ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

FPEO F&C Private Equity Trust

336.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
F&C Private Equity Trust LSE:FPEO London Ordinary Share GB0030738271 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 336.00 331.00 337.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

F&C Private Equity Trust PLC 1st Quarter Results (2859Z)

25/05/2016 11:58am

UK Regulatory


TIDMFPEO

RNS Number : 2859Z

F&C Private Equity Trust PLC

25 May 2016

 
 To: Stock Exchange   For immediate release: 
                      25 May 2016 
 

F&C Private Equity Trust plc

Quarterly results for the three months to 31 March 2016 (unaudited)

   --      NAV total return for the three months of 2.4 per cent for the Ordinary Shares. 
   --      Share price total return for the year to date of 8.3 per cent for the Ordinary Shares. 
   --      Two new co-investments were made during the quarter: Calucem and Ashtead. 

Manager's Review

Introduction

At 31 March 2016 the net asset value ('NAV') of the Company was GBP222.5 million, giving a fully diluted NAV per Ordinary Share of 302.72p, an increase of 2.4% over the quarter. At that time the Company had net cash of GBP1 million. Outstanding undrawn commitments stood at GBP64.3 million at the end of the period and of this GBP17 million is to funds where the investment period has expired and hence only a small proportion of this amount is expected to be drawn.

New Investments

During the quarter two new commitments to funds were made. GBP4.0 million was committed to FPE Fund II, a UK-focused growth equity fund managed by a team which was formerly in Stonehage Fleming, Europe's largest multi-family office. We have co-invested with this team on two previous occasions. EUR8.0 million was committed to Astorg VI, a French-focused mid-market buyout fund. Astorg is a well established group which specialises in control investments in B2B companies that are leaders in niche sectors. After the quarter end GBP10 million was committed to August Equity IV, the latest fund from the UK lower mid-market specialists with whom we have invested for over a decade.

Two new co-investments were made during the quarter. EUR4.0 million was invested for 6.2% of Calucem, a Croatia based, but German managed, speciality chemicals company that produces different types of Calcium Aluminate Cement (CACs). Calucem is the world number two producer of CACs, which are used in monolithic refractories, building chemistry, high strength mining grouts, corrosion resistant water pipe linings, environmentally-friendly insulation manufacturing and fast-setting public works repairs. The deal is led by Italian mid-market private equity manager Ambienta.

GBP4.4 million was invested for 14.3% of Ashtead Technology, an Aberdeen-based oil services company which rents and services specialist equipment used in inspection, maintenance and repair for existing in production fields, brownfield extension activity and construction of new oil and gas fields. The business is more leveraged to the production phase and brownfield expansions than new field projects. The deal is led by Buckthorn, an emerging UK-based private equity manager with a specialism in the energy and energy services market.

Following these two deals the Company's exposure to co-investments is 23%. A number of other opportunities are under consideration and we expect this component to grow steadily.

Drawdowns from funds amounted to GBP5 million during the quarter. There was a strong international mix of new companies entering the portfolio. In France, Chequers Capital XVI called GBP0.7 million mainly for two new investments: Viscominvest (B2B graphic media products) and Dies Invest (aluminium extrusions). In Spain, Corpfin Capital IV called GBP0.3 million for Perfumerias Arenal, a health, beauty and pharmacy retailer based in NW Spain. In Denmark, Procuritas Capital V called GBP0.3 million for a build-up of a HVAC company based around a division of Dantherm A/S. In Italy, Progressio II called GBP0.2 million for Industrie Chimiche Forestali, a manufacturer of adhesives and special fabrics for the footwear, automotive and flexible packaging sectors.

Back in the UK some of our longstanding investment partners made some diverse new investments. Inflexion 2010 called GBP0.4 million mainly for British Engineering Services, the former engineering inspection and consultancy business of RSA. Inflexion Buyout IV called GBP0.5 million for Alcumus, a provider of compliance risk management and certification services. Piper Private Equity V called GBP0.2 million for Monica Vinader, a producer of affordable jewellery.

The combination of co-investments and drawdowns from funds totalled GBP12.1 million in the quarter.

Realisations

The healthy flow of realisations has continued into 2016, although at a slightly reduced volume from the same period last year. Exits were notably varied this quarter. The largest distribution of GBP2.2 million was from HealthpointCapital Partners III which sold surgical robotics company Blue Belt Technologies to Smith & Nephew achieving a 3x investment multiple and 30% IRR. GBP1.3 million came in from Dunedin Buyout II following the partial exit of Citysprint, the UK market leading same-day courier and logistics-services company, with a valuation equivalent to 2.8x cost. In Asia AIF Capital Asia III sold Chinese generic drugs company Bestime to a consortium of buyers returning GBP0.7 million (5.2x cost, IRR 26.8%). The Candover 2005 Fund continued its liquidation with the sale of the final part of Dutch conglomerate Stork returning GBP0.5 million (0.5x cost). Gilde Buyout III exited CID Lines, the hygiene and disinfectants company, through a sale to IK Investment Partners returning GBP0.5 million (6.1x cost, 42% IRR). In Italy, Mid-Capital Mezzanine returned GBP0.5 million from the redemption of loan notes in polymers company, Polynt. In Spain, Portobello Capital II exited insurance sector BPO company Multiasistencia in a sale to a HarbourVest vehicle returning GBP0.5 million.

