
 At end of the period                  9,893          8,917       9,577 
-----------------------------  -------------  -------------  ---------- 
 
 

8. Related parties

Transactions with key management personnel

Group key management personnel receive compensation in the form of salaries and short-term benefits, compensation for loss of office, post-employment benefits and share-based payments. Group key management received total compensation of GBP419,000 for the six months ended 30 June 2017 (six months ended 30 June 2016: GBP420,000).

9. Pension liabilities

During the period, the pension deficit, net of deferred tax, decreased to GBP7.5 million (December 2016: GBP7.7 million). On 24 April 2017, the Group agreed with the trustees of the pension scheme the deferral of deficit funding payments of GBP0.7m, scheduled in 2017, into 2018.

10. Exceptional costs

 
 An analysis of exceptional         6 months        year 
  costs is as follows: 
                                       ended       ended 
                                    30.06.17    31.12.16 
                                      GBP000      GBP000 
                                 (unaudited) 
 
 Restructuring costs                       -         174 
 

11. Financial instruments - fair value

The methods and assumptions used in estimating the fair value of financial instruments are described in note 20 of the Annual Report 2016. There have been no changes in the valuation methods during the period.

Fair values versus carrying amounts

The fair values of financial assets and liabilities, together with the carrying amounts shown in the balance sheet, are as follows:

Group

 
                                as at 30.06.17                as at 30.06.16              as at 31.12.16 
                                  (unaudited)                    (unaudited) 
                                Carrying         Fair         Carrying         Fair    Carrying       Fair 
                                  amount        value           amount        value      amount      value 
                                  GBP000       GBP000           GBP000       GBP000      GBP000     GBP000 
 Trade receivables 
  and accrued income              11,241       11,241            9,315        9,315       9,438      9,438 
 Bank overdraft                  (4,346)      (4,346)          (2,854)      (2,854)     (2,230)    (2,230) 
 Trade payables                 (10,170)     (10,170)          (9,472)      (9,472)     (8,944)    (8,944) 
 Unsecured term 
  loan                             (300)        (300)                -            -           -          - 
 Obligations under 
  finance leases/HP 
  contracts                        (313)        (313)            (706)        (706)       (513)      (513) 
 
   12. Movement in share 
   capital and term loans 
 
                                                                                    2017                2016 
                                                                                 Number           Number of 
                                                                                of shares          shares 
 
 In issue at 1 January                                                               38,532,050     38,532,050 
 Issued during the period                                                             3,000,000              - 
                                                                        -----------------------  ------------- 
 In issue at 30 June                                                                 41,532,050     38,532,050 
                                                                        -----------------------  ------------- 
 
 

On 31 January 2017, 3,000,000 new ordinary shares were issued to the Chairman at par value in consideration for cash. GBP32,000 of share issue costs have been charged directly to Revenue Reserve.

During June 2017, the Chairman provided an unsecured loan of GBP0.3m to the Company. The loan carries an interest rate of 6%, is for a two year term and can be converted into shares in the event of a future rights issue or placing.

13. Principal risks and uncertainties

The principal risks and uncertainties facing the Group for the remainder of 2017 are shown below and have not changed from those disclosed in the Annual Report for 2016.

The Group must operate within its bank facilities. The Group's financial forecast shows that this can be achieved. A material disruption to the Company's business or a shortfall in operational or financial performance or a reduction in the ability to secure appropriate credit terms could mean that the Group's ability to operate within its overdraft facility would be at risk. The Group addresses this risk by detailed monitoring of financial performance and of the expected outcome for each measurement period. The Group's bank facilities are subject to review on 30 April 2018.

The Group's business has a strong seasonal element, with a peak of activity in the middle and second half of the year. This could result in peak output requirements exceeding the available capacity. The Group manages this risk by detailed and regular capacity planning reviews, with additional shifts and early production being planned.

The Group has a number of major clients each of which constitute materially to Group revenue. The loss of a major client would adversely impact the Group's profitability and cash flow. The business focusses on maintaining a good working relationship with all its customers, in particular these larger clients. We are continuing to pursue our strategy of diversifying the business across and within sectors to increase resilience and reduce dependence on particular markets and customers.

The Group operates in highly competitive markets and deals with major customers which increasingly employ procurement strategies designed to ensure that all purchases, and not just those of stock items, are acquired at the lowest possible cost. The business is addressing this risk by seeking production cost savings including, where appropriate, procurement from lower cost overseas suppliers.

The Group is involved as a supplier to major construction projects which can be subject to programme delays at Government level as well as time delays and slippage caused by both commercial and weather-related issues. The business addresses this risk by building allowance for slippage into its production forecasts and budgets.

The Group undertakes work as a sub-contractor under industry standard written contracts. The risks involved in working under such contracts are controlled by the employment of qualified and knowledgeable contract managers and quantity surveyors.

The largest element of working capital employed by the Group is trade receivables and accrued income. These are subject to credit risk and, as a consequence, the Group employs credit insurance to cover the risk on most of its commercial debtors. However, in addition to debt owed by the public sector and local government, the Group bears the credit risk on a proportion of receivables where its credit insurers are unwilling to provide cover. The Group's procedures require that material uninsured credit limits are approved by the Board. The Group also monitors the credit status of its major customers.

RESPONSIBILITY STATEMENT

We confirm that to the best of our knowledge:

-- the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union;

   --      the interim management report includes a fair review of the information required by: 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

Ian Godden Donald Borland

Chairman Chief Financial Officer

27 September 2017

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LFFSFAFIRFID

(END) Dow Jones Newswires

September 27, 2017 02:01 ET (06:01 GMT)

1 Year Havelock Europa Chart

1 Year Havelock Europa Chart

1 Month Havelock Europa Chart

1 Month Havelock Europa Chart

Your Recent History

Delayed Upgrade Clock