ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

GDL Greka (DI)

1.30
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Greka (DI) LSE:GDL London Ordinary Share KYG411101002 ORD USD0.00001 (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.30 1.10 1.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Greka Drilling Limited Final Results (6245D)

28/04/2017 7:01am

UK Regulatory


Greka Drilling (LSE:GDL)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Greka Drilling Charts.

TIDMGDL

RNS Number : 6245D

Greka Drilling Limited

28 April 2017

28 April 2017

Greka Drilling Limited

("Greka Drilling" or the "Company")

Annual results for the year ended 31 December 2016

Greka Drilling Limited (AIM: GDL), the largest independent and specialised unconventional oil & gas driller in Asia, is pleased to announce annual results for the year ended 31 December 2016.

HIGHLIGHTS

OVERVIEW:

-- There were three principal contracted counterparties: Green Dragon Gas Ltd and PetroChina Huabei in China, and Essar Oil Limited in India

   --        33 wells drilled in 2016, of which 5 wells were drilled in China and 28 wells in India 
   --        A total of 39,553 metres were drilled in 2016 (2015: 76,690 metres) 

FINANCIAL:

   --        Annual revenue of US$7.2m (2015: US$29.9m) 
   --        Loss before tax widened to US$9.6m (2015:  loss US$7.5m) due to lack of workload 
   --        Year-end cash and bank deposits of US$2.1m (2015: US$2.4m) 

OPERATIONAL:

-- The average drilling time for LiFaBriC lateral wells in China from spud to completion was 27.5 days in 2016 compared with 32.3 days in 2015

-- The average drilling time for Directional wells in India from spud to completion was 12.9 days in 2016 compared with 16.1 days in 2015

-- Greka Drilling has developed LiFaBriC completion with a 3 1/2 " steel liner, for Green Dragon Gas's LiFaBriC Optimization program

Randeep S. Grewal, Chairman & CEO of Greka Drilling, commented:

"As anticipated a very challenging 2016, where our levels of activity experienced a significant decline compared with previous years due to the continued problems of the oil & gas service industry. The resulting decline in revenue was mitigated by our aggressive cost reduction program. Survival of the fittest certainly applied within the industry.

Despite limited drilling opportunities during 2016 in both China and India, the Group was selected by leading CBM development operators in both countries. In China, PetroChina and Green Dragon Gas contracted our China team for horizontal and directional wells while in India, Essar re-contracted our India team for its vertical drilling campaign on a day-rate basis.

The winning of these contracts in both China and India in the face of aggressive competition underscores Greka Drilling's technical superiority and the recognition of the Company's excellence and experience in unconventional gas development. Having endured the toughest times the industry has experienced, we are excited about our prospects in 2017 and beyond. Greka Drilling continues to win contracts in both China and India from operators that are attempting to monetize the very favorable CBM specific policies implemented by both governments. In both cases, the governments are focused on domestic clean energy and CBM resources are ideally suited for such a solution."

For further information on Greka Drilling, please refer to the Company's website at www.grekadrilling.com or contact:

 
Sarah Lowther 
 Media Relations                  +44 (0)20 7016 
 Greka Drilling                        9829 
 
Dr Azhic Basirov / David Jones 
/ Ben Jeynes 
Nominated Adviser and Broker      +44 (0)20 7131 
Smith & Williamson                          4000 
 
 
 

CHAIRMAN'S STATEMENT

The past year was the most challenging year since the inception of the Company in 2007. In China our main client Green Dragon Gas reduced its work load significantly due to pending partner issues which were being resolved. Notwithstanding this shortcoming, Greka Drilling China won the bidding for a contract from PetroChina Huabei, while Greka Drilling India won a day rate contract with Essar, a first for the Company.

The industry downturn created fierce competition between the service companies, and tender wins in both China and India from state-owned industry giants PetroChina and ONGC alongside corporates Green Dragon and Essar, confirm Greka Drilling's leadership within the CBM sector. The contracts are affirmations of Greka Drilling's advanced rig technology and experienced crews. The Company launched a strategy in 2013 to diversify its geographic footprint as well as its client base. This strategy progressed well during 2016 as demonstrated by the meterage drilled in India for a third party client Essar. The diversification strategy demonstrated its merits and will continue to be followed.