Valuation Changes

There were relatively few significant changes in valuation this quarter. It is noteworthy that of the uplifts, several are the result of private-equity backed companies achieving full or partial exits through stockmarket listings. Argan Capital was up by GBP0.6 million principally due to its Swedish healthcare business Humana being listed on the Stockholm exchange. This achieved a valuation equivalent to 5.0x cost and 24% IRR. Capvis III and Capvis IV were uplifted, by GBP0.5 million and GBP0.2 million respectively, following the IPO on the Swiss exchange of vacuum valves company VAT Group AG at the equivalent of 3.3x cost. Other funds were uplifted reflecting good trading of portfolio companies. This included Hutton Collins III (+GBP0.5 million) where its two restaurant holdings, Wagamama and Byron Burgers are doing well. In Italy, ILP III was up by GBP0.4 million due to good trading from Oro Cash (cash for gold) and Cloud Italia Telecom.

There were some downgrades. Candover 2005 was down by GBP0.7 million mainly because, although two of its remaining holdings Parques Reunidos (Spain based amusement parks) and Technogym (gym equipment) achieved IPOs, the values were below the previous carrying values. In our co-investment portfolio there were downgrades based on below budget trading for David Philips (furniture for the rental sector) (-GBP0.2 million), Meter Provida (smart meters for gas) (-GBP0.4 million) and Nutrisure (superfoods) (-GBP0.2 million).

Financing

The Company's balance sheet was ungeared at the quarter end, but we expect to gear up modestly over the coming months as new investments are made. The GBP70 million revolving credit facility has more than three years to run. We have a good pipeline of fund and co-investment opportunities and the intention is to pursue these selectively, building up gearing to a level which is enough to contribute to overall return without taking too much risk. There was a notable impact of currency movements in the quarter, principally reflecting sterling weakness against the euro and to a lesser extent the dollar. This has added approximately 3.0% to the portfolio valuation over the quarter.

Outlook

The start of 2016 has seen a lower amount of new investment and exit activity than the months immediately before, however there is plenty of deal making across the breadth of the European mid-market. There are some well known risks, such as the possibility of Brexit, which are acting as a deterrent for some investors and the generally lower economic growth rates are creating some caution in longer term profit projections. The provision of equity and debt for buyouts is very good and this, coupled with a growing understanding and appreciation of the private equity model by investors and companies alike is keeping the market buoyant. We expect healthy levels of activity across the portfolios of our investment partners to continue through the year with further progress for shareholders.

Hamish Mair

Investment Manager

F&C Investment Business Limited

F&C PRIVATE EQUITY TRUST PLC

Statement of Comprehensive Income for the

three months ended 31 March 2016 (unaudited)

 
 
                                             Revenue    Capital      Total 
                                             GBP'000    GBP'000    GBP'000 
-----------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair 
  value                                            -      8,933      8,933 
 Exchange losses                                   -    (1,749)    (1,749) 
 Investment income                               138          -        138 
 Other income                                     17          -         17 
-----------------------------------------  ---------  ---------  --------- 
 Total income                                    155      7,184      7,339 
-----------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic 
  fee                                          (140)      (419)      (559) 
 Investment management fee - performance 
  fee                                              -    (1,030)    (1,030) 
 Other expenses                                (170)          -      (170) 
-----------------------------------------  ---------  ---------  --------- 
 Total expenditure                             (310)    (1,449)    (1,759) 
-----------------------------------------  ---------  ---------  --------- 
 
 (Loss)/profit before finance costs 
  and taxation                                 (155)      5,735      5,580 
 
 Finance costs                                 (104)      (313)      (417) 
-----------------------------------------  ---------  ---------  --------- 
 
 (Loss)/profit before taxation                 (259)      5,422      5,163 
 
 Taxation                                          -          -          - 
 
 (Loss)/profit for period/total 
  comprehensive income                         (259)      5,422      5,163 
 
 Return per Ordinary Share - Basic           (0.36)p      7.52p      7.16p 
 
 Return per Ordinary Share - Fully 
  diluted                                    (0.35)p      7.33p      6.98p 
 
 

