ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

GABI Gcp Asset Backed Income Fund Limited

68.00
0.00 (0.00%)
Last Updated: 10:27:13
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Gcp Asset Backed Income Fund Limited LSE:GABI London Ordinary Share JE00BYXX8B08 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 68.00 67.40 68.00 214,365 10:27:13
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trust,ex Ed,religious,charty 15.18M 7.69M 0.0181 37.57 289.43M

GCP Asset Backed Income Fund Ltd Interim Report and Financial Statements (4985R)

22/09/2017 7:00am

UK Regulatory


Gcp Asset Backed Income (LSE:GABI)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Gcp Asset Backed Income Charts.

TIDMGABI

RNS Number : 4985R

GCP Asset Backed Income Fund Ltd

22 September 2017

GCP Asset Backed Income Fund Limited

Unaudited interim report and financial statements for the period ended 30 June 2017

LEI 213800FBBZCQMP73A815

The Directors of the Company are pleased to announce the Company's interim results for the period ended 30 June 2017. The full unaudited interim report and financial statements can be accessed via the Company's website at www.graviscapital.com/funds/gcp-asset-backed.

For further information please contact:

 
Gravis Capital Management Limited                               +44 (0) 20 3405 8500 
David Conlon                        david.conlon@gcpuk.com 
Philip Kent                         philip.kent@gcpuk.com 
Dion Di Miceli                      dion.dimiceli@gcpuk.com 
 
Cenkos Securities plc                                            +44 (0)20 7397 8900 
Tom Scrivens                        tscrivens@cenkos.com 
Oliver Packard                      opackard@cenkos.com 
Sapna Shah                          sshah@cenkos.com 
 
Buchanan                                                         +44 (0)20 7466 5000 
Charles Ryland                      charlesr@buchanan.uk.com 
Vicky Hayns                         victoriah@buchanan.uk.com 
 

ABOUT US

The Company is a listed investment company focused primarily on asset-backed loans across a range of sectors predominantly in the UK.

The Company's investment objective is to generate attractive risk-adjusted returns for shareholders through regular, growing distributions and modest capital appreciation over the long term.

The Company is a closed-ended investment company incorporated in Jersey. It was admitted to the premium listing segment of the Official List and to trading on the LSE's Main Market on 23 October 2015. The Company's market capitalisation was GBP260.6 million at 30 June 2017.

AT A GLANCE

At 30 June 2017

 
                                             2017 
--------------------------------------  --------- 
Market capitalisation                   GBP260.6m 
Share price (ordinary shares)             108.25p 
Dividends for the period                    3.00p 
Value of investments (including cash)   GBP244.1m 
NAV per ordinary share                    100.22p 
Profit for the period                     GBP5.3m 
--------------------------------------  --------- 
 

HIGHLIGHTS

- Diversified and partially inflation protected portfolio of 24 asset--backed loans with a fair value of GBP218.2 million.

   -   Total loans of GBP22 million advanced post period end. 

- NAV per ordinary share of 100.22 pence, and NAV per C share of 98.90 pence at 30 June 2017. The C shares were converted into new ordinary shares post period-end.

   -   Total shareholder return of 4.2% for the period and 15.9% since IPO. 

- Share price per ordinary share of 108.25 at 30 June 2017, representing an 8% premium to NAV at that date.

- Successful equity capital raise completed in February 2017 raising gross proceeds of c.GBP80 million for the Company.

- Fully covered dividends of 3 pence per share paid in respect of the period to 30 June 2017, in line with the Company's target dividend of 6 pence per share for the financial year ended 31 December 2017.

- Target dividend increased to 6.1 pence per share for the forthcoming financial year commencing 1 January 2018.(1)

   -   Total profit for the period of GBP5.3 million. 

1. Information in relation to dividends set out above is for illustrative purposes only and is not intended to be, and should not be taken as a profit forecast or estimate.

INVESTMENT OBJECTIVES

The Company makes asset-backed investments to meet the following key objectives:

Attractive risk adjusted returns

To provide shareholders with returns that are attractive with regard to the level of return achieved for the risk taken.

The Company is exposed to a diversified, partially inflation protected portfolio of loans secured against contracted medium to long-term cash flows and/or physical assets.

24

Number of investments at 30 June 2017

8.1%

Weighted average annualised yield on investment portfolio

Regular, growing distributions

To provide shareholders with regular and growing dividend distributions.

The Company remains on track to deliver this objective for the year ending 31 December 2017, with the Company having paid dividends totalling 3 pence per ordinary share for the period.

3p

Dividends paid in respect of the period to 30 June 2017

c.44%

Percentage of portfolio with interest rate protection and/or inflation linkage

Capital appreciation

To achieve modest appreciation in shareholder value over the long term.

Since inception the Company's shares have traded at a premium to their NAV. The Company's ordinary and C shares were trading at 108.25 pence and 104.00 pence respectively at the period end.

108.25p

Share price of ordinary shares at 30 June 2017

8%

Ordinary share premium to NAV at 30 June 2017

1. Information in relation to dividends set out above is for illustrative purposes only and is not intended to be, and should not be taken as a profit forecast or estimate.

CHAIRMAN'S INTERIM STATEMENT

Introduction

On behalf of the Board, I am pleased to report a period of continued steady performance and growth.

The Company invests in a diversified portfolio of investments which are secured against, or comprise, contracted, predictable medium to long-term cash flows and/or physical assets which are predominantly UK based.

Such investments typically seek to meet the market need for bespoke lending products which are tailored to a borrower's specific requirements in areas of the market that are currently under-serviced by mainstream lenders. The Investment Manager focuses mainly on loans secured against assets that are integral to society in sectors such as energy, social infrastructure and property.

The portfolio continues to perform in line with expectations, supporting the payment of dividends totalling 3 pence per ordinary share over the period, in line with the Company's annualised 6 pence target. Going forward the Company will be increasing its targeted annual dividend to 6.1 pence per ordinary share, in respect of the financial year commencing 1 January 2018(1) .

The Company's market capitalisation has grown from a standing start at IPO in October 2015 to GBP260.6 million at 30 June 2017, an encouraging indication of investor support for the Company's strategy and confidence in the Investment Manager's ability to deliver long--term attractive returns to investors.

At the period end, the Company was exposed to a diversified portfolio of partially inflation protected investments comprising 24 loans with a valuation of GBP218.2 million and a weighted average interest rate of 8.1%.

The average life of the portfolio was eleven years with c.44% of the portfolio inflation and/or interest rate protected. During the period to 30 June 2017 the Company made additional investments totalling GBP61.3 million.

Equity issuance and credit facility

The Company successfully raised GBP79.25 million of additional equity capital during the period by way of an issue of new C shares.

Post period end, on 1 August 2017, the C shares were converted into 78,177,589 new ordinary shares in accordance with the terms set out in the prospectus published by the Company on 20 January 2017, which is available on the Company's website.

On 13 January 2017, the Company entered into a two year revolving credit facility with RBSI. At the period end, the facility was undrawn, post period end, GBP9.5 million was drawn on 25 August 2017.

NAV and share price performance

At the period end, the net assets of the Company were GBP165 million. The NAV per ordinary share increased from 98 pence immediately following the Company's IPO to 100.22 pence at 30 June 2017. The Company's ordinary shares have traded at a premium to NAV since inception, with an average premium over the period of 7.1%. At 30 June 2017, the share price per ordinary share was 108.25 pence and the shares were trading at an 8% premium to NAV.

Dividend policy

The Company targets an annual dividend of 6 pence per ordinary share, which the Directors expect to grow modestly over the long term. The Directors are pleased to note the Company remains on track to deliver this objective for the year ending 31 December 2017, with the Company having declared dividends totalling 3 pence per ordinary share in respect of the period ended 30 June 2017. With effect from the financial period commencing 1 January 2018, the Company will be targeting an annual dividend of 6.1 pence per ordinary share(1) .

Scrip dividend facility

At the AGM held on 23 May 2017, shareholders approved a proposal for the introduction of a scrip dividend facility that will give ordinary shareholders the opportunity to elect to receive new ordinary shares, these being scrip shares, in place of their cash dividend payments. A circular setting out further details of the scrip dividend alternative in respect of the period from 1 April 2017 to 31 December 2017 was posted to shareholders on 28 July 2017. When considering what action to take, shareholders are advised to obtain appropriate professional financial and/or tax advice.

Market overview and outlook

The ongoing macroeconomic uncertainty facing markets following the decision by the UK Government to trigger Article 50 coupled with election events on both sides of the Atlantic continue to focus investors' minds on interest rates and inflation. Whilst the interest rate environment in the UK remains benign, inflation has risen with RPI inflation growth of 2.8% for the period to 30 June 2017.

It is therefore of some comfort to the Directors that almost half of the Company's investment portfolio benefits from either inflation linkage or interest rate protection, a characteristic that acts as a mitigation against inflation and interest rate rises.

Regulatory capital controls continue to force mainstream lenders to hold more equity capital against their risk-weighted assets or to reduce the value of these assets on their balance sheet. Consequently, bank lenders remain constrained regarding the sectors they will lend to and the loan covenants, term and size of loans they are able to accept. These lending decisions, which are driven primarily by regulatory restrictions rather than by the underlying credit quality of the borrower, have created opportunities for alternative lenders.

The Company is able to take advantage of this environment through its ability to provide bespoke lending solutions and the expertise of the Investment Manager in assessing credit risk and tailoring flexible lending products.

The Investment Manager continues to see substantial asset-backed finance investment opportunities which it believes are suitable for the Company's investment mandate. Post period end the Company announced a possible issue of C shares targeting gross proceeds in excess of GBP70 million in order to take advantage of such opportunities.

Governance and compliance

The Directors recognise the importance of a strong corporate governance culture and continue to maintain principles of good corporate governance as set out in the UK Code and the AIC Code and Guide which were published in April 2016 and June 2016 respectively. During the period, the Company became a member of the AIC. A copy of the UK Code is available at www.frc.org.uk and a copy of the AIC Code and Guide can be found at www.theaic.co.uk.