During 2016, we made a concerted effort to reduce ongoing fixed costs. A restructuring exercise has led to a materially enhanced cost structure with principally variable costs. We were able to reduce our fixed cost and optimize our staff to keep only the highest skilled manpower through the Company. Similarly, our G&A had significant reduction compared with 2015, following the same concept. Notwithstanding the tough conditions and headcount reductions, our drilling performance, speed and quality were all enhanced with the survival. These organic enhancements have made Greka Drilling far more efficient which will improve the profitability of the recurring contract wins in both China and India.

In March and September 2016, we secured US$5million and US$3million loan financing for working capital purposes. These two timely loans provided flexibility and support during a difficult period.

The Chinese Government has had a long-standing policy to provide incentives for the development, under market principles, of the complex but abundant gas trapped within its coal seams. This policy has now been adopted in India where for the first time a natural resource - CBM - has been declared to be subject to market conditions rather than regulated by the government. This has prompted many domestic gas developers to focus on the CBM assets. This development is welcomed by us and has resulted in our Indian business development team being very busy with RFQ's. Greka Drilling intends to take full advantage of this macro trend during 2017.

In conclusion, we are happy to see 2016 close and excited about our prospects for 2017 and beyond. In 2017 to date, we have won a bidding competition for a drilling campaign with ONGC and are drilling for PetroChina under a contract awarded in late 2016 while in discussions with both Green Dragon and Essar for implementing their respective drilling campaigns. The number of active drilling campaigns and tender awards in both China and India demonstrate abundant opportunity for Greka Drilling.

Finally, I want to thank the hard-working personnel within the group who have sustained their commitment through a very difficult year and are now focused on the successes that lie ahead.

Randeep S. Grewal

Chairman

28 April 2017

Consolidated Statement of Comprehensive Income

 
                                                  Year Ended     Year Ended 
                                                 31 December    31 December 
                                                        2016           2015 
                                         Note        US$'000        US$'000 
-------------------------------------  ------  -------------  ------------- 
 
 Revenue                                3              7,154         29,916 
 Cost of sales                                       (8,168)       (23,951) 
-------------------------------------  ------  -------------  ------------- 
 
 Gross profit                                        (1,014)          5,965 
 
   Administrative expenses                           (6,167)        (9,256) 
-------------------------------------  ------  -------------  ------------- 
 
 
 Loss from operations                   4            (7,181)        (3,291) 
 Finance income                         5                 73              3 
 Finance costs                          6            (2,451)        (4,241) 
-------------------------------------  ------  -------------  ------------- 
 
 Loss before income tax                              (9,559)        (7,529) 
 
 Income tax credit                      9              1,815            228 
-------------------------------------  ------  -------------  ------------- 
 
 Loss for the year                                   (7,744)        (7,301) 
 
 Other comprehensive expense, 
  net of tax: 
 Exchange differences on translation 
  of foreign operations*                             (2,402)           (88) 
-------------------------------------  ------  -------------  ------------- 
 
 Total comprehensive income 
  for the year                                      (10,146)        (7,389) 
-------------------------------------  ------  -------------  ------------- 
 
 (Loss)/Profit for the period 
  attributable to: 
  - Owners of the company                            (7,838)        (7,246) 
  - Non-controlling interests                             94             55 
-------------------------------------  ------  -------------  ------------- 
 
                                                     (7,744)        (7,301) 
-------------------------------------  ------  -------------  ------------- 
 
 Total comprehensive (expense)/ 
  income attributable to: 
  - Owners of the company                           (10,212)        (7,476) 
  - Non-controlling interests                             66             87 
-------------------------------------  ------  -------------  ------------- 
 
                                                    (10,146)        (7,389) 
-------------------------------------  ------  -------------  ------------- 
 
 Earnings per share 
  - Basic and diluted (in 
   US$)                                 8           (0.0194)       (0.0184) 
-------------------------------------  ------  -------------  ------------- 
 

* Items that may be reclassified to profit or loss

Consolidated Statement of Financial Position

 
 
