We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for real-time alerts, custom portfolio, and market movers
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Eih Plc | LSE:EIH | London | Ordinary Share | IM00B1HYQW54 | ORD 1P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 0.05 | 0.01 | 0.09 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
From Apr 2019 to Apr 2024
TIDMEIH
RNS Number : 2565L
EIH PLC
30 September 2016
EIH PLC
("EIH" or the "Company")
Interim Results
The Company announces its interim results for the six months from 1 January 2016 to 30 June 2016. A copy of this announcement will shortly be available for inspection at www.eihplc.co.uk.
Chairman's Statement
The unaudited net assets of the Company as at 30 June 2016 were valued at US$31.4m and therefore net asset value ("NAV") per share at that date was 48.7 cents based on 64,500,002 ordinary shares in issue (31 December 2015 NAV per share: 49.5 cents).
The NAV per share decreased by 1.6% in the period under review.
After the period under review, on 13 July 2016, the Company made a capital distribution to shareholders of 2.5 cents per share, equivalent to approximately US$1.61m.
Total operating costs during the period were US$0.23m, or 2.7% above the comparable prior year figure. In addition, the Company paid certain annual management fees and expenses to Evolvence India Fund PCC ("EIF") in respect of its commitments to that fund. These costs are embedded in the capital account of EIF and do not appear in the profit or loss for the Company.
The Company's investment portfolio comprises the following (based on unaudited values as at 30 June 2016):
Hot Features
Premium
Table 1. Investments Capital Commitment Capital Invested Capital Fair value Fair Value
Distribution Adjustment
--------------------- ------------------- ----------------- -------------------- -------------------- -----------
US$'000 US$'000 US$'000 US$'000 US$'000
Fund Investments
(equity)
Evolvence India Fund
PCC 45,120 45,120 (24,982) 482 20,620
Direct Investments
(equity)
EIF Co Invest VII
(RSB Group) 6,970 6,970 (29) (34) 6,907
EIF Co Invest X
(Gland Pharma
Limited) 466 466 - 888 1,354
52,556 52,556 (25,011) 1,336 28,881
--------------------- ------------------- ----------------- -------------------- -------------------- -----------
Further details on the Company's investment portfolio are set out below and in Note 5 to the interim financial statements.
EIF
EIF has now drawn down 100% of its committed capital.
As at 30 June 2016 the Company had US$20.1m invested in EIF (capital called of US$45.1m, less refund of capital contributions of US$25.0m), equivalent to 31.2 cents per share. At the reporting date the Fair Value (unaudited) of the Company's investment in EIF was US$20.6m, equivalent to 31.9 cents per share, representing a 1.03 x multiple over cost.
During the period under review the S&P BSE SENSEX Indian stock market index advanced by 3.4% in local currency and by 1.4% in US dollar terms. The currency picture was relatively stable in the period under review and it is also noted that the Indian Rupee ("INR") weakened by 1.9% against the US Dollar during the period.
EIF's underlying private equity funds performed well such that on the basis of beginning and end period fair values, and adjusting for drawdowns and distributions made during the period, the fair value of EIF's underlying funds increased by approximately 2.4% in US Dollar terms, while their value increased by approximately 4.4% in INR terms. On the same basis of measurement, however the aggregate value of EIF's direct investments decreased by approximately 0.4% in US Dollar terms, while in INR terms the increase was approximately 1.6%.
EIF's private equity fund exposure is weighted towards funds with vintages of 2006 and later. The four funds of these vintages comprise 78.1% of EIF's private equity fund weighting. The remaining six funds, with a 21.9% weighting, are all 2004 and 2005 vintages. EIF's three largest funds constitute 70% of EIF's private equity fund weighting. These funds are Jacob Ballas India Fund III (Growth / PIPE category), JMF India Fund I (Growth category) and HI-REF International LLC (Real Estate category). The majority of EIF's ten underlying private equity funds have fully drawn down their committed capital from EIF, and EIF's remaining commitments are concentrated in one fund, HI-REF International LLC Fund. During the period under review, EIF received net distributions from all but four of its funds, and the amount received was approximately 50% more as compared to prior period figure.