Principal risks and uncertainties

The Directors consider that the principal risks and uncertainties facing the Company are substantially unchanged since the publication of the Company's 2016 annual report and financial statements and are expected to remain relevant to the Company for the next six months of its financial year.

Principal risks faced by the Company include (but are not limited to) economic risk, financial risk, key resource risk, regulatory risk and execution risk. The full details can be found on pages 24 to 26 of the 2016 annual report and financial statements.

Going concern statement

Under the UK Code and applicable regulations, the Directors are required to satisfy themselves that it is reasonable to assume that the Company is a going concern. The Directors have undertaken a rigorous review of the Company's ability to continue as a going concern including reviewing the cash flows and the level of cash balances as of the reporting date as well as taking forecasts of future cash flows into consideration.

After making enquires of the Investment Manager and Administrator and having reassessed the principal risks, the Directors are satisfied that there are no material uncertainties in the Company's ability to continue in operational existence for the foreseeable future. Based on its assessment and considerations, the Directors have concluded that it is appropriate to adopt the going concern basis of accounting in preparing the unaudited interim report and financial statements.

On behalf of the Board

Alex Ohlsson

Chairman

21 September 2017

1. Information in relation to dividends set out above is for illustrative purposes only and is not intended to be, and should not be taken as a profit forecast or estimate.

INVESTMENT MANAGER'S REPORT

The Company's investment objective is to generate attractive risk-adjusted returns for shareholders through regular, growing distributions and modest capital appreciation over the long term.

4.2%

Total shareholder return for the period

3p

Dividends declared for the period

The Investment Manager, Gravis Capital Management Limited, provides discretionary investment management and risk management services to the Company which includes investment identification, investment due diligence and structuring, investment monitoring, the management and reporting of the existing loan portfolio and financial reporting support. Investment decisions are made on behalf of the Company by the Investment Manager's investment committee, with an update provided to the Board on a quarterly basis and additional updates where significant events have occurred. The Board has overall responsibility for the Company's activities including the review of investment activity, performance, control and supervision of the Investment Manager.

The Investment Manager also provides advice regarding the Company's equity and debt funding requirements. The Investment Manager is the AIFM to the Company. The basis of the remuneration of the Investment Manager is set out in note 20.

Investment policy

The Company will seek to meet its investment objective through a diversified portfolio of investments which are secured against, or comprise, contracted, predictable medium to long-term cash flows and/or physical assets. The Company's investments will predominantly be in the form of medium to long-term fixed or floating rate loans which are secured against cash flows and/or physical assets which are predominantly UK based.

The Company's investments will typically be unquoted and will include, but not be limited to, senior loans, subordinated loans, mezzanine loans, bridge loans and other debt instruments. The Company may also make limited investments in equities, equity-related derivative instruments such as warrants, controlling equity positions (directly or indirectly) and/or directly in physical assets.

The Company will at all times invest and manage its assets in a manner which is consistent with the objective of spreading investment risk.

Further information on the Company's investment objective, policy and restrictions are set out in its prospectus, the latest copy of which is available on the Company's website.

Asset-backed lending overview

Asset-backed lending is an approach to structuring investment that is used to fund infrastructure, industrial or commercial projects, asset financing and equipment leases. Asset-backed lending relies on: (i) the intrinsic value of physical assets; and/or (ii) the value of long--term, contracted cash flows generated from the sale of goods and/or services produced by an asset; to create security against which investment can be provided.

Asset-backed lending is typically provided to a Project Company which is a special purpose company established with the specific purpose of owning and operating an asset. Financing is provided to the Project Company with recourse solely to the assets of that Project Company and distributions to service loans or other financing relies on the monetisation of the goods and/or services such asset provides. Lenders implement a security structure that allows them to take control of the Project Company and assume the benefits of the asset and service contracts if the Project Company has difficulties complying with financing terms.

Typically, an asset-backed lending structure involves a number of counterparties, who enter into contractual relationships with the Project Company that apportion value and risk through providing services (e.g. operations and maintenance) associated with the development, ownership and/or operations of an asset. In structuring an asset-backed loan, the Project Company will seek to ensure risks (and associated value) are apportioned to those counterparties best able to manage them. This ensures the effective pricing and management of risks inherent in the asset.

The benefits associated with asset-backed debt investments

Investment in asset-backed loans offers relatively secure and predictable returns to their lenders, when compared with corporate lending. Further, the reduction since 2007 in the availability of mainstream debt (primarily from banks) has created the potential for more attractive pricing on debt investments, particularly where such investments have been originated and structured to accommodate the borrowers' specific requirements. In particular, where borrowers may not have access to mainstream financing for reasons other than the creditworthiness of the relevant project, such as loan size, tenure, structure or an understanding of the underlying cash flows and/or asset, attractive rates are available for those willing to commit the resource, innovation and time to understanding and identifying a solution for a specific borrower's requirements.

A key benefit arising from the Investment Manager's approach to asset-backed lending is transparency. A loan secured against a specific asset (within a Project Company established specifically for that asset) is capable of analysis broadly by reference to a set of known variables such as:

   -   how an asset generates cash flow; 
   -   its current value; 
   -   expected future value; 
   -   the competence of its service providers; and 
   -   the availability of alternative service providers in the event of operator failure. 

The need to fully understand the risks associated with a given asset, and structure arrangements with experienced service providers to effectively manage those risks, requires specialist skills and resources. For this reason, the Company's target market remains under-serviced by mainstream lenders, therefore offering an attractive risk--adjusted return for parties with relevant experience and access to the required resources.

Investments made during the period

 
Loan                            Key Terms                                     Asset 
------------------------------  ---------  ------------  -------------------------- 
Property Co 2 (formerly         Amount     GBP2.5        Financing of 
 Property Co)                               million       three supported 
                                                          living developments 
                                                          and a high-specification 
                                                          complex care 
                                                          facility in the 
                                                          UK. 
                                                         -------------------------- 
                                Term       24 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Co-living Co 1 (formerly        Amount     GBP14.8       Financing a portfolio 
 Property Co 2)                             million       of co-living 
                                                          properties in 
                                                          London. 
                                                         -------------------------- 
                                Term       3 years 
                                                         -------------------------- 
                                Security   Subordinated 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Development Fin Co 2 (formerly  Amount     GBP3.8        Financing of 
 Property Co 3)                             million       a portfolio of 
                                                          buy-to-let mortgages 
                                                          in the UK. 
                                                         -------------------------- 
                                Term       3 years 
                                                         -------------------------- 
                                Security   Subordinated 
                                Status     Operational 
------------------------------  ---------  ------------  -------------------------- 
Mortgage Co 1 (formerly         Amount     GBP5 million  Bridge financing 
 Bridging Co 3)                                           for the purchase 
                                                          of UK residential 
                                                          property. 
                                                         -------------------------- 
                                Term       5 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Operational 
------------------------------  ---------  ------------  -------------------------- 
Asset Finance Co 2              Amount     GBP6.8        A Euro denominated 
                                            million       loan secured 
                                                          against the contracted 
                                                          management fees 
                                                          of a European 
                                                          based fund manager. 
                                                         -------------------------- 
                                Term       7 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Operational 
------------------------------  ---------  ------------  -------------------------- 
Student Accom Co 3              Amount     GBP15.2       Financing of 
                                            million       a student accommodation 
                                                          development in 
                                                          a city centre 
                                                          location in Dublin, 
                                                          Ireland. 
                                                         -------------------------- 
                                Term       15 years 
                                                         -------------------------- 
                                Security   Subordinated 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Development Fin Co 3            Amount     GBP1.8        Financing secured 
                                            million       against UK residential 
                                                          property. 
                                                         -------------------------- 
                                Term       1 year 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Development Fin Co 4            Amount     GBP1.9                 Financing secured 
                                            million          against UK residential 
                                                                          property. 
                                                         -------------------------- 
                                Term       0.5 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Development Fin Co 5            Amount     GBP2.9        Financing secured 
                                            million       against UK residential 
                                                          property. 
                                                         -------------------------- 
                                Term       1 year 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Property Co 3                   Amount     GBP5 million  Financing secured 
                                                          against UK residential 
                                                          property. 
                                                         -------------------------- 
                                Term       10 years 
                                                         -------------------------- 
                                Security   Subordinated 
                                Status     Operational 
------------------------------  ---------  ------------  -------------------------- 
Asset Finance Co                Amount     GBP0.2        The financing 
                                            million       of small distributed 
                                                          assets such as 
                                                          wind turbines 
                                                          and biomass boilers 
                                                          based in the 
                                                          UK. 
                                                         -------------------------- 
                                Term       18 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Operational 
------------------------------  ---------  ------------  -------------------------- 
Property Co                     Amount     GBP0.2        Financing of 
                                            million       three supported 
                                                          living developments 
                                                          and a high-specification 
                                                          complex care 
                                                          facility in the 
                                                          UK. 
                                                         -------------------------- 
                                Term       20 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Student Accom Co 1              Amount     GBP0.7        Financing of 
                                            million       a construction 
                                                          project for a 
                                                          private student 
                                                          residential accommodation 
                                                          in London. 
                                                         -------------------------- 
                                Term       14.9 years 
                                                         -------------------------- 
                                Security   Subordinated 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Social Co 1                     Amount     GBP0.1        Financing of 
                                            million       a multi-use social 
                                                          infrastructure 
                                                          development in 
                                                          London. 
                                                         -------------------------- 
                                Term       3.5 years 
                                                         -------------------------- 
                                Security   Senior 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
Student Accom Co 2              Amount     GBP0.4        Financing of 
                                            million       a portfolio of 
                                                          six private student 
                                                          accommodation 
                                                          developments 
                                                          in Australia. 
                                                         -------------------------- 
                                Term       5 years 
                                                         -------------------------- 
                                Security   Subordinated 
                                Status     Construction 
------------------------------  ---------  ------------  -------------------------- 
                                           Investments 
                                            totalling 
                                            GBP61.3 
                                            million 
------------------------------  ---------  ------------  -------------------------- 
 