                                         As at 31     As at 31 December 
                                         December 
                                             2016                  2015 
                                Note      US$'000               US$'000 
-----------------------------  -----  -----------  -------------------- 
 Assets 
 Non-current assets 
 Property, plant and 
  equipment                                79,601                84,962 
 Intangible assets                            292                   388 
 Deferred tax assets                          377                     - 
-----------------------------  -----  -----------  -------------------- 
                                           80,270                85,350 
-----------------------------  -----  -----------  -------------------- 
 Current assets 
 Inventories                                5,981                 7,138 
 Trade and other receivables      10        3,759                 3,363 
 Cash and bank balances 
  (including restricted 
  cash)                           11        2,135                 2,421 
-----------------------------  -----  -----------  -------------------- 
                                           11,875                12,922 
-----------------------------  -----  -----------  -------------------- 
 Total assets                              92,145                98,272 
-----------------------------  -----  -----------  -------------------- 
 
 Liabilities 
 Current liabilities 
 Trade and other payables         12       25,045                25,165 
 Loans and borrowings             13        3,604                 5,852 
 Provisions                                     -                   585 
-----------------------------  -----  -----------  -------------------- 
                                           28,649                31,602 
-----------------------------  -----  -----------  -------------------- 
 Non-current liabilities 
 Loans and borrowings             13        7,298                     - 
 Deferred tax liabilities                       -                 1,184 
 Derivative financial 
  liability                       14          858                     - 
-----------------------------  -----  -----------  -------------------- 
                                            8,156                 1,184 
-----------------------------  -----  -----------  -------------------- 
 Total Liabilities                         36,805                32,786 
-----------------------------  -----  -----------  -------------------- 
 Net assets                                55,340                65,486 
-----------------------------  -----  -----------  -------------------- 
 
   Capital and reserves 
 Share capital                                  4                     4 
 Share premium account                     77,186                77,186 
 Invested capital                         (1,533)               (1,533) 
 Reserve fund                                 917                   917 
 Foreign exchange reserve                 (1,519)                   855 
 Retained (deficit)                      (19,492)              (11,654) 
-----------------------------  -----  -----------  -------------------- 
 
 Total equity attributable 
  to owners of the Company                 55,563                65,775 
 Non-controlling interests                  (223)                 (289) 
-----------------------------  -----  -----------  -------------------- 
 
 Total equity                              55,340                65,486 
-----------------------------  -----  -----------  -------------------- 
 

Consolidated Statement of Changes in Equity

 
                                                                                             Equity 
                                                                                       attributable 
                                                                Foreign     Retained      to owners 
                        Share     Share   Invested   Reserve   exchange   (deficit)/         of the   Non-controlling 
                      capital   premium    capital      fund    reserve     earnings        Company         interests      Total 
                      US$'000   US$'000    US$'000   US$'000    US$'000      US$'000        US$'000           US$'000    US$'000 
 
 At 1 January 2015          4    77,186    (1,533)       917      1,085      (4,408)         73,251             (376)     72,875 
 
 Profit for the 
  year                                                                       (7,246)        (7,246)              (55)    (7,301) 
 Other 
 comprehensive 
 expense 
  - Exchange 
   difference 
   on translation 
   of foreign 
   operations               -         -          -         -      (230)            -          (230)               142       (88) 
                    ---------  --------  ---------  --------  ---------  -----------  -------------  ----------------  --------- 
 
 Total 
  comprehensive 
  (expense)/income 
  for the year              -         -          -         -      (230)      (7,246)        (7,476)                87    (7,389) 
 
 At 31 December 
  2015                      4    77,186    (1,533)       917        855     (11,654)         65,775             (289)     65,486 
 
 Loss for the year                                                           (7,838)        (7,838)                94    (7,744) 
 Other 
 comprehensive 
 income: 
 - Exchange 
  difference 
  on translation 
  of foreign 
  operations                -         -          -         -    (2,374)            -        (2,374)              (28)    (2,402) 
 
 Total 
  comprehensive 
  (expense)/income 
  for the year              -         -          -         -    (2,374)      (7,838)       (10,212)                66   (10,146) 
 
 At 31 December 
  2016                      4    77,186    (1,533)       917    (1,519)     (19,492)         55,563             (223)     55,340 
                    ---------  --------  ---------  --------  ---------  -----------  -------------  ----------------  --------- 
 

The following describes the nature and purpose of each reserve within owners' equity.