The Directors have reviewed certain underlying financial information provided to us by EIF's Investment Manager and we remain confident that as EIF's underlying portfolio matures and further realisations are achieved, further cash distributions will be received.
RSB Group ("RSB")
RSB is a large automotive components group based in Pune with a multi-product portfolio comprising of propeller shafts, gears, axles, machined engine components, trailers and construction equipment parts. The Company's direct investment in RSB is held through EIF Co Invest VII. The shareholders in EIF Co Invest VII are the Company and EIF, which invested US$7.0m and US$10.0m respectively, for a total investment of US$17.0m. No fees are payable on the Company's investment in EIF Co Invest VII, while the Company's indirect investment in RSB (through its interest in EIF) attracts standard management and carried interest fee arrangements. Through the above arrangements, and on a look-through basis, the Company has a total of US$8.7m invested in RSB (at cost) compared to the US$7.0m invested in RSB through EIF Co Invest VII.
Through the above arrangements, and on a look-through basis, the fair value of the Company's total interest in RSB is 13.5 cents per share; while the fair value of the Company's direct interest in RSB (held through EIF Co Invest VII) is 10.7 cents per share. These values represent a 1.0 times multiple over cost. The Fair Value of the Company's interest in RSB is based on a valuation performed by EIF's investment manager.
Table 2. Investments (Fair Values) As per LP reports RSB Gland Pro-forma
(EIF) (EIF)
------------------------------------ ------------------ -------- -------- ----------
US$'000 US$'000 US$'000 US$'000
Fund Investments
EIF (PE funds) 12,281 12,281
EIF (direct investments) 7,990 (1,787) (678) 5,525
EIF (other) 349 349
Direct Investments
RSB Group 6,907 1,787 8,694
Gland Pharma Limited 1,354 678 2,032
28,881 - - 28,881
------------------------------------ ------------------ -------- -------- ----------
Table 2 extracts the Company's "look through" interests in Gland Pharma Limited ("Gland") and RSB (from EIF) and adds them to the Company's direct interests in Gland and RSB (held by EIF Co Invest X and EIF Co Invest VII respectively). On this basis, 37.1% of the Company's Financial Assets at Fair Value (US$10.7m, equivalent to 16.6 cents per share), is accounted for by its interests in Gland and RSB on an underlying pro-forma basis. As stated in the 2015 Annual Report the distribution of the Company's share of its interest in EILSF Co-invest I is expected to occur in early 2017.
Table 2 further shows that 42.5% of the Company's Financial Assets at Fair Value is accounted for by its interests in EIF's ten PE fund investments, and a further 19.1% by its interests in EIF's direct investments (excluding Gland and RSB).
Other matters
At the date of this report, net cash balances held by the company amount to US$0.8m.
Our objective remains to realise assets at the appropriate time and value, and to return the proceeds, less expenses, to our shareholders.
On behalf of the Board of Directors, I thank all Shareholders for their support.
Respectfully yours,
Rhys Cathan Davies
29 September 2016
For further information, please contact:
EIH PLC
Rhys Davies
Tel: +41 (0) 79 620 0215
Nplus1 Singer Advisory LLP (Nominated Adviser)
James Maxwell / Alex Laughton-Scott
+44 (0)20 7496 3000
EIH PLC
UNAUDITED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHSED 30 JUNE 2016
For the period For the period For the period
from 1 January from 1 January from 1 January
2016 to 2015 to 2014 to
30 June 2016 30 June 2015 30 June 2014
Note US$'000 US$'000 US$'000
------------------------------------- ------ ---------------- ---------------- ----------------
Income
Interest income on 1 -
cash balances
Fair value movement
on investments at fair
value through profit
or loss 5 (318) 293 1,909
Net investment (expenditure)/income (317) 293 1,909
------------------------------------- ------ ---------------- ---------------- ----------------
Expenses
Administrative expenses (107) (94) (113)
Legal and other professional
fees (98) (108) (112) Audit fees (20) (23) (26) Other expenses/income (5) 1 - Total operating expenses (230) (224) (251) ------------------------------------- ------ ---------------- ---------------- ---------------- (Loss)/profit before taxation for the period (547) 69 1,658 Income tax expense - - - (Loss)/profit after taxation for the period (547) 69 1,658 ------------------------------------- ------ ---------------- ---------------- ---------------- Other comprehensive - - - income ------------------------------------- ------ ---------------- ---------------- ---------------- Total comprehensive (expenditure)/income for the period (547) 69 1,658 ------------------------------------- ------ ---------------- ---------------- ---------------- Basic and fully diluted (loss)/earnings per share (US cents) 6 (0.85) 0.11 2.57 ------------------------------------- ------ ---------------- ---------------- ----------------
The accompanying notes form an integral part of these interim financial statements.