Capital repayments in the period

 
Loan           Key Terms                                   Asset 
-------------  ---------  ---------------  --------------------- 
Boiler Co      Amount     GBP0.6 million   Financing 
                                            of new domestic 
                                            gas boilers 
                                            in residential 
                                            properties 
                                            across the 
                                            UK. 
-------------  ---------  ---------------  --------------------- 
O&M Co         Amount     GBP0.3 million   Financing 
                                            of the operations 
                                            and maintenance 
                                            contracts 
                                            for a portfolio 
                                            of small rooftop 
                                            solar installations 
                                            in the UK. 
-------------  ---------  ---------------  --------------------- 
Asset Finance  Amount     GBP0.3 million   Financing 
 Co                                         of small distributed 
                                            assets such 
                                            as wind turbines 
                                            and biomass 
                                            boilers in 
                                            the UK. 
-------------  ---------  ---------------  --------------------- 
                          Repayments 
                           totalling 
                           GBP1.2 million 
-------------  ---------  ---------------  --------------------- 
 

Investments made post period end

 
Loan           Key Terms                                       Asset 
-------------  ---------  --------------  -------------------------- 
Student Accom  Amount     GBP2 million    Financing of 
 Co 1                                      a construction 
                                           project for a 
                                           private student 
                                           residential accommodation 
                                           in London. 
                                          -------------------------- 
               Term       14.9 years 
                                          -------------------------- 
               Security   Subordinated 
               Status     Construction 
-------------  ---------  --------------  -------------------------- 
Student Accom  Amount     GBP2.5          Financing of 
 Co 2                      million         a portfolio of 
                                           six private student 
                                           accommodation 
                                           developments 
                                           in Australia 
               Term       5 years 
               Security   Subordinated 
               Status     Construction 
Property Co 2  Amount     GBP0.9          Financing of 
 (formerly                 million         three supported 
 Property Co)                              living developments 
                                           and a high-specification 
                                           complex care 
                                           facility in the 
                                           UK. 
               Term       24 years 
               Security   Senior 
               Status     Construction 
Co Living Co   Amount     GBP0.5          Financing a portfolio 
 1                         million         of co-living 
                                           properties in 
                                           London. 
               Term       3.1 years 
               Security   Subordinated 
               Status     Construction 
Property Co 3  Amount     GBP5 million    Financing secured 
                                           against UK 
                                           residential property. 
               Term       10 years 
               Security   Subordinated 
               Status     Operational 
Care Homes Co  Amount     GBP11.1         Financing of 
 3                         million         the construction 
                                           of a high end 
                                           care home in 
                                           the South West 
                                           of the UK. 
               Term       20.9 years 
               Security   Senior 
               Status     Construction 
                          Investments 
                           totalling 
                           GBP22 million 
-------------  ---------  --------------  -------------------------- 
 

Investment portfolio and new investments

At 30 June 2017, the Company was exposed to a diversified portfolio of 24 asset--backed investments with a fair value of GBP218.2 million, of which 74% benefitted from senior security and 44% from inflation and/or interest rate protection. The weight--adjusted average annualised yield on the Company's investments was 8.1%, with a weighted average expected term of eleven years.

The portfolio is primarily backed by assets in the UK, representing 84% of such security,

with the remainder of the Company's security provided by assets located in Australia and the EU.

During the period, the Company made additional investments totalling GBP61.3 million. Included in these new investments was a loan secured against a portfolio of co--living properties, valued at GBP14.8 million at 30 June 2017 and a social infrastructure loan, valued at GBP15.2 million at 30 June 2017, secured against a student accommodation development in Dublin, Ireland. This latter investment adds to the Company's portfolio of loans to student accommodation projects in the UK and Australia, and benefits from the expertise and in--depth expertise of the Investment Manager in this sector.

The wider investment portfolio continues to perform in line with the Investment Manager's expectations. In this context, it is pleasing to note that two assets against which of the Company's loans are secured have completed construction during the period under review. The 'Care Homes 1' loan, valued at GBP11.4 million at the period end, is now secured against a fully operational private residential care home. The 'Waste Infra Co' loan, valued at GBP14.6 million at the period end, is now secured against a fully operational material recovery facility.

The performance of these investments since completion of construction has exceeded the Investment Manager's conservative forecasts.

The Company's property loans, specifically those relating to bridge finance and development projects, benefit from a relatively low average LTV. This provides significant headroom in the underlying asset values to absorb movements in property valuations. Further, the tenor of any given loan is short relative to the duration of the relevant facility, offering further protection from material market movements over the medium and long term.

The Investment Manager continues to see a pipeline of attractive asset-backed finance opportunities across a variety of sectors, including energy, social infrastructure, waste, telecommunications and specialist property.

Investment valuation

The Valuation Agent carries out a fair market valuation of the Company's investments on behalf of the Board on a quarterly basis. The valuation principles used by the Valuation Agent are based on a discounted cash flow methodology. A fair value for each asset acquired by the Company is calculated by applying a discount rate (determined by the Valuation Agent) to the cash flow expected to arise from each asset.

The weighted average annualised discount rate across the portfolio at 30 June 2017 was 8.2%. The valuation of investments is sensitive to changes in discount rates applied. A sensitivity analysis detailing the impact of a change in discount rates is given in note 19.3.

Portfolio performance

The Investment Manager, along with its advisers monitors all investments against strict reporting and information requirements as set out in the investment documentation. Where assets are in construction the Investment Manager employs third party specialist consultants to monitor the assets progress against milestones and drawdowns.

The portfolio has continued to perform well and there are no material issues to report. All assets in construction are proceeding on time and budget. All assets that are in operation continue to perform as or better than expected.

Financial performance

The Company has prepared its interim report and financial statements in accordance with IAS 34 Interim Financial Reporting.

In the period to 30 June 2017, the Company's portfolio generated investment income of GBP7.5 million. The profit for the period was GBP5.3 million, with earnings per share of 3.25 pence. The Company's ongoing charges percentage was 1.1% for the twelve month period to 30 June 2017.

The Company paid a dividend of 1.5 pence per share for the period to 31 March 2017 with a further dividend of 1.5 pence for the quarter to 30 June 2017, declared on 26 July 2017.

Cash position

The Company received interest payments of GBP7.3 million from investments and capital repayments of GBP1.2 million in the period, in line with expectations. The Company paid dividends of GBP4.9 million during the period and a further GBP3.6 million post period end. On 4 September 2017, the Company issued 56,315 ordinary shares in lieu of cash for the interim dividend for the period 1 April 2017 to 30 June 2017 which was 0.02% of the shares in issue as at the record date of 4 August 2017.

The Company raised GBP79.3 million of C share capital through an issue of C shares in February 2017 and at the period end, had made investments totalling GBP61.3 million. Total cash reserves at the period end were GBP25.6 million. It should be noted that under IFRS, equity capital raised by way of a C share raise is treated as debt for accounting purposes.

Conflicts of interest

On 9 June 2017, the Company announced an investment of up to GBP18.5 million to finance the construction project for a private student accommodation development in a city centre location in Dublin, Ireland. The directors of the Investment Manager indirectly own an equity interest in this development project. In accordance with the Company's investment approval process, this investment was reviewed and approved by the Board.

Where there is any overlap for a potential investment with GCP Infra (a thirdparty company advised by the Investment Manager), GCP Infra has a first right of refusal over such investment.

During the period, a number of investments were offered to GCP Infra in line with the policy, however, all investments were declined as a result of falling outside the GCP Infra investment policy.

Gravis Capital Management Limited

Investment Manager and AIFM

21 September 2017

STATEMENT OF DIRECTORS' RESPONSIBILITIES

Under the terms of the DTRs of the UKLA, the Directors are responsible for preparing the interim report and financial statements in accordance with applicable regulations.

The Directors are required to:

   -   select suitable accounting policies and apply them consistently; 

- present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

- provide additional disclosures when compliance with the specific requirements of IFRS are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the Company's financial position and financial performance;

   -   make judgements and estimates that are reasonable and prudent; and 
   -   make an assessment of the Company's ability to continue as a going concern. 

The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Company. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

In preparing the interim report and financial statements, the Directors are responsible for ensuring that they give a true and fair view of the state of affairs of the Company at the end of the period and the profit or loss of the Company for that period.

Directors' responsibility statement

The Directors confirm to the best of their knowledge that:

- the unaudited interim report and financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting;

- the Chairman's interim statement and the Investment Manager's report constitute the Company's interim management report, which includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

- the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

By order of the Board

Alex Ohlsson

Chairman

Colin Huelin

Director

21 September 2017

INDEPENT REVIEW REPORT

to GCP Asset Backed Income Fund Limited

Our conclusion

We have reviewed the accompanying condensed interim financial information of GCP Asset Backed Income Fund Limited as of 30 June 2017. Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

What we have reviewed

The accompanying condensed interim financial information comprise:

   -   the condensed interim statement of comprehensive income for the period ended 30 June 2017; 
   -   the condensed interim statement of financial position as of 30 June 2017; 
   -   the condensed interim statement of changes in equity for the period ended 30 June 2017; 
   -   the condensed interim statement of cash flows for the period ended 30 June 2017; and 

- the notes, comprising a summary of significant accounting policies and other explanatory information.