Share capital: Amount subscribed for share capital at nominal value.

Share premium: Amount subscribed for share capital in excess of nominal value.

Invested capital: Amount represents the difference between the nominal value of the Company's share of the paid-up capital of the subsidiaries acquired and the Company's cost of acquisition of the subsidiaries under common control.

Reserve fund: The rules and regulations of the People's Republic of China require that one tenth of profits as determined in accordance with China Accounting Standards for Business Enterprises in each period be reserved for making good previous years' losses, expanding business, or for bonus issues, provided that the balance after such issue is not less than 25% of the registered capital. The amount is non-distributable.

Foreign exchange reserve: Foreign exchange differences arising on translating the financial statements of foreign operations into the reporting currency.

Retained (deficit)/earnings: Cumulative net gains and losses recognised in profit or loss.

Consolidated Statement of Cash Flows

 
                                                 Year ended     Year ended 
                                                31 December    31 December 
                                                       2016           2015 
                                       Note         US$'000        US$'000 
------------------------------------  ------  -------------  ------------- 
 
 Operating activities 
 Loss before income tax                             (9,559)        (7,529) 
 Adjustments for: 
 Depreciation                                         2,445          5,647 
 Amortisation of other intangible 
  assets                                                 71             75 
 Loss on disposal of property, 
  plant and equipment                                   152            356 
 Finance (loss)/gains                                 1,482          3,629 
 Finance income                                        (73)            (3) 
 Finance costs                                          969            612 
--------------------------------------------  -------------  ------------- 
 
 Operating cash flows before 
  changes in working capital                        (4,513)          2,787 
 Decrease/(increase) in inventories                   1,157          (777) 
 Decrease in trade and other 
  receivables                                           396          2,292 
 Decrease in trade and other 
  payables                                          (1,014)        (2,713) 
--------------------------------------------  -------------  ------------- 
 
 Cash generated from operations                     (3,974)          1,589 
 Income tax payment                                   (216)          (225) 
--------------------------------------------  -------------  ------------- 
 
 Net cash from operating 
  activities                                        (4,190)          1,364 
--------------------------------------------  -------------  ------------- 
 Investing activities 
 Payments for purchase of 
  property, plant and equipment                       (318)          (359) 
 Payments for intangible                                  -              - 
  assets 
 Movement in restricted cash                          2,068          3,849 
 Interest received                                       59              - 
------------------------------------  ------  -------------  ------------- 
 
 Net cash generated from 
  investing activities                                1,809          3,490 
--------------------------------------------  -------------  ------------- 
 Financing activities 
 Proceeds from promissory                             8,000              - 
  notes 
 Proceeds of short term loan                          3,604          5,852 
 Repayment of short term 
  loan                                              (5,852)       (11,242) 
 Finance costs paid                                   (738)          (565) 
--------------------------------------------  -------------  ------------- 
 
 Net cash used in financing 
  activities                                          5,014        (5,955) 
--------------------------------------------  -------------  ------------- 
 
 Net (decrease)/increase 
  in cash and cash equivalents                        2,633        (1,101) 
 Cash and cash equivalents 
  at beginning of the year                              353          1,737 
--------------------------------------------  -------------  ------------- 
 
                                                      2,986            636 
 Effect of foreign exchange 
  rate changes                                        (851)          (283) 
--------------------------------------------  -------------  ------------- 
 
 Cash and cash equivalents 
  at end of year                                      2,135            353 
--------------------------------------------  -------------  ------------- 
 

Notes

 
 1   GENERAL 
 

Greka Drilling Limited (the "Company") was incorporated in the Cayman Islands on 1 February 2011 under the Companies Law (2010 Revision) of the Cayman Islands. The registered office and principal place of business of the Company are located at PO Box 472, Harbour Place 2nd Floor, 103 South Church Street, George Town, Grand Cayman KY1-1106, Cayman Islands and 29th Floor, Landmark Plaza, No. 1 Business Outer Ring Road, Central Business District, Henan Province, Zhengzhou 450000, PRC respectively.