EIH PLC
UNAUDITED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016
As at 30 As at 31
June December
2016 2015
Note US$'000 US$'000
------------------------------ ----- --------- ----------
Non-current assets
Financial assets at
fair value through
profit or loss 5 28,881 29,922
------------------------------- ----- --------- ----------
Total non-current
assets 28,881 29,922
------------------------------- ----- --------- ----------
Current assets
Trade and other receivables 25 19
Cash and cash equivalents 2,620 2,114
------------------------------- ----- --------- ----------
Total current assets 2,645 2,133
------------------------------- ----- --------- ----------
Total assets 31,526 32,055
=============================== ===== ========= ==========
Equity
Issued share capital 1,265 1,265
Share premium 26,595 26,595
Retained earnings 3,516 4,063
------------------------------- ----- --------- ----------
Total equity 31,376 31,923
------------------------------- ----- --------- ----------
Current liabilities
Trade and other payables 150 132
Total current liabilities 150 132
------------------------------- ----- --------- ----------
Total liabilities 150 132
------------------------------- ----- --------- ----------
Total equity and liabilities 31,526 32,055
=============================== ===== ========= ==========
The accompanying notes form an integral part of these interim financial statements.
EIH PLC
UNAUDITED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHSED 30 JUNE 2016
Share Share Retained Total
capital premium earnings
US$'000 US$'000 US$'000
US$'000
----------------------- --------- --------- ---------- ---------
Balance at 1
January 2015 1,265 26,595 4,276 32,136
Total comprehensive
income
Profit for the
period - - 69 69
Transactions
with owners of
the company recorded
directly in equity
Return of capital - - - -
Balance at 30
June 2015 1,265 26,595 4,345 32,205
----------------------- --------- --------- ---------- ---------
Balance at 1
January 2016 1,265 26,595 4,063 31,923
Total comprehensive
income
Loss for the
period - - (547) (547)
Transactions
with owners of
the company recorded
directly in equity
Return of capital - - - -
Balance at 30
June 2016 1,265 26,595 3,516 31,376
----------------------- --------- --------- ---------- ---------
The accompanying notes form an integral part of these interim financial statements.
EIH PLC
UNAUDITED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS TO 30 JUNE 2016
For the For the
period from period from
1 January 1 January
2016 to 2015 to
30 June 30 June
2016 2015
Note US$'000 US$'000
Cash flows from operating
activities
(Loss)/profit before taxation (547) 69
Adjustments:
Fair value movement on
investments at fair value
through profit or loss 5 318 (293)
Interest income on cash
balances (1) -
Operating loss before
working capital changes (230) (224)
Increase in trade and
other receivables (6) (7)
Increase/(decrease) in
trade and other payables 18 (4)
------------------------------- ----- -------------- --------------
Net cash used in operations (218) (235)
Net cash used in operating
activities (218) (235)
------------------------------- ----- -------------- --------------
Cash flows from investing
activities
Interest income on cash
balances 1 -
Capital distribution received 5 723 723
Net cash generated by
investing activities 724 723
------------------------------- ----- -------------- --------------
Cash flows from financing
activities
Return of capital - -
------------------------------- ----- -------------- --------------
Net cash used in financing
activities - -
------------------------------- ----- -------------- --------------
Net increase in cash and
cash equivalents 506 488
Cash and cash equivalents
at 1 January 2,114 1,539
------------------------------- ----- -------------- --------------
Cash and cash equivalents
at 30 June 2,620 2,027
=============================== ===== ============== ==============
The accompanying notes form an integral part of these interim financial statements.