F&C PRIVATE EQUITY TRUST PLC

Statement of Comprehensive Income for the

three months ended 31 March 2015 (unaudited)

 
                                             Revenue    Capital      Total 
                                             GBP'000    GBP'000    GBP'000 
-----------------------------------------  ---------  ---------  --------- 
 Income 
 Losses on investments held at 
  fair value                                       -    (2,984)    (2,984) 
 Exchange gains                                    -      2,546      2,546 
 Investment income                                19          -         19 
 Other income                                      4          -          4 
-----------------------------------------  ---------  ---------  --------- 
 Total income                                     23      (438)      (415) 
-----------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic 
  fee                                          (123)      (371)      (494) 
 Investment management fee - performance           -          -          - 
  fee 
 Other expenses                                (168)          -      (168) 
-----------------------------------------  ---------  ---------  --------- 
 Total expenditure                             (291)      (371)      (662) 
-----------------------------------------  ---------  ---------  --------- 
 
 Loss before finance costs and 
  taxation                                     (268)      (809)    (1,077) 
 
 Finance costs                                 (113)      (340)      (453) 
-----------------------------------------  ---------  ---------  --------- 
 
 Loss before taxation                          (381)    (1,149)    (1,530) 
 
 Taxation                                          -          -          - 
 
 Loss for period/total comprehensive 
  income                                       (381)    (1,149)    (1,530) 
 
 Return per Ordinary Share - Basic           (0.53)p    (1.59)p    (2.12)p 
 
 Return per Ordinary Share - Fully 
  diluted                                    (0.51)p    (1.55)p    (2.06)p 
 
 

F&C PRIVATE EQUITY TRUST PLC

Statement of Comprehensive Income for the

year ended 31 December 2015 (audited)

 
 
                                             Revenue    Capital      Total 
                                             GBP'000    GBP'000    GBP'000 
-----------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair 
  value                                            -     17,401     17,401 
 Exchange gains                                    -      2,072      2,072 
 Investment income                             7,562          -      7,562 
 Other income                                     48          -         48 
-----------------------------------------  ---------  ---------  --------- 
 Total income                                  7,610     19,473     27,083 
-----------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic 
  fee                                          (509)    (1,528)    (2,037) 
 Investment management fee - performance 
  fee                                              -    (1,342)    (1,342) 
 Other expenses                                (696)          -      (696) 
-----------------------------------------  ---------  ---------  --------- 
 Total expenditure                           (1,205)    (2,870)    (4,075) 
-----------------------------------------  ---------  ---------  --------- 
 
 Profit before finance costs and 
  taxation                                     6,405     16,603     23,008 
 
 Finance costs                                 (448)    (1,345)    (1,793) 
-----------------------------------------  ---------  ---------  --------- 
 
 Profit before taxation                        5,957     15,258     21,215 
 
 Taxation                                      (931)        931          - 
 
 Profit for year/total comprehensive 
  income                                       5,026     16,189     21,215 
 
 Return per Ordinary Share - Basic             6.97p     22.44p     29.41p 
 
 Return per Ordinary Share - Fully 
  diluted                                      6.78p     21.85p     28.63p 
 
 

F&C PRIVATE EQUITY TRUST PLC

Balance Sheet

 
                                           As at         As at    As at 31 
                                        31 March      31 March    December 
                                            2016          2015        2015 
                                     (unaudited)   (unaudited)   (audited) 
                                         GBP'000       GBP'000     GBP'000 
----------------------------------  ------------  ------------  ---------- 
 Non-current assets 
 Investments at fair value 
  through profit or loss                 229,321       233,441     215,711 
----------------------------------  ------------  ------------  ---------- 
 
 Current assets 
 Other receivables                            10            36          26 
 Cash and cash equivalents                24,182         6,268      24,023 
----------------------------------  ------------  ------------  ---------- 
                                          24,192         6,304      24,049 
 
 Current liabilities 
 Other payables                          (7,930)      (16,979)     (2,278) 
 Net current assets/(liabilities)         16,262      (10,675)      21,771 
----------------------------------  ------------  ------------  ---------- 
 Total assets less current 
  liabilities                            245,583       222,766     237,482 
 Non-current liabilities 
 Interest-bearing bank 
  loan                                  (23,086)      (20,788)    (21,357) 
 Net assets                              222,497       201,978     216,125 
----------------------------------  ------------  ------------  ---------- 
 
 Equity 
 Called-up ordinary share 
  capital                                    729           723         720 
 Special distributable 
  capital reserve                         16,240        15,679      15,040 
 Special distributable 
  revenue reserve                         31,403        31,403      31,403 
 Capital redemption reserve                1,335         1,335       1,335 
 Capital reserve                         163,424       148,620     158,002 
 Revenue reserve                           9,366         4,218       9,625 
 Shareholders' funds                     222,497       201,978     216,125 
----------------------------------  ------------  ------------  ---------- 
 