The condensed interim financial information has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Our responsibilities and those of the Directors

The Directors are responsible for the preparation and presentation of this condensed interim financial information in accordance with Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express a conclusion on this condensed interim financial information based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, 'Review of interim financial information performed by the auditor of the entity' issued by the International Auditing and Assurance Standards Board. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the unaudited interim report and financial statements and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers CI LLP

Chartered Accountants Jersey, Channel Islands

21 September 2017

The maintenance and integrity of the GCP Asset Backed Income Fund Limited's website is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

Legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME

For the period ended 30 June 2017

 
                                                                                               Unaudited     Unaudited 
                                                                                                  period        period 
                                                                                                   ended         ended 
                                                                                            30 June 2017  30 June 2016 
                                                                                     Notes       GBP'000       GBP'000 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Income 
Net changes in fair value on financial assets at fair value through profit or 
 loss                                                                                    3         7,350         3,048 
Arrangement fee income                                                                   3           190           328 
Interest income                                                                          3            14            63 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Total income                                                                                       7,554         3,439 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Expense 
Investment management fees                                                              20         (855)         (428) 
Directors' remuneration                                                                  7          (40)          (52) 
Net changes in fair value of derivative financial instruments                            4          (15)             - 
Operating expenses                                                                       5         (436)         (376) 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Total expenses                                                                                   (1,346)         (856) 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Total operating profit before finance costs                                                        6,208         2,583 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Finance costs 
Finance income                                                                   8, 2.3(b)           874           146 
Finance expense                                                                  9, 2.3(b)       (1,739)         (181) 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Total profit and comprehensive income                                                              5,343         2,548 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Earnings per share (pence)                                                              12          3.25          2.40 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Diluted earnings per share (pence)                                                      12          2.38          2.22 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
 

All items in the above statement are derived from continuing operations.

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

As at 30 June 2017

 
                                                                 Unaudited   Audited at 
                                                                        at 
                                                                   30 June  31 December 
                                                                      2017         2016 
                                                        Notes      GBP'000      GBP'000 
------------------------------------------------------  -----  -----------  ----------- 
Assets 
Financial assets at fair value through profit or loss      13      218,496      158,418 
Other receivables and prepayments                          14          295          140 
Cash and cash equivalents                                  15       25,615        6,819 
------------------------------------------------------  -----  -----------  ----------- 
Total assets                                                       244,406      165,377 
------------------------------------------------------  -----  -----------  ----------- 
Liabilities 
Liability in respect of C share issue                      16     (78,376)            - 
Other payables and accrued expenses                        17      (1,038)        (803) 
Derivative financial instruments                            4         (15)            - 
------------------------------------------------------  -----  -----------  ----------- 
Total liabilities                                                 (79,429)        (803) 
------------------------------------------------------  -----  -----------  ----------- 
Net assets                                                         164,977      164,574 
------------------------------------------------------  -----  -----------  ----------- 
Capital and reserves 
Share capital                                              18      162,595      162,597 
Retained earnings                                                    2,382        1,977 
------------------------------------------------------  -----  -----------  ----------- 
Total capital and reserves                                         164,977      164,574 
------------------------------------------------------  -----  -----------  ----------- 
Ordinary shares in issue                                   18  164,612,083  164,612,083 
------------------------------------------------------  -----  -----------  ----------- 
NAV per ordinary share (pence per share)                               100          100 
------------------------------------------------------  -----  -----------  ----------- 
 

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

For the period ended 30 June 2017

 
                                                                Share  Retained    Total 
                                                              capital  earnings   equity 
Period ended 30 June 2017 (unaudited)                  Notes  GBP'000   GBP'000  GBP'000 
-----------------------------------------------------  -----  -------  --------  ------- 
Balance as at 1 January 2017                                  162,597     1,977  164,574 
Total profit and comprehensive income for the period                -     5,343    5,343 
Share issue costs                                         18      (2)         -      (2) 
Dividends paid                                            11        -   (4,938)  (4,938) 
-----------------------------------------------------  -----  -------  --------  ------- 
Balance at 30 June 2017                                       162,595     2,382  164,977 
-----------------------------------------------------  -----  -------  --------  ------- 
 

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

For the period ended 30 June 2016

 
                                                                Share  Retained    Total 
                                                              capital  earnings   equity 
Period ended 30 June 2016 (unaudited)                  Notes  GBP'000   GBP'000  GBP'000 
-----------------------------------------------------  -----  -------  --------  ------- 
Balance as at 1 January 2016                                  103,772       516  104,288 
Total profit and comprehensive income for the period                -     2,548    2,548 
Share issue costs                                                   -         -        - 
Dividends paid                                            11        -   (1,399)  (1,399) 
Balance at 30 June 2016                                       103,772     1,665  105,437 
-----------------------------------------------------  -----  -------  --------  ------- 
 

CONDENSED INTERIM STATEMENT OF CASH FLOWS

For the period ended 30 June 2017

 
                                                                                               Unaudited     Unaudited 
                                                                                                  period        period 
                                                                                                   ended         ended 
                                                                                            30 June 2017  30 June 2016 
                                                                                     Notes       GBP'000       GBP'000 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Cash flows from operating activities 
Total operating profit before finance costs                                                        6,208         2,583 
Net changes in fair value on financial assets at fair value through profit or loss       3       (7,350)       (3,048) 
Net unrealised loss on derivative financial instruments                                               15             - 
Increase in other payables and accrued expenses                                                      157           293 
Decrease/(Increase) in other receivables and prepayments                                             130         (351) 
Interest received from Subsidiary                                                                  6,991         2,943 
Investment in Subsidiary                                                                        (60,923)      (71,450) 
Capital repayments from Subsidiary                                                      13         1,210         1,679 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Net cash flow used in operating activities                                                      (53,562)      (67,351) 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Cash flows from financing activities 
Proceeds from interest bearing loans and borrowings                                   19.2         5,300             - 
Repayment of interest bearing loans and borrowings                                    19.2       (5,300)             - 
Ordinary share issue costs                                                                           (2)             6 
Proceeds from issue of C shares                                                         16        79,250        44,086 
C share issue costs                                                                     16       (1,572)       (1,084) 
Amounts received from Subsidiary                                                                       -            59 
Finance costs paid                                                                                 (380)             - 
Dividends paid                                                                          11       (4,938)       (1,399) 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Net cash flow generated from financing activities                                                 72,358        41,668 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Net increase/(decrease) in cash and cash equivalents                                              18,796      (25,683) 
Cash and cash equivalents at beginning of the period                                               6,819        61,266 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Cash and cash equivalents at end of the period                                                    25,615        35,583 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
Net cash flow used in operating activities includes: 
Bank interest received from cash and cash equivalents                                                 14            63 
Loan interest received from Subsidiary                                                             7,337         2,943 
-----------------------------------------------------------------------------------  -----  ------------  ------------ 
 

NOTES TO THE CONDENSED INTERIM REPORT AND FINANCIAL STATEMENTS

For the period ended 30 June 2017

1. GENERAL INFORMATION

The Company is a registered public company incorporated and domiciled in Jersey on 7 September 2015, with registration number 119412. The Company is governed by the provisions of the Companies Law and the CIF Law.

The Company is a closed-ended investment company incorporated under the laws of Jersey. The ordinary shares and C shares of the Company are listed on the Main Market of the LSE.

The Company makes its investments through its wholly owned Subsidiary, by subscribing for the Secured Loan Notes issued by the Subsidiary, which subsequently on-lends the funds to borrowers. At the period end, the wholly owned Subsidiary was GABI UK, a private limited company incorporated in the UK on 23 October 2015 (registration number 9838893). The Company, through GABI UK, will seek to meet its investment objective through a diversified portfolio of investments which are secured against, or comprise, contracted, predictable medium to long--term cash flows and/or physical assets. The Company's investments will predominantly be in the form of medium to long-term fixed or floating rate loans which are secured against cash flows and/or physical assets which are predominantly UK based.

The Company's investments will typically be unquoted and will include, but not be limited to, senior loans, subordinated loans, mezzanine loans, bridge loans and other debt instruments. The Company may also make limited investments in equities, equity-related derivative instruments such as warrants, controlling equity positions (directly or indirectly) and/or directly in physical assets.

The Company will at all times invest and manage its assets in a manner which is consistent with the objective of spreading investment risk.

Where possible, investments are structured to benefit from partial inflation protection.

At 30 June 2017, the Company had one wholly owned subsidiary, GABI UK. GABI GS is a wholly owned subsidiary of GABI UK and was incorporated in England & Wales on 4 January 2017 (registration number 10546087) and is indirectly owned by the Company. The Company disposed of GABI Housing, another wholly owned subsidiary, for a consideration of GBP1 on 19 January 2017.

2. SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied throughout the period presented.

2.1 Basis of preparation

The condensed interim report and financial statements for the period ended 30 June 2017 have been prepared in accordance with IAS 34, 'Interim Financial Reporting'. They do not include all financial information required for full annual financial statements and should be read in conjunction with the 2016 annual report and financial statements. The financial risk management objectives include (but are not limited to) market risk, interest rate risk, credit risk and liquidity risk which are detailed in full on pages 67 to 70 of the annual report and financial statements. The Board consider that these remain unchanged other than the inclusion of foreign exchange risk following the forward foreign exchange contract entered into by the Company on 30 June 2017. Refer to note 19 for further information.

The accounting policies adopted in the condensed interim financial statements are the same as those applied in the annual report and financial statements for the period 7 September 2015 to 31 December 2016, other than the new accounting policy in relation to derivatives in note 19.1. The audited annual report and financial statements were prepared in accordance with IFRS issued by the IASB and interpretations issued by IFRIC as approved by IASC, which remain in effect.

The financial information contained within the condensed interim report and financial statements does not constitute full statutory accounts as defined in the Companies Law. The financial information for the period ended 30 June 2017 has been reviewed by the Company's Auditor, in accordance with International Standard on Review Engagements 2410, 'Review of Interim Financial Information' performed by the Auditor of the Company and were approved for issue on 21 September 2017. The latest published audited annual report and financial statements for the period 7 September 2015 to 31 December 2016 have been delivered to the Registrar of Companies; the report of the Auditor thereon was unqualified and did not contain a statement under section 113 of the Companies Law. The financial information for the period 7 September 2015 to 31 December 2016 is an extract from these financial statements.

The condensed interim report and financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and financial liabilities held at fair value through profit or loss. The unaudited interim report and financial statements are presented in Pound Sterling and all values have been rounded to the nearest thousand pounds (GBP'000) except where otherwise indicated.

In accordance with the investment entities exemption contained in IFRS 10 'Consolidated Financial Statements' the Directors have determined that the Company meets the definition of an investment entity and as a result the Company is not required to prepare consolidated financial statements. The Company measures its investment in its Subsidiary at fair value and it is treated as a financial asset through profit or loss in the statement of financial position.