Notes to the Unaudited Interim Results
For the six months ended 30 June 2016
1 The Company
EIH PLC (formerly Evolvence India Holdings plc) was incorporated and registered in the Isle of Man under the Isle of Man Companies Act 1931-2004 on 10 November 2006 as a public company with registered number 118297C. On 23 March 2011 the Company re-registered under the Isle of Man Companies Act 2006.
Pursuant to a prospectus dated 19 March 2007 there was a placing of up to 65,000,000 Ordinary Shares of GBP0.01 each. The number of Ordinary Shares in issue immediately following the placing was 65,000,002. The shares of the Company were admitted to trading on the Alternative Investment Market of the London Stock Exchange ("AIM") following the close of the placing on 23 March 2007.
The Company's agents perform all significant functions. Accordingly, the Company itself has no employees.
2 Duration
The Company currently does not have a fixed life but the Board considers it desirable that Shareholders should have the opportunity to review the future of the Company at appropriate intervals. Accordingly, at the annual general meeting of the Company in 2018 a resolution will be proposed that the Company ceases to continue as presently constituted. Shareholders holding at least fifty one per cent of the shares must vote in favour of this resolution for it to be passed. If the resolution is not passed, a similar resolution will be proposed at every third annual general meeting of the Company thereafter. If the resolution is passed, the Directors will be required, within 3 months of the resolution, to formulate proposals to be put to Shareholders to reorganise, unitise or reconstruct the Company or for the Company to be wound up.
3 Significant accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below.
3.1 Basis of presentation
These interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34: Interim Financial Reporting. They do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the Company for the year ended 31 December 2015. The interim financial statements are unaudited.
The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Company's annual financial statements for the year ended 31 December 2015.
Notes to the Unaudited Interim Results
For the six months ended 30 June 2016 (continued)
3.2 Investments at fair value through profit or loss
Investments are designated as financial assets at fair value through profit or loss. They are measured at fair value with gains and losses recognised through profit or loss.
The Company's investments at fair value through profit and loss comprise funds and co-investment vehicles, where fair value is estimated by the Directors to be the Company's share of net asset value per latest financial results reported by the underlying fund administrator.
3.3 Segment reporting
The Company has one segment focusing on maximising total returns through investing in an Indian private equity portfolio of investments. No additional disclosure is included in relation to segment reporting, as the Company's activities are limited to one business and geographic segment.
4 Net asset value per share
The unaudited net asset value per share as at 30 June 2016 is 48.7 cents per share based on 64,500,002 ordinary shares in issue as at that date (31 December 2015: 49.5 cents per share based on 64,500,002 ordinary shares).
5 Financial assets at fair value through profit or loss
The objective of the Company is to make indirect investments in Indian private equity funds and companies via Mauritian based investment funds and to also co-invest directly in certain portfolio companies of the underlying funds. As at 30 June 2016, the investment portfolio comprised the following assets:
Investments Capital Commitment Capital Invested Capital Fair value Fair Value
(Unlisted) Distribution Adjustment
--------------------- ------------------- ----------------- -------------------- -------------------- -----------
US$'000 US$'000 US$'000 US$'000 US$'000
Fund Investments
(equity)
Evolvence India Fund
PCC 45,120 45,120 (24,982) 482 20,620
Direct Investments
(equity)
EIF Co Invest VII
(RSB Group) 6,970 6,970 (29) (34) 6,907
EIF Co Invest X
(Gland Pharma
Limited) 466 466 - 888 1,354
52,556 52,556 (25,011) 1,336 28,881
--------------------- ------------------- ----------------- -------------------- -------------------- -----------
Notes to the Unaudited Interim Results
For the six months ended 30 June 2016 (continued)
5 Financial assets at fair value through profit or loss (continued)
The fair value of the Company's investments has been estimated by the Directors with advice from Evolvence India Advisors Inc. The movement in investments during the period was as follows:
30 June 31 December
2016 2015
US$'000 US$'000
Fair value brought forward 29,922 30,626
Capital distributions (723) (1,012)
Movement in fair value (318) 308
Fair value at period/year
end 28,881 29,922
----------------------------- --------- ------------
The outstanding capital commitment as at 30 June 2016 is US$nil (31 December 2015: US$nil).