The Company was established as an investment holding company for a group of companies whose principal activities consist of the provision of coal bed methane drilling services in China and India. The Company and its subsidiaries are hereinafter collectively referred to as the "Group".

The financial statements are presented in United States dollars which is same as the functional currency of the Company. The functional currencies of the subsidiaries are Renminbi (RMB) for China and Rupee for India.

 
 2   BASIS OF PREPARATION 
 

The financial information contained in this announcement does not constitute the Company's statutory accounts for 2015 or 2016. Statutory accounts for the year ended 31 December 2015 and for the year ended 31 December 2016 have been reported on by the independent Auditors. The Auditors' Reports for both years were unqualified and did not include references to any matters by way of emphasis.

The financial information contained in this announcement has been prepared in accordance with IFRS as adopted by the European Union. The principal accounting policies adopted in the preparation of the financial information contained in this announcement are set out in the Group's full annual report and accounts for the year ended 31 December 2016.

 
 3   REVENUE AND SEGMENT INFORMATION 
 

The Group determines its operating segment based on the reports reviewed by the chief operating decision-makers ("CODMs") that are used to make strategic decisions.

The Group reports its operations as two reportable segments: the provision of contract drilling services in the PRC and India. The division of contract drilling operations into two reportable segments is attributable to how the CODMs manage the business.

Drilling services revenue and management services revenue represent the net invoiced value of contracted drilling services and management services provided to two major customers, one in the PRC (who is a related party) and the other in India. 100% of revenue in India was derived from one single customer.

For the Year Ended 31 December 2016

 
                                PRC            India    Intercompany    Consolidated 
                              US$'000         US$'000         US$'000         US$'000 
---------------------  --------------  --------------  --------------  -------------- 
 Revenue                        3,433           3,913           (192)           7,154 
 Cost of 
  sales                       (5,504)         (2,856)             192         (8,168) 
 Gross (loss)/profit          (2,071)           1,057               -         (1,014) 
 Depreciation                   2,194             251               -           2,445 
 Amortisation                      71               -               -              71 
 

For the Year Ended 31 December 2015

 
                          PRC       India    Intercompany   Consolidated 
                         US$'000   US$'000        US$'000        US$'000 
---------------------  ---------  --------  -------------  ------------- 
 Revenue                  25,911     4,230          (225)         29,916 
 Cost of 
  sales                 (17,385)   (6,791)            225       (23,951) 
 Gross profit/(loss)       8,526   (2,561)              -          5,965 
 Depreciation              5,484       163              -          5,647 
 Amortisation                 75         -              -             75 
 

As at 31 December 2016

 
                    PRC      India     Intercompany   Consolidated 
                  US$'000    US$'000        US$'000        US$'000 
---------------  --------  ---------  -------------  ------------- 
 Segment 
  assets           86,613     19,699       (14,167)         92,145 
 Segment 
  liabilities       9,517      4,096         23,192         36,805 
 PPE               62,929     16,672              _         79,601 
 PPE additions         44        274              -            318 
 

As at 31 December 2015

 
                   PRC     India    Intercompany   Consolidated 
---------------  -------  -------  -------------  ------------- 
 Segment 
  assets          94,180   19,504       (15,412)         98,272 
 Segment 
  liabilities     11,492    3,973         17,321         32,786 
 PPE              68,830   16,132              _         84,962 
 PPE additions       802        -              -            802 
 
 
 4   LOSS FROM OPERATIONS 
 

Loss from operations is stated after charging:

 
                                            2016       2015 
                                         US$'000    US$'000 
 
   Auditors' remuneration: 
   Fees payable to the Company's 
   auditors for the audit of 
   the annual financial statements 
   Fees payable to the Company's             127        127 
   auditors for the review of 
   the interim results                        15         15 
 Cost of inventories recognised 
  as expense                               1,231      8,163 
 Staff costs (note 7)                      5,294      9,622 
 Depreciation of property, plant 
  and equipment                            2,445      5,647 
 Operating lease expense (property)          900        627 
 Amortisation of intangible assets            71         75 
 Loss on disposal of property, 
  plant and equipment                        152        356 
 
 
 