On 10 February 2017, the Company raised capital through a placing of C shares. Post period end, the C shares were converted into ordinary shares in accordance with the relevant C share prospectus. When in issue, the net assets attributable to the C share class are accounted for and managed by the Company as a distinct pool of assets, with the Company ensuring that separate cash accounts are created and maintained. Invested C share cash is also managed as a distinct pool by the Company where expenses are either specifically invoiced to the individual share class or expenses are split proportionally to the NAV of each share class.

New standards, amendments and interpretations

There are a number of new standards and amendments to existing standards which have been published that are mandatory for the Company's accounting periods beginning after 1 January 2017 or later periods, which the Company had decided not to adopt early. The following are the most relevant to the Company:

- IFRS 7 'Financial Instruments: Disclosures' amendments regarding additional hedge accounting disclosures (applied when IFRS 9 is applied);

- IFRS 9 'Financial Instruments' effective for annual periods beginning on or after 1 January 2018;

- IFRS 15 'Revenue from Contracts with Customers' issued in May 2014 and applies to an annual reporting period beginning in or after 1 January 2018; and

- IFRS 16 'Leases' issued in January 2016 and is effective for annual periods beginning on or after 1 January 2019.

There are no new IFRS or IFRIC interpretations that are effective that would be expected to have a material impact on the Company's interim report and financial statements.

During the period, the Company entered into a forward foreign exchange contract which has been classified as a derivative financial instrument. Refer to note 19 for the accounting policy.

Going concern

The Directors have made an assessment of the Company's ability to continue as a going concern and are satisfied that the Company has the resources to continue the business for the foreseeable future. Furthermore the Directors are not aware of any material uncertainties that may cast doubt upon the Company's ability to continue as a going concern. Therefore, the financial information has been prepared on a going concern basis.

2.2 Significant accounting estimates and assumptions

The preparation of financial information in accordance with IAS 34 requires the Directors to make estimates and assumptions that affect the reported amounts recognised in the financial information. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability in the future. There are no changes in estimates reported in prior financial statements that require disclosure in these financial statements.

2.3 Significant judgements

2.3 (a) Assessment as investment entity

The Directors have concluded that the Company meets the definition of an investment entity.

Entities that meet the definition of an investment entity within IFRS 10 'Consolidated Financial Statements' are required to measure their subsidiaries at fair value through profit or loss rather than consolidate. The criteria which define an investment entity are as follows:

- an entity that obtains funds from one or more investors for the purpose of providing those investors with investment services;

- an entity that commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, investment income or both; and

- an entity that measures and evaluates the performance of substantially all of its investments on a fair value basis.

The Directors have concluded that the Company has met the additional characteristics of an investment entity, in that it indirectly holds a portfolio of investments by investing in the Subsidiary which holds a portfolio of investments; the Company's ownership interest in the investment entity is in the form of equity. The Company has more than one investor and the investors are not related parties other than those disclosed in note 20.

The Company had one wholly owned Subsidiary at 30 June 2017 (31 December 2016: two). The investment in the Subsidiary is valued at fair value through profit or loss and is not consolidated, in accordance with IFRS 10 'Consolidated Financial Statements'.

2.3 (b) Accounting for C share class

i) Classification as financial liability or equity instrument

The Directors have assessed the characteristics of the C share class and concluded that the C shares issued meet the definition of a liability under IAS 32 'Financial Instruments: Presentation' as the C shares are non-derivatives that include a contractual obligation under the terms of the issue to deliver a variable number of an issuer's own ordinary shares. The C shares (under IAS 32 11(b)) therefore meet the definition of a financial liability.

ii) Recognition and measurement of the financial liability

The Directors have considered whether the C share liability should be valued in the financial statements at fair value or stated at amortised cost under IAS 39 'Financial Instruments: Recognition and Measurement'.

The C shares were trading at a premium to NAV at the period end which is different to the value of the cash/assets held in the C share pool. All assets/liabilities attributable to the C share pool are aggregated. If the C shares were to be fair valued, the corresponding C share liability in the statement of financial position would not equal that of the sum of the assets and liabilities, creating an accounting mismatch, which would reduce net assets and create an artificial loss on fair value. The amortised cost value of the C share pool equates to the NAV of the C shares, which the Directors consider is the most appropriate way to disclose the liability within the financial statements.

2.3 (c) Functional and presentation currency

The primary objective of the Company is to generate returns in Pound Sterling, its capital raising currency. The Company's performance is evaluated in Pound Sterling. Therefore, the Directors consider Pound Sterling as the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions.

2.3 (d) Segmental information

The Directors view the operations of the Company as one operating segment, being the investment portfolio of asset-backed loans held via the Subsidiary, which is a registered UK company. All significant operating decisions are based on the analysis of the Subsidiary's investments as one segment which is consistent with the 2016 annual report and financial statements. The financial results from this segment are equivalent to the financial results of the Company as a whole, which are evaluated regularly by the Directors.

The following table analyses the Company's operating income per geographical location. The basis for attributing the operating income is the place of incorporation of the counterparty.

 
                        Period        Period 
                         ended         ended 
                  30 June 2017  30 June 2016 
                       GBP'000       GBP'000 
----------------  ------------  ------------ 
Channel Islands             14            63 
United Kingdom           7,540         3,376 
----------------  ------------  ------------ 
Total                    7,554         3,439 
----------------  ------------  ------------ 
 

3. OPERATING INCOME

The table below analyses the Company's operating income per investment category:

 
                                                                                           Period        Period 
                                                                                            ended         ended 
                                                                                     30 June 2017  30 June 2016 
                                                                                          GBP'000       GBP'000 
-----------------------------------------------------------------------------------  ------------  ------------ 
Net changes in fair value on financial assets at fair value through profit or loss          7,350         3,048 
Arrangement fee income                                                                        190           328 
Interest income                                                                                14            63 
-----------------------------------------------------------------------------------  ------------  ------------ 
Total                                                                                       7,554         3,439 
-----------------------------------------------------------------------------------  ------------  ------------ 
 

The table below analyses the operating income derived from the Company's financial assets at fair value through profit and loss:

 
                                                                                  Period        Period 
                                                                                   ended         ended 
                                                                            30 June 2017  30 June 2016 
                                                                                 GBP'000       GBP'000 
--------------------------------------------------------------------------  ------------  ------------ 
Loan interest realised(1)                                                          7,337         2,943 
--------------------------------------------------------------------------  ------------  ------------ 
Unrealised gain on investments at fair value through profit or loss                   56           153 
Unrealised loss on investments at fair value through profit or loss                 (87)          (48) 
Realised gain on financial assets at fair value through profit or loss(2)             44             - 
--------------------------------------------------------------------------  ------------  ------------ 
Total                                                                              7,350         3,048 
--------------------------------------------------------------------------  ------------  ------------ 
 

1. Represents interest received from the Subsidiary included as part of the fair value movement calculation in line with the Company's accounting policy.

   2.   Refer to note 13 for further information. 

4. NET CHANGE ON FAIR VALUE ON DERIVATIVE FINANCIAL INSTRUMENTS

 
                                                               Period        Period 
                                                                ended         ended 
                                                         30 June 2017  30 June 2016 
                                                              GBP'000       GBP'000 
-------------------------------------------------------  ------------  ------------ 
Unrealised losses on forward foreign exchange contract           (15)             - 
-------------------------------------------------------  ------------  ------------ 
Total                                                            (15)             - 
-------------------------------------------------------  ------------  ------------ 
 

5. OPERATING EXPENSES

 
                                           Period        Period 
                                            ended         ended 
                                     30 June 2017  30 June 2016 
                                          GBP'000       GBP'000 
-----------------------------------  ------------  ------------ 
Administration and Depositary fees            183           107 
AIFMD fees                                     11            15 
Audit fees                                     28            16 
Brokers' fees                                  25            25 
Compliance fees                                 5             7 
Directors' insurance                           14            10 
FATCA fees                                      -             4 
Financial advisory fees                         3            15 
Legal and professional fees                    16            49 
Other                                           1            18 
Printing fees                                  23             6 
Public relations fees                           7            12 
Registrar's fees                               15            14 
Regulatory fees                                 4             1 
Stock exchange announcement fees                5             2 
Valuation Agent fees                           96            75 
-----------------------------------  ------------  ------------ 
Total                                         436           376 
-----------------------------------  ------------  ------------ 
 

6. AUDITOR'S REMUNERATION

 
                               Period        Period 
                                ended         ended 
                         30 June 2017  30 June 2016 
                              GBP'000       GBP'000 
-----------------------  ------------  ------------ 
Audit fees                         13            61 
Non-audit related fees             60            20 
-----------------------  ------------  ------------ 
Total                              73            81 
-----------------------  ------------  ------------ 
 

Non-audit related services were provided during the period by the independent Auditor for the issue of C shares for the sum of GBP45,000 (30 June 2016: GBP20,000).

7. DIRECTORS' REMUNERATION

The Directors of the Company were remunerated as follows:

 
                            Period        Period 
                             ended         ended 
                      30 June 2017  30 June 2016 
                           GBP'000       GBP'000 
--------------------  ------------  ------------ 
Alex Ohlsson                    15            19 
Colin Huelin                    13            16 
Joanna Dentskevich              12            16 
Directors' expenses              -             1 
--------------------  ------------  ------------ 
Total                           40            52 
--------------------  ------------  ------------ 
 

8. FINANCE INCOME

 
                                                    Period        Period 
                                                     ended         ended 
                                              30 June 2017  30 June 2016 
                                                   GBP'000       GBP'000 
--------------------------------------------  ------------  ------------ 
Amortisation of C share financial liability            874           146 
--------------------------------------------  ------------  ------------ 
Total                                                  874           146 
--------------------------------------------  ------------  ------------ 
 

9. FINANCE EXPENSES

 
                                            Period        Period 
                                             ended         ended 
                                      30 June 2017  30 June 2016 
                                           GBP'000       GBP'000 
------------------------------------  ------------  ------------ 
Amortisation of C share issue costs          1,572           181 
Loan arrangement fees                           85             - 
Loan commitment fee                             71             - 
Loan interest                                   11             - 
------------------------------------  ------------  ------------ 
Total                                        1,739           181 
------------------------------------  ------------  ------------ 
 

10. TAXATION

Profits arising in the Company for the period 1 January 2017 to 30 June 2017 are subject to tax at the standard rate of 0% in accordance with the Income Tax Law.

