We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Dekel Agri-vision Plc | LSE:DKL | London | Ordinary Share | CY0106502111 | ORD EUR0.0003367 (DI) |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.025 | 2.08% | 1.225 | 1.20 | 1.25 | 1.225 | 1.20 | 1.20 | 649 | 08:24:52 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Veg Oil Mills,ex Corn & Oth | 31.21M | -833k | -0.0015 | -8.13 | 6.82M |
TIDMDKL
RNS Number : 9321R
Dekeloil Public Limited
27 September 2017
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). Upon the publication of this announcement via a Regulatory Information Service ("RIS"), this inside information is now considered to be in the public domain.
DekelOil Public Limited / Index: AIM / Epic: DKL / Sector: Food Producers
27 September 2017
DekelOil Public Limited ('DekelOil' or 'the Company')
2017 Interim Results
DekelOil Public Limited, operator and 100% owner of the vertically integrated Ayenouan palm oil project in Côte d'Ivoire (the "Project"), is pleased to announce its interim results for the six months ended 30 June 2017.
Highlights
Record H1 financial performance
-- Record H1 financial performance due to stronger pricing and the increase in CPO storage capacity from 5,000 to 8,000 tonnes which enabled the Company to sell CPO at a premium to international prices
-- 22.6% increase in revenues to EUR19.6 million (H1 2016: EUR16.0 m) - includes sale of Crude Palm Oil ('CPO'), Palm Kernel Oil ('PKO'), Palm Kernel Cake ('PKC') and Nursery Plants
-- 19.4% increase in EBITDA to EUR3.7 million (H1 2016: EUR3.1 m) -- 33.3% increase in net profit after tax to EUR2.4million (H1 2016: EUR1.8m)
-- 26,947 tonnes of CPO produced in H1 2017 (H1 2016: 28,550 tonnes) - record Q1 like-for-like production was followed by lower Q2 CPO volumes due to now rectified mechanical issues
100% interest in Ayenouan secured
-- Acquisition of outstanding 14.25% interest in CS DekelOil Siva Limited ('CSDS'), the owner of Ayenouan, from Biopalm Energy Limited ('Biopalm') by way of a share conversion
o Executed on value accretive terms for shareholders - share conversion at 13.25p per DekelOil Ordinary share, a 19.2% premium to the closing price on 6 January 2017
-- Secures 100% of Ayenouan's growing revenues and cash flows which will be used to accelerate the Company's strategy to build a leading West African palm oil producer
Maiden final dividend
-- Progressive dividend policy adopted and final dividend of 0.17p per ordinary share declared and paid on 4 September 2017
-- Follows conversion of all outstanding capital notes into 12,578,616 new ordinary shares at 13.25p per share, a 10.4% premium to the closing share price on 13 January 2016
DekelOil Executive Director Lincoln Moore said, "The record first half financial performance, specifically in terms of revenues, EBITDA and net profit, demonstrates how cash generative our 100%-owned palm oil project at Ayenouan is becoming. Not only does it generate funds for additional investment into the project to increase profitability further, such as the new 3,000 tonne storage tank, but also sufficient cash to pay down debt and to fund a progressive dividend policy.
"Ayenouan proves our strategy to work closely with local smallholders works for all parties and we are keen to roll-out our vertically integrated model, which includes a state of the art nursery, mill, and company-owned estates, elsewhere in the region. We are already making progress: as announced post period end, operations at Guitry, our second 100%-owned project in Côte d'Ivoire have formally commenced; and we remain in discussions to acquire an interest in Norpalm Ghana Limited, a vertically integrated palm oil producer in Western Ghana which produces approximately 15,000 tonnes of CPO a year from a 30t/hr mill. Becoming a multi-project palm oil producer is key to delivering on our goal to transform DekelOil into a leading palm oil company in West Africa and I look forward to providing further updates on our progress in due course."
Exercise of Warrants and Issue of Equity
The Company has received notice of exercise of warrants of 1,070,000 ordinary shares of EUR0.0003367 each ("Ordinary Shares") at a price of 10 pence per share. The gross proceeds of this exercise amounts to GBP107,000.
Application has been made to the London Stock Exchange for the admission of the 1,070,000 Ordinary Shares ("Admission") and it is expected that Admission will become effective on 6 October 2017. Following Admission, the Company's issued share capital will consist of 298,381,700 Ordinary Shares.