Evolvence India Fund PCC (EIF)
Evolvence India Fund PCC, a Protected Cell Company formed under the laws of Mauritius having limited liability, is a private equity fund of funds with a co-investment pool, focusing primarily on investments in India. The fund size of EIF is US$250m, of which approximately two-thirds have been invested in different private equity funds (including growth capital, mezzanine and real estate funds) with significant focus on India and the balance has been invested in co-investment opportunities, primarily in Indian companies or companies with significant operations in India. The fund investments of EIF include Baring India Private Equity Fund II, IDFC Private Equity Fund II, India Value Fund II (Formerly GW Capital), Leverage India Fund, New York Life Investment Management India Fund II, Ascent India Fund, JM Financial India Fund I, HI-REF International LLC Fund, NYLIM Jacob Ballas India Fund III and IDFC Private Equity Fund III.
Valuation basis
The fair value of the investment in EIF is based on the Company's share of the net assets of EIF at 30 June 2016 per its results as reported by the underlying fund administrator. The financial statements of EIF are prepared under IFRS, with all investments stated at fair value. The valuation of the investment portfolio of EIF has been performed by its investment manager at 30 June 2016. The investment portfolio comprises investments in private equity funds, where fair value is based on reported net asset values, and co-investments in private companies where fair values are based on valuation techniques.
Notes to the Unaudited Interim Results
For the six months ended 30 June 2016 (continued)
5 Financial assets at fair value through profit or loss (continued)
EIF Co Invest VII
The Company has invested US$7m in RSB Group through a Special Purpose Vehicle (SPV), EIF Co Invest VII. RSB Group is a leading manufacturer of automotive components and construction aggregates. The fair value of the investment in Co Invest VII is based on the Company's share of the net assets of Co Invest VII at 30 June 2016 per its financial results as reported by the underlying fund administrator. The financial statements of EIF Co Invest VII are prepared under IFRS, with all investments stated at fair value. The underlying valuation of RSB Group, which is unlisted, is based on the trading multiples of RSB's comparable group and the application of a liquidity discount thereto.
EIF Co Invest X
The Company held its interest in Gland Pharma Limited through an SPV, EIF Co Invest X. EIF Co Invest X sold its interest in Gland Pharma Limited during the year ended 31 December 2014, but retained an amount of the sale proceeds to address any possible contingencies. The fair value of the investment in EIF Co Invest X is based on the Company's share of the net assets of EIF Co Invest X at 30 June 2016 per its financial results as reported by the underlying fund administrator. The financial statements of EIF Co Invest X are prepared under IFRS.
6 (Loss)/earnings per share
Basic and fully diluted (loss)/earnings per share are calculated by dividing the (loss)/profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period:
30 June 30 June
2016 2015
'000 '000
(Loss)/profit attributable
to equity holders of the
Company (US$) (547) 69
Weighted average number of
ordinary shares in issue 64,500 64,500
Basic (loss)/earnings per
share (cents per share) (0.85) 0.11
----------------------------- -------- --------
There is no difference between the basic and fully diluted loss per share for the period.
7 Subsequent event - return of capital
On 13 July 2016, the Company made a capital distribution to shareholders of 2.5 cents per share, equivalent to approximately US$1.61m.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR SEWFIUFMSEIU
(END) Dow Jones Newswires
September 30, 2016 02:00 ET (06:00 GMT)
1 Year Eih Chart |
1 Month Eih Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