11. DIVIDS

 
                                                                                                  Period        Period 
                                                                                                   ended         ended 
                                                                                     Pence  30 June 2017  30 June 2016 
                                                                                 per share       GBP'000       GBP'000 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
First interim dividend paid on 25 May 2016 (for the period from IPO to 31 March 
 2016)                                                                                1.32                       1,399 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Fourth interim dividend paid on 21 February 2017 (for the period from 1 October 
 2016 to 31 
 December 2016)                                                                       1.50         2,469             - 
First interim dividend paid on 31 May 2017 (for the period from 1 January 2017 
 to 31 March 
 2017)                                                                                1.50         2,469             - 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Dividends paid during the period                                                                   4,938         1,399 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Second interim dividend paid on 4 September 2017 (for the period 1 April 2017 
 to 30 June 2017)                                                                     1.50         3,582             - 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
Total                                                                                              8,520         1,399 
-------------------------------------------------------------------------------  ---------  ------------  ------------ 
 

As the second interim dividend was declared after the period end, it is not accrued as a provision in the financial statements.

12. EARNINGS PER SHARE

Basic earnings per share are calculated by dividing profit for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the period. Diluted earnings per share are calculated by dividing the profit attributable to ordinary equity holders by the diluted weighted average number of ordinary shares, including the C shares issued in the period up to the date of conversion based on their value at issue.

 
                                            Weighted 
                                             average 
                                           number of 
                                 Profit     ordinary      Pence 
                                GBP'000       shares  per share 
------------------------------  -------  -----------  --------- 
Period ended 30 June 2017 
Basic earnings per ordinary 
 share                            5,343  164,612,083       3.25 
Diluted earnings per ordinary 
 share                            5,343  224,159,044       2.38 
------------------------------  -------  -----------  --------- 
Period ended 30 June 2016 
Basic earnings per ordinary 
 share                            2,548  106,000,002       2.40 
Diluted earnings per ordinary 
 share                            2,548  114,962,595       2.22 
------------------------------  -------  -----------  --------- 
 

13. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS: INVESTMENT IN SUBSIDIARY

The Company's financial assets consist solely of the investment in the Subsidiary, which represent amounts advanced to finance the Company's investment portfolio. The Company's investment in the Subsidiary at 30 June 2017 comprises:

 
                                                                               30 June  31 December 
                                                                                  2017         2016 
Debt - Secured Loan Notes up to GBP1,000,000,000                               GBP'000      GBP'000 
-----------------------------------------------------------------------------  -------  ----------- 
Opening balance                                                                158,224            - 
Purchase of financial assets                                                    61,276      159,601 
Repayment of financial assets                                                  (1,210)      (1,804) 
Unrealised (losses)/gains on investment at fair value through profit or loss      (87)          427 
-----------------------------------------------------------------------------  -------  ----------- 
Total                                                                          218,203      158,224 
-----------------------------------------------------------------------------  -------  ----------- 
 
 
                                                                       30 June  31 December 
Equity - Representing 1 ordinary share in GABI UK                         2017         2016 
and 1,000 ordinary shares in GABI Housing                              GBP'000      GBP'000 
---------------------------------------------------------------------  -------  ----------- 
Opening balance                                                            194            - 
Purchase of financial assets                                                 -            1 
Unrealised gains on investment at fair value through profit or loss         55          237 
Unrealised losses on investment at fair value through profit or loss         -         (44) 
Realised gains on investment at fair value through profit or loss           44            - 
---------------------------------------------------------------------  -------  ----------- 
Total                                                                      293          194 
---------------------------------------------------------------------  -------  ----------- 
Total investment in Subsidiary                                         218,496      158,418 
---------------------------------------------------------------------  -------  ----------- 
 

The above represents a 100% interest in the Subsidiary.

The Company's investment in GABI Housing was sold on 19 January 2017 for a consideration of GBP1 with the resulting gains of GBP44,000 reflected within the condensed interim statement of comprehensive income.

14. OTHER RECEIVABLES AND PREPAYMENTS

 
                                    30 June  31 December 
                                       2017         2016 
                                    GBP'000      GBP'000 
----------------------------------  -------  ----------- 
Arrangement fees                          -          117 
Loan arrangement fees unamortised       285            - 
Prepayments                              10           23 
----------------------------------  -------  ----------- 
Total                                   295          140 
----------------------------------  -------  ----------- 
 

15. CASH AND CASH EQUIVALENTS

 
                                                             30 June  31 December 
                                                                2017         2016 
                                                             GBP'000      GBP'000 
-----------------------------------------------------------  -------  ----------- 
Cash and cash equivalents                                      4,409        6,819 
Cash and cash equivalents attributable to the C share pool    21,206            - 
-----------------------------------------------------------  -------  ----------- 
Total                                                         25,615        6,819 
-----------------------------------------------------------  -------  ----------- 
 

16. FINANCIAL LIABILITIES AT AMORTISED COST: C SHARES

On 10 February 2017, the Company announced the issue of 79,250,000 C shares, issued at GBP1 per share. C shares are no par value shares. The shares are listed on the Main Market of the LSE and dealing commenced on 14 February 2017.

C shares, whilst in issue, are classified as a financial liability in line with the accounting treatment noted in 2.3(b). During the period there were C shares in issue as noted below, which were converted after the period end (refer to note 21). The C shares issued during the comparative period were converted before the period ended 31 December 2016. Details of the prior period C share issue are disclosed in the 2016 annual report and financial statements.

 
                                              30 June 
                                                 2017 
                                              GBP'000 
--------------------------------------------  ------- 
Proceeds from issue of C shares                79,250 
C share issue costs                           (1,572) 
--------------------------------------------  ------- 
Net proceeds from issue of C shares            77,678 
--------------------------------------------  ------- 
Amortisation of C share issue costs             1,572 
Amortisation of C share financial liability     (874) 
--------------------------------------------  ------- 
Total                                          78,376 
--------------------------------------------  ------- 
 

Whilst the C shares are in issue, the results, assets and liabilities attributable to the C shares are accounted for as a separate pool, to the results, assets and liabilities attributable to the ordinary shares. A share of Company expenses for the period the C shares have been in issue has been allocated to the C share pool based on the net assets of each share class pool. On conversion, each holder of C shares will receive such number of ordinary shares as equals the number of C shares held, multiplied by the NAV per C share and divided by the NAV per ordinary share, in each case at a date shortly prior to conversion. The C shares carry the right to receive notice of, attend and vote at general meetings of the Company and, on a poll, to one vote for each C share held. C shares carry the right to receive all dividends resolved by the Directors to be paid out of the pool of assets attributable to the C shares which shall be divided pro rata among the holders of the C shares.

Results of the C share pool for the period are given below.

 
                                                                                     30 June 2017 
                                                                                          GBP'000 
-----------------------------------------------------------------------------------  ------------ 
Proceeds from the issue of C shares                                                        79,250 
C share issue costs                                                                       (1,572) 
Net changes in fair value on financial assets at fair value through profit or loss            758 
Other income                                                                                  204 
Fund expenses allocated to the C share pool                                                 (264) 
-----------------------------------------------------------------------------------  ------------ 
NAV of C shares                                                                            78,376 
-----------------------------------------------------------------------------------  ------------ 
 

The C share pool is represented by the following assets and liabilities contained within the statement of financial position:

 
                                                             30 June 
                                                                2017 
                                                             GBP'000 
-----------------------------------------------------------  ------- 
Financial assets held at fair value through profit or loss    57,378 
Cash and cash equivalents                                     21,206 
Other receivables and prepayments                                 35 
Derivative financial instruments                                (15) 
Other payables and accrued expenses                            (228) 
-----------------------------------------------------------  ------- 
NAV of C shares                                               78,376 
-----------------------------------------------------------  ------- 
 

The NAV of the C shares at 30 June 2017 is GBP78,375,620, representing 98.90 pence per share.

17. OTHER PAYABLES AND ACCRUED EXPENSES

 
                             30 June  31 December 
                                2017         2016 
                             GBP'000      GBP'000 
---------------------------  -------  ----------- 
Investment management fees       490          359 
Amounts due to Subsidiary        234          233 
Accruals                         314          211 
---------------------------  -------  ----------- 
Total                          1,038          803 
---------------------------  -------  ----------- 
 

18. AUTHORISED AND ISSUED SHARE CAPITAL

 
                                                            30 June 2017        31 December 2016 
                                                        --------------------  -------------------- 
                                                          Number of             Number of 
Share capital                                                shares  GBP'000       shares  GBP'000 
------------------------------------------------------  -----------  -------  -----------  ------- 
Ordinary shares issued at no par value and fully paid 
Shares in issue at beginning of the period              164,612,083  162,597            2        - 
Shares issued in the period                                       -        -  120,964,734  121,638 
Shares issued upon conversion of C shares                         -        -   43,647,347   43,401 
------------------------------------------------------  -----------  -------  -----------  ------- 
Total shares issued                                     164,612,083  162,597  164,612,083  165,039 
------------------------------------------------------  -----------  -------  -----------  ------- 
Share issue costs                                                 -   (2)(1)            -  (2,442) 
------------------------------------------------------  -----------  -------  -----------  ------- 
Total                                                   164,612,083  162,595  164,612,083  162,597 
------------------------------------------------------  -----------  -------  -----------  ------- 
 

The Company's share capital is represented by ordinary shares.

The authorised share capital of the Company on incorporation was represented by an unlimited number of no par value ordinary shares.

On 7 September 2015, the Company was incorporated with two ordinary shares issued to Gravis Capital Partners LLP, the Investment Manager of the Company, prior to the novation of the investment management agreement on 20 April 2017.

C shares are classified as a financial liability. At the period end, there were 79,250,000 C shares in issue (refer to note 16).