 Net asset value per Ordinary 
  Share - Basic                          305.15p       279.43p     300.25p 
 Net asset value per Ordinary 
  Share - Fully diluted                  302.72p       275.49p     295.74p 
----------------------------------  ------------  ------------  ---------- 
 

F&C PRIVATE EQUITY TRUST PLC

Reconciliation of Movements in Shareholders' Funds

 
                                Three months   Three months     Year ended 
                                    ended 31       ended 31    31 December 
                                  March 2016     March 2015           2015 
                                 (unaudited)    (unaudited)      (audited) 
                                     GBP'000        GBP'000        GBP'000 
-----------------------------  -------------  -------------  ------------- 
 Opening shareholders' 
  funds                              216,125        203,508        203,508 
 Issue of Ordinary Shares              1,209              -              - 
 Cancellation of Ordinary 
  Shares                                   -              -          (642) 
 Profit/(loss) for the 
  period/total comprehensive 
  income                               5,163        (1,530)         21,215 
 Dividends paid                            -              -        (7,956) 
 Closing shareholders' 
  funds                              222,497        201,978        216,125 
-----------------------------  -------------  -------------  ------------- 
 

Notes (unaudited)

1. The unaudited quarterly results have been prepared on the basis of the accounting policies set out in the statutory accounts of the Company for the year ended 31 December 2015.

   2.   Investment management fee: 
 
                                        Three months                     Three months                    Year ended 31 
                                      ended 31 March                   ended 31 March                    December 2015 
                                                2016                             2015 
                       Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                       GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 Investment 
  management 
  fee - basic 
  fee                      140        419        559        123        371        494        509      1,528      2,037 
 Investment 
  management 
  fee - performance 
  fee                        -      1,030      1,030          -          -          -          -      1,342      1,342 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
                           140      1,449      1,589        123        371        494        509      2,870      3,379 
 
 
   3.   Finance costs: 
 
                                       Three months                     Three months                    Year ended 31 
                                     ended 31 March                   ended 31 March                    December 2015 
                                               2016                             2015 
                      Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                      GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 Interest payable 
  on bank loans           104        313        417        113        340        453        448      1,345      1,793 
 
 

4. The basic return per Ordinary Share is based on a net profit on ordinary activities after taxation of GBP5,163,000 (31 March 2015 - loss GBP1,530,000; 31 December 2015 - profit GBP21,215,000) and on 72,064,084 (31 March 2015 - 72,282,273; 31 December 2015 - 72,143,369) shares, being the weighted average number of Ordinary Shares in issue during the period.

The fully diluted return per Ordinary Share is based on a net profit on ordinary activities after taxation of GBP5,163,000 (31 March 2015 - loss GBP1,530,000; 31 December 2015 - profit GBP21,215,000) and on 73,941,429 (31 March 2015 - 74,241,429; 31 December 2015 - 74,102,525) shares, being the weighted average number of Ordinary Shares in issue during the period after conversion of the Ordinary Share warrants.

5. The basic net asset value per Ordinary Share is based on net assets at the period end of GBP222,497,000 (31 March 2015 - GBP201,978,000; 31 December 2015 - GBP216,125,000) and on 72,912,872 (31 March 2015 - 72,282,273; 31 December 2015 - 71,982,273) shares, being the number of Ordinary Shares in issue at the period end.

The fully diluted net asset value per Ordinary Share is based on net assets at the period end of GBP223,834,000 (31 March 2015 - GBP204,524,000; 31 December 2015 - GBP218,671,000) and on 73,941,429 (31 March 2015 - 74,241,429; 31 December 2015 - 73,941,429) shares, being the number of Ordinary Shares in issue at the period end after conversion of the Ordinary Share warrants.

6. The financial information for the three months ended 31 March 2016, which has not been audited or reviewed by the Company's auditor, comprises non-statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2015, on which the auditor issued an unqualified report, will be lodged with the Registrar of Companies. The quarterly report is available on the Company's website www.fcpet.co.uk.

For more information, please contact:

 
 Hamish Mair (Investment 
  Manager)                          0131 718 1184 
 Scott McEllen (Company 
  Secretary)                        0131 718 1137 
 hamish.mair@bmogam.com / scott.mcellen@bmogam.com 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRFEAESSASLKEFF

(END) Dow Jones Newswires

May 25, 2016 06:58 ET (10:58 GMT)

1 Year F&C Private Equity Chart

1 Year F&C Private Equity Chart

1 Month F&C Private Equity Chart

1 Month F&C Private Equity Chart

Your Recent History

Delayed Upgrade Clock