Chairman's Statement
As the table below highlights our 100% owned vertically integrated palm oil project at Ayenouan in Côte d'Ivoire has generated a fourth consecutive set of record H1 numbers:
H1 2017 H1 2016 H1 2015 H1 2014 --------------------- -------- --------- --------- ---------- EUR19.6 Sales m EUR16.0m EUR12.9m EUR4.5m --------------------- -------- --------- --------- ---------- EBITDA EUR3.7m EUR3.1m EUR2.3m EUR0.3m --------------------- -------- --------- --------- ---------- Net Profit / (Loss) after Tax EUR2.4m EUR1.8m (EUR93k) (EUR764k) --------------------- -------- --------- --------- ----------
In four years, we have more than quadrupled our total half yearly sales to EUR19.6m; increased EBITDA more than 12 times to EUR3.7m; and grown net profit to EUR2.4m in H1 2017 having reported a loss of (EUR764k) in 2014. In our view, this is testament to the strategy we adopted at the outset to rapidly build a palm oil producing operation at Ayenouan by working closely with local smallholders to effectively turn the traditional palm oil business model on its head.
Instead of investing considerable capital in planting out company-owned estates and having to wait at least five years for these to mature, DekelOil hit the ground running in terms of generating early cash flows by building a state of the art nursery to supply local smallholders with plants and one of West Africa's largest CPO processing mills. This has allowed us to capitalise on the major shortfall in regional CPO processing capacity which we had identified in the Ayenouan region, a shortfall which had resulted in DekelOil securing supply with thousands of local smallholders to provide fresh fruit bunches ('FFB') well before construction work had started at the mill site.
Execution has been and continues to be key. Not only was the mill built and commissioned on time and on schedule but the implementation of a comprehensive logistics solution in the surrounding area centred on collection hubs and a fleet of trucks have been crucial to rapidly growing CPO production from a standing start to 39,498 tonnes of CPO during the last full year. While we are focused on increasing capacity utilisation at the mill further, we continue to work hard to squeeze as much value as possible from each FFB that passes through our mill. In 2015, we added a Kernel Crushing Plant ('KCP') at Ayenouan which allowed us to increase sales and profitability via the production of Palm Kernel Oil and Palm Kernel Cake. 2016 saw us acquire an Empty Fruit Press to extract additional CPO from empty fruit bunches which is estimated to have increased the total CPO extraction rate by at least a half a percentage point, the benefits of which were felt in H1 2017 despite FFB oil content being lower than we have seen in previous years.
Our strategy to maximise returns is not limited to extracting the maximum oil from FFB. The installation during the period of an additional 3,000 tonne tank has increased the Project's overall CPO storage capacity to 8,000 tonnes. This provides us with the flexibility to finesse the timing of CPO sales, thereby allowing us to maximise sale prices. Coupled with stronger CPO pricing, this contributed to a 30.4% year on year increase in average CPO prices achieved by the Company to EUR707 per tonne in H1 2017 (H1 2016: EUR542), a 5% premium to average international CPO prices of EUR674 per tonne during H1 2017.
In terms of our half yearly revenues the more favourable pricing environment more than offset unscheduled downtime at the Mill during May and June 2017 following two separate mechanical issues, both of which have since been rectified. The first related to blockages in production flow in the kernel separation process. The second related to an equipment failure within the de-oiling tank which the Mill's original engineer Modipalm has taken responsibility for. The Company is in discussions with Modipalm in pursuit of capital reimbursement. As a result of lost hours, we estimate CPO production during this period was reduced by approximately 3,500 - 4,000 tonnes. However, thanks to record like for like CPO production in Q1 2017, the impact on overall CPO volumes produced during the half year was limited to a shortfall of 1,603 tonnes. Needless to say we are working hard to ensure similar mechanical issues do not happen again.
As this latest half year financial performance demonstrates, Ayenouan's cash flow generative credentials are clear. Importantly, having built up a track record of significant revenue and profit growth we are able to embark on the next leg of DekelOil's development, one which involves using Ayenouan as a platform from which to fund the Company's transformation into a multi-project palm oil producer, while at the same time rewarding our shareholders through the adoption of a progressive dividend policy. Major progress has already been made on both fronts. Firstly, in July we announced the formal commencement of operations at Guitry, our second project in Côte d'Ivoire, in which we hold a 100% interest. As with Ayenouan, we plan to develop Guitry into a vertically integrated palm oil operation including nursery, company-owned estates and a mill producing CPO from FFB grown by both the Company and local smallholders. Secondly, earlier this month DekelOil paid out a maiden final dividend of 0.17 pence per ordinary share for the year ending 31 December 2016. We are confident this maiden dividend, which reflects the Company's status as a financially
stable, established and fast-growing palm producer, will be the first of many.
Financial
During the period, total sales