1. The share issue costs incurred in the period relate to the placing of 14,964,734 ordinary shares on 10 November 2016,that were not accrued for in the prior period.

19. FINANCIAL INSTRUMENTS

The table below sets out the classifications of the carrying amounts of the Company's financial assets and financial liabilities into categories of financial instruments.

 
                                                          30 June  31 December 
                                                             2017         2016 
                                                          GBP'000      GBP'000 
-------------------------------------------------------  --------  ----------- 
Financial assets 
Cash and cash equivalents                                  25,615        6,819 
Other receivables and prepayments                             295          140 
-------------------------------------------------------  --------  ----------- 
Loans and receivables                                      25,910        6,959 
-------------------------------------------------------  --------  ----------- 
Financial assets at fair value through profit and loss    218,496      158,418 
-------------------------------------------------------  --------  ----------- 
Total                                                     244,406      165,377 
-------------------------------------------------------  --------  ----------- 
Financial liabilities 
Other payables and accrued expenses                       (1,038)        (803) 
Financial liabilities measured at amortised cost         (78,376)            - 
Derivative financial instruments                             (15)            - 
-------------------------------------------------------  --------  ----------- 
Total                                                    (79,429)        (803) 
-------------------------------------------------------  --------  ----------- 
 

19.1 Derivatives

Derivative financial assets and liabilities are classified as financial assets at fair value through profit or loss. Derivative financial assets and liabilities comprise forward foreign exchange contracts for hedging purposes. The Company does not apply hedge accounting in accordance with IAS 39. Recognition of the derivative financial instruments takes place when the hedging contracts are entered into. They are measured initially and subsequently at fair value; transaction costs, where applicable, are included directly in finance costs. Gains or losses on derivatives are recognised in the statement of comprehensive income in net change in fair value of financial instruments at fair value through profit or loss.

19.2 Capital management

The Company's capital is represented by share capital comprising of issued ordinary share capital and ordinary shares issued following conversion of C shares, as detailed in note 18.

The Company may seek to raise additional capital from time to time to the extent that the Board and the Investment Manager believe the Company will be able to make suitable investments. The Company raises capital only when it has a clear view of a robust pipeline of highly advanced investment opportunities to ensure rapid deployment of capital.

As detailed in the Company's prospectus, the latest copy of which is available on the Company's website, the Company may borrow up to 25% of its NAV as at such time any such borrowings are drawn down. On 13 January 2017, the Company entered into a two-year GBP15 million revolving credit facility with RBSI. Interest on amounts drawn under the facility is charged at LIBOR plus 2.75% per annum. A commitment fee is payable on undrawn amounts. The total costs incurred to establish the facility was GBP369,758 (including an arrangement fee of GBP300,000). On 27 January 2017, GBP5.3 million was drawn on the facility which was repaid in full on 20 February 2017. The revolving credit facility was utilised as security over the forward foreign exchange contract entered into on 30 June 2017, a utilisation request for the sum of GBP623,000 was submitted to RBSI, which has reduced the amount available for drawdown on the revolving credit facility. Post period end, a utilisation request for the sum of GBP144,000 was submitted to RBSI, further reducing the amount available for drawdown. Refer to note 19.3 for further information.

19.3 Fair value of financial assets

This note provides an update on the judgements and estimates made by the Company in determining the fair value of the financial instruments since the last annual report and financial statements.

Fair value measurements

Investments measured and reported at fair value are classified and disclosed in one of the following fair value hierarchy levels depending on whether their fair value is based on:

   -   Level 1: quoted prices in active markets for identical assets or liabilities; 

- Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); or

- Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The table below summarises all securities held by the Company based on the fair valuation technique adopted.

 
                                                                           Date of  Level 1  Level 2  Level 3 
                                                                         valuation  GBP'000  GBP'000  GBP'000    Total 
--------------------------------------------------------------------  ------------  -------  -------  -------  ------- 
Financial assets/(liabilities) measured at fair value through profit 
or loss 
Assets: 
Investment in Subsidiary                                               30 Jun 2017        -        -  218,496  218,496 
Investment in Subsidiaries                                             31 Dec 2016        -        -  158,418  158,418 
Liabilities: 
Derivative financial instruments                                       30 Jun 2017        -     (15)        -     (15) 
--------------------------------------------------------------------  ------------  -------  -------  -------  ------- 
 

Investment in Subsidiary

The following table shows a reconciliation of all movements in the fair value of financial instruments categorised within Level 3 between the beginning and end of the period:

 
                                                                          30 June  31 December 
                                                                             2017         2016 
                                                                          GBP'000      GBP'000 
------------------------------------------------------------------------  -------  ----------- 
Opening balance                                                           158,418            - 
Investment in Subsidiary                                                   61,276      159,602 
Capital repayments from Subsidiary                                        (1,210)      (1,804) 
Unrealised gains on investments at fair value through profit or loss           55          664 
Unrealised loss on investments at fair value through profit or loss          (87)         (44) 
Realised gains on financial assets at fair value through profit or loss        44            - 
------------------------------------------------------------------------  -------  ----------- 
Closing balance                                                           218,496      158,418 
------------------------------------------------------------------------  -------  ----------- 
 

The fair value of the investment in the Subsidiary consists of both debt (the Secured Loan Notes) and equity (ordinary shares), refer to note 13.

During the period there were no transfers of investments between levels therefore no further disclosure is considered necessary under IAS 34.

Derivatives

Derivative financial instruments comprise a forward foreign exchange contract entered into on 30 June 2017 for the purpose of hedging foreign currency exposure of the Company to the Euro loan investment made by its Subsidiary for EUR7.6 million during the period which is included within the Subsidiary's portfolio of assets. The Company intends to utilise the forward foreign exchange contract on a rolling three-month basis for the term of the investment. Post period end a further forward exchange contract for EUR1.9 million was entered into in respect of the Euro loan.

Basis of determining fair value

The Valuation Agent carries out quarterly fair valuations of the financial assets of the Subsidiary and the Secured Loan Notes. These valuations are reviewed by the Investment Manager and the Directors and the subsequent NAV is reviewed by the Investment Manager and the Directors on a quarterly basis.

Valuation techniques

The investment that the Company holds in the Subsidiary is valued based on the NAV of the Subsidiary. The Subsidiary's portfolio of assets is held at fair value and its values are monitored on a quarterly basis by the Valuation Agent. The Valuation Agent considers the movements in comparable credit markets and publicly available information around each project in assessing the expected future cash flows from each of the Subsidiary's investments.

The valuation principles used are based on a discounted cash flow methodology. A fair value for each asset acquired by the Company is calculated by applying a relevant market discount rate to the contractual cash flow expected to arise from each asset.

The Valuation Agent determines the discount rate that it believes the market would reasonably apply to each investment taking, inter alia, into account the following significant inputs:

   -   Pound Sterling interest rates; 
   -   movements of comparable credit markets; and 
   -   observable yield on other comparable instruments. 

In addition, the following are also considered as part of the overall valuation process:

   -   market activity and investor sentiment; and 
   -   changes to the economic, legal, taxation or regulatory environment. 

The Valuation Agent exercises its judgement in assessing the expected future cash flows from each investment. Given that the investments of the Company are generally fixed income debt instruments (in some cases with elements of inflation protection) or other investments with a similar economic effect, the focus of the Valuation Agent is on assessing the likelihood of any interruptions to the debt service payments, in light of the operational performance of the underlying asset.

The investment(s) that the Company holds in the Subsidiary/Subsidiaries are valued based on the NAV of each company respectively. At 30 June 2017, the NAVs were as follows:

 
               30 June  31 December 
                  2017         2016 
               GBP'000      GBP'000 
-------------  -------  ----------- 
GABI UK            293          237 
GABI Housing         -         (43) 
-------------  -------  ----------- 
Total              293          194 
-------------  -------  ----------- 
 

The key driver of the NAV is the valuation of its portfolio of Secured Loan Notes.

The Secured Loan Notes issued by the Subsidiary that the Company has subscribed for are valued on a discounted cash flow basis in line with the model used by the Valuation Agent, which is also applied to the underlying investments of GABI UK shown below:

 
                                                   Key 
                  Fair value   Valuation  unobservable 
30 June 2017         GBP'000   technique        inputs  Range 
----------------  ----------  ----------  ------------  ----- 
Financial 
 assets at 
 fair value 
 through profit               Discounted      Discount 
 or loss             218,203   cash flow          rate  6-10% 
----------------  ----------  ----------  ------------  ----- 
 

key

 
                        Fair                          Valuation                     unobervable 
                        value 
----------  ----------------------  ---------------------------  ------------------------------  ------------------------ 
31                         GBP'000                   technique                           inputs                     Range 
December 
2016 
----------  ----------------------  ---------------------------  ------------------------------  ------------------------ 
Financial 
 assets at 
 fair 
 value 
 through 
 profit                                              Discounted                        Discount 
 or loss                   158,224                    cash flow                            rate                     6-10% 
----------  ----------------------  ---------------------------  ------------------------------  ------------------------ 
 

The table below shows how changes in discount rate affect the changes in the valuation of financial assets at fair value:

 
30 June 2017 
Change in 
 discount rate        (0.50%)    0.00%    0.50% 
--------------------  -------  -------  ------- 
Value of financial 
 assets at 
 fair value 
 (GBP'000)            224,396  218,203  212,300 
Change in 
 value of financial 
 assets at 
 fair value 
 (GBP'000)              6,193        -  (5,903) 
--------------------  -------  -------  ------- 
 
 
31 December 
 2016 
Change in 
 discount rate        (0.50%)    0.00%    0.50% 
--------------------  -------  -------  ------- 
Value of financial 
 assets at 
 fair value 
 (GBP'000)            162,989  158,224  153,680 
Change in 
 value of financial 
 assets at 
 fair value 
 (GBP'000)              4,765        -  (4,544) 
--------------------  -------  -------  ------- 
 

20. RELATED PARTY DISCLOSURES

Directors

The non-executive Directors of the Company are considered to be the key management personnel of the Company. Directors' remuneration for the period (including reimbursement of Company-related expenses) totalled GBP40,367 (30 June 2016: GBP52,339). At 30 June 2017, liabilities in respect of these services amounted to GBP20,085 (31 December 2016: GBP19,481). The Directors did not receive any performance-based fees in the period.