 5   FINANCE INCOME 
 
 
                                           2016      2015 
                                        US$'000   US$'000 
 Bank interest                               59         3 
 Decrease in fair value of warrants          14         - 
  (note 14) 
                                       --------  -------- 
                                             73         3 
                                       --------  -------- 
 
 
 6   FINANCE COSTS 
 
 
                                  2016      2015 
                               US$'000   US$'000 
 Foreign exchange losses       (1,482)   (3,629) 
 Interest expense on loans       (969)     (612) 
 
                               (2,451)   (4,241) 
                              --------  -------- 
 
 
 7   STAFF COSTS 
 
 
                                          2016      2015 
                                       US$'000   US$'000 
 
 Staff costs (including directors' 
  remuneration comprise: 
 Wages and salaries                      4,088     7,877 
 Employer's national social 
  security contributions                 1,102     1,564 
 Other benefits                            104       181 
                                      --------  -------- 
 
                                         5,294     9,622 
                                      --------  -------- 
 
 
 8   EARNINGS PER SHARE 
 

The calculation of the basic and diluted earnings per share attributable to the owners of the Company is based on the following data:

 
                                                  2016            2015 
                                               US$'000         US$'000 
 
 Loss for the year                             (7,744)         (7,301) 
 
 
 Number of shares                          398,245,758     398,245,758 
 Weighted average number of ordinary 
  shares for the purposes of basic 
  earnings per share (thousands)               398,246         398,246 
 
 Weighted average number of ordinary 
  shares for the purposes of diluted 
  earnings per share (thousands)               398,246         398,246 
                                        --------------  -------------- 
 
 Basic and diluted loss per share 
  (US$)                                       (0.0194)        (0.0184) 
                                        --------------  -------------- 
 
 

There were 56,000,000 warrants outstanding at the end of the year that could potentially dilute basic earnings per share in the future. As the Group is in a loss making position, the potential ordinary shares are anti-dilutive and therefore a diluted loss per share has not been calculated.

 
 9   TAXATION 
 
 
                                         2016          2015 
                                      US$'000       US$'000 
 
 Current tax charge                     (162)             - 
  Deferred tax credit                   1,977           228 
 Tax credit recognised in the 
  income statement                      1,815           228 
                                     --------      -------- 
 

The reasons for the difference between the actual tax charge for the years and the standard rate of corporation tax in the PRC applied to the loss for the year are as follows:

 
                                             2016      2015 
                                          US$'000   US$'000 
 
 Loss before income tax                   (9,559)   (7,529) 
                                         --------  -------- 
 
 Expected tax charge based on 
  the standard rate of corporation 
  tax in the PRC of 25% (2015: 
  25%)                                    (2,390)   (1,882) 
 Effect of: 
 Income tax in overseas jurisdictions         649     1,707 
 Tax losses and other temporary 
  differences not recognised                    -       403 
 Income tax credit                        (1,815)       228 
                                         --------  -------- 
 

Taxation for the Group's operations in the PRC is provided at the applicable current tax rate of 25% on the estimated assessable profits for the year. Taxation for operations in India is taxed at 4.326% of gross revenue.

 
 10.   TRADE AND OTHER RECEIVABLES 
 
 
                          2016      2015 
                       US$'000   US$'000 
 
 Trade receivables       1,415     1,190 
 Prepayments               902     1,103 
 Other receivables       1,442     1,070 
                      --------  -------- 
 
                         3,759     3,363 
                      --------  -------- 
 

The fair values of trade and other receivables approximate their respective carrying amounts at the end of each reporting period due to their short maturities. There is no allowance for impairment of receivables.

The ageing analysis of trade receivables prepared based on allowed credit terms that are past due but not impaired as of the end of the reporting period is set out below. The debtors are not considered to be impaired given post year end receipts.

 
                                   2016      2015 
                                US$'000   US$'000 
 
 Less than 60 days past due       1,415     1,190 
                               --------  -------- 
 
 
 11.   CASH AND BANK BALANCES 
 
 
                                 2016      2015 
                              US$'000   US$'000 
 
 Cash and cash equivalents      2,135       353 
 Restricted bank balance*           -     2,068 
                             --------  -------- 
 
                                2,135     2,421 
                             --------  -------- 
 

* The restricted bank balance in 2015 represented deposits placed in financial institutions to secure bills payable of an equivalent amount related to trade payables.

 
 12.   TRADE AND OTHER PAYABLES 
 
 
                                       2016      2015 
                                    US$'000   US$'000 
 
 Trade payables                       8,557    12,939 
 Other current liabilities            3,561     2,426 
 Amounts due to related parties      12,927     9,800 
                                   --------  -------- 
 
                                     25,045    25,165 
                                   --------  -------- 
 

Trade and other payables are expected to be settled within one year. The fair values approximate their respective carrying amounts at the end of each reporting period due to their short maturities.

 
 13.   LOANS AND BORROWINGS 
 
 
                                   2016      2015 
                                US$'000   US$'000 
 Current liabilities 
 Bank loans (1)                   3,604     5,852 
 
 Non-current liabilities 
 Promissory notes (2)             7,298         - 
 
 Total loans and borrowings      10,902     5,852 
                               --------  -------- 
 

(1) Bank loans

The banks loans are all secured. The detailed information regarding loan maturity dates and interest rates are below:

 
 Bank name       Balance as at         Expiry           Balance as          Expiry 
                   31 December           Date         at 31 December          Date 
                      2016                                 2015 
-----------  ---------------------  ------------  ---------------------  ------------ 
              Interest      US$                    Interest      US$ 
                rate                                 rate 
-----------  ---------  ----------  ------------  ---------  ----------  ------------ 
 CITIC 
  Bank         6.600%    1,729,854   11-May-2017    7.000%    2,771,960   29-Apr-2016 
-----------  ---------  ----------  ------------  ---------  ----------  ------------ 
 SPD Bank      6.960%    1,874,009   17-Jan-2017    7.280%    3,079,956   8-Jan-2016 
-----------  ---------  ----------  ------------  ---------  ----------  ------------ 
 Total                   3,603,863                            5,851,916 
-----------  ---------  ----------  ------------  ---------  ----------  ------------ 
 

The loan due to SPD Bank has been renewed post year end.

(2) Promissory notes

During the year, Greka Drilling Limited secured US$5 million and US$3 million in loan financing from Guaranty Finance Investors LLC ("GFI"). The promissory notes are repayable on 30 March 2019 and 30 September 2019 respectively. The notes bear an interest of 7% per annum and are unsecured as detailed in note 14.

On initial recognition, financing costs of US$872,000 were deducted from the promissory notes balance.

 
 14.   DERIVATIVE FINANCIAL LIABILITY 
 
 
                                       2016        2015 
                                    US$'000     US$'000 
 Derivative financial liability         858           - 
 

During the year ended 31 December 2016, 35,000,000 and 21,000,000 warrants, at a subscription price of 5 pence per share, were granted to Guaranty Finance Investors LLC as part of the financing agreements entered into in March 2016 and September 2016 respectively. The warrants have an exercise period of 2 years from 1 April 2017 to 31 March 2019 and 30 September 2017 to 30 September 2019 respectively.

The fair values on the grant date and reporting date were determined using the Black Scholes Model. The fair value was based on the following assumptions:

 
 Share price    0.035 
-------------  ------ 
 Expected 
  volatility      83% 
-------------  ------ 
 Option life        2 
-------------  ------ 
 Expected 
  dividends         0 
-------------  ------ 
 Risk free 
  rate          0.18% 
-------------  ------ 
 

The fair value of the 35,000,000 and 21,000,000 warrants on the grant date was US$605,000 and US$267,000 respectively. On initial recognition the warrants' cost was deducted from the promissory notes balance as it represents the cost of obtaining the financing. Subsequent changes in the fair value of the warrants are recognised through profit or loss. The warrants were valued at US$858,000 at year end with the change of fair value of US$14,000 recognised through profit or loss (note 5).

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UBURRBNASUUR

(END) Dow Jones Newswires

April 28, 2017 02:01 ET (06:01 GMT)

1 Year Greka Drilling Chart

1 Year Greka Drilling Chart

1 Month Greka Drilling Chart

1 Month Greka Drilling Chart

Your Recent History

Delayed Upgrade Clock