At 30 June 2017, the Directors of the Company hold directly or indirectly, and together with their family members, 109,700 ordinary shares and no C shares in the Company.

Alex Ohlsson is the managing partner of Carey Olsen, the Company's Jersey legal advisers. Carey Olsen has provided legal services to the Company during the period. Carey Olsen maintains procedures to ensure that Mr Ohlsson has no involvement in the provision of legal services to the Company.

During the period, the aggregate sum of GBP68,951 was paid to Carey Olsen in respect of legal work undertaken in respect of structuring and asset listing advice.

Investment Manager

The Company is party to an investment management agreement with the Investment Manager, pursuant to which the Company has appointed the Investment Manager to provide discretionary portfolio and risk management services relating to the assets on a day-to-day basis in accordance with its investment objectives and policies, subject to the overall control and supervision of the Directors.

For its services to the Company, the Investment Manager receives an investment management fee which is calculated and paid quarterly in arrears at an annual rate of 0.9% per annum to the prevailing NAV of the Company less the value of the cash holdings of the Company pro rata for the period for which such cash holdings have been held.

During the period, the Company expensed GBP855,165 in respect of investment management and advisory fees (30 June 2016: GBP427,639). Additional arrangement fees amounting to GBP170,000 were paid to the Investment Manager in relation to the issuance of the C shares (30 June 2016: GBP185,000). At 30 June 2017, liabilities in respect of these services amounted to GBP490,010 (31 December 2016: GBP359,065).

The Investment Manager receives an annual fee of GBP22,500 in relation to its role as the Company's AIFM, subject to an annual RPI increase. During the period, the Company expensed GBP11,158 in respect of AIFMD fees due to the Investment Manager (30 June 2016: GBP14,574). As at 30 June 2017, liabilities in respect of these services amounted to GBP5,600 (31 December 2016: GBP5,656).

The Investment Manager, at its discretion, is entitled to an arrangement fee of up to 1% of the cost of each investment made by the Subsidiary. The Investment Manager typically expects the costs of any such fee to be covered by the borrowers, and not the Company, and which may be paid by borrowers through the Subsidiary. To the extent any arrangement fee negotiated by the Investment Manager with a borrower exceeds 1%; the benefit of any such excess is paid to the Company.

Subsidiaries

At 30 June 2017, the Company owns a 100% controlling stake in the Subsidiary. The Subsidiary is considered to be a related party by virtue of being part of the same group.

On 19 January 2017, the investment in GABI Housing was sold for a consideration of GBP1.

The following tables disclose the transactions and balances between the Company and Subsidiary.

 
                                30 June  31 December 
                                   2017         2016 
Transactions                    GBP'000      GBP'000 
------------------------------  -------  ----------- 
Intercompany income received 
GABI UK: 
Arrangement fee income                -          729 
Loan interest income received     7,337        8,409 
------------------------------  -------  ----------- 
Total                             7,337        9,138 
------------------------------  -------  ----------- 
 
 
                                                                                              30 June  31 December 
                                                                                                 2017         2016 
Balances                                                                                      GBP'000      GBP'000 
--------------------------------------------------------------------------------------------  -------  ----------- 
Intercompany balances due 
GABI UK                                                                                         (233)        (232) 
GABI Housing                                                                                        -          (1) 
--------------------------------------------------------------------------------------------  -------  ----------- 
Total                                                                                           (233)        (233) 
--------------------------------------------------------------------------------------------  -------  ----------- 
Intercompany loan balance within book cost of financial assets at fair value through profit 
 or loss 
GABI UK - Secured Loan Notes                                                                  217,863      157,797 
--------------------------------------------------------------------------------------------  -------  ----------- 
 

21. SUBSEQUENT EVENTS AFTER THE REPORT DATE

On 27 July 2017, the Company announced its second quarterly dividend in respect of the period from 1 April 2017 to 30 June 2017. Holders of ordinary shares were given the opportunity to elect to receive new ordinary shares in the Company in place of their cash entitlement pursuant to the dividend. The scrip dividend circular providing full details of the scrip dividend alternative was published by the Company on 28 July 2017 and posted to shareholders. On 22 August 2017, the Company made an application for the admission of 56,315 ordinary shares on the Official List and to trading on the LSE for admission on 4 September 2017.

On 28 July 2017, the Company announced that the C shares in issue would be converted into ordinary shares as described in the prospectus issued on 20 January 2017 at a ratio of 0.986468 ordinary shares for every C share with a record date of close of business on 31 July 2017.

The C shares were cancelled with effect from 8.00am on 1 August 2017 and 78,177,589 ordinary shares were admitted to the Official List and to trading on the Main Market of the LSE from the same time and date.

On 14 August 2017, the Company announced a new investment of GBP11.1 million secured against a 70 bed care home in the UK. The loan, which has been fully drawn, is secured on a senior basis and is for a term of 16 years. The Company also funded two further advances for existing loans secured against co-living properties and UK property. The amounts advanced were GBP0.5 million and GBP5 million respectively. The Company made further investments post period end totalling GBP10.9 million, refer to page 10 of the Investment Manager's report for further information.

On 22 August 2017, the Company announced its intention to consider an increase of the Company's share capital base through a pre-emptive offer of C shares at a price of 100 pence per share, targeting gross proceeds in excess of GBP70 million.

On 25 August 2017, GBP9.5 million was drawn from the Company's GBP15 million revolving credit facility with RBSI. Interest on the amounts drawn is charged at Libor plus 2.75% per annum and a commitment fee is payable on undrawn amounts.

22. ULTIMATE CONTROLLING PARTY

It is the view of the Directors that there is no ultimate controlling party.

GLOSSARY OF KEY TERMS

 
AGM               The Annual General Meeting of the 
                   Company 
AIC               The Association of Investment Companies 
AIC Code          AIC Code of Corporate Governance 
AIFM              Alternative Investment Fund Manager 
AIFMD             Alternative Investment Fund Managers 
                   Directive 
C shares          The C shares of the Company 
CIF Law           Collective Investment Funds (Jersey) 
                   Law 1988 
Companies         Companies (Jersey) Law 1991, as amended 
 Law 
The Company       GCP Asset Backed Income Fund Limited 
DTR               Disclosure Guidance and Transparency 
                   Rules of the UKLA 
FATCA             Foreign Account Tax Compliance Act 
FCA               Financial Conduct Authority 
GABI GS           GABI GS Limited 
GABI Housing      GABI Housing Limited 
GABI UK           GCP Asset Backed Income (UK) Limited 
GCP Infra         GCP Infrastructure Investments Limited 
Group             The Company and the Subsidiary 
IASB              International Accounting Standards 
                   Board 
IASC              International Accounting Standards 
                   Committee 
IFRIC             International Financial Reporting 
                   Interpretations Committee 
IFRS              International Financial Reporting 
                   Standards 
Income            Income Tax (Jersey) Law 1961, as 
 Tax Law           amended 
IPO               Initial public offering of the Company 
                   on 23 October 2015 
LSE               London Stock Exchange 
LTV               Loan-to-value 
NAV               Net asset value 
 Official          The Official List of the UK Listing 
 List              Authority 
Ordinary          The ordinary share capital of the 
 shares            Company 
 Period            1 January 2017 to 30 June 2017 
Project           A special purpose vehicle which owns 
 Company           and operates an asset 
RBSI              The Royal Bank of Scotland International 
                   Limited 
RPI               Retail Price Index 
Secured            Loan notes issued to the Company 
 Loan Notes 
The Subsidiary    GABI UK 
The Subsidiaries  GABI UK and GABI Housing 
UK                United Kingdom 
UK Code           The UK Corporate Governance Code 
UKLA              The UK Listing Authority 
 

CORPORATE INFORMATION

The Company

GCP Asset Backed Income Fund Limited

12 Castle Street, St Helier

Jersey JE2 3RT

Directors and/or the Board

Alex Ohlsson (Chairman)

Colin Huelin

Joanna Dentskevich

Administrator, secretary and registered office of the Company

Capita Financial Administrators (Jersey) Limited

12 Castle Street, St Helier

Jersey JE2 3RT

Advisers on English law

Gowling WLG (UK) LLP

4 More London Riverside

London SE2 2AU

Advisers on Jersey law

Carey Olsen

47 Esplanade, St Helier

Jersey JE1 0BD

Depositary

Capita Trust Company (Jersey) Limited

12 Castle Street, St Helier

Jersey JE2 3RT

Broker

Cenkos Securities plc

6.7.8 Tokenhouse Yard

London EC2R 7AS

Public relations

Buchanan Communications

107 Cheapside

London EC2V 6DN

Auditor

PricewaterhouseCoopers CI LLP

37 Esplanade, St Helier

Jersey JE1 4XA

Investment Manager and AIFM

Gravis Capital Management Limited

24 Savile Row

London W1S 2ES

Operational bankers

Royal Bank of Scotland International Limited

71 Bath Street, St Helier

Jersey JE4 8PJ

Santander International

19--21 Commercial Street, St Helier

Jersey JE4 8XG

Barclays Private Client International Limited

13 Library Place, St Helier

Jersey JE4 8NE

Registrar

Capita Registrars (Jersey) Limited

12 Castle Street, St Helier

Jersey JE2 3RT

Valuation Agent

Mazars LLP

Tower Bridge House

St Katharine's Way

London E1W 1DD

The Subsidiary

GCP Asset Backed Income (UK) Limited

Munro House, Portsmouth Road

Cobham KT11 1PP

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR EAXNFAESXEFF

(END) Dow Jones Newswires

September 22, 2017 02:00 ET (06:00 GMT)

1 Year Gcp Asset Backed Income Chart

1 Year Gcp Asset Backed Income Chart

1 Month Gcp Asset Backed Income Chart

1 Month Gcp Asset Backed Income Chart

Your Recent History

Delayed Upgrade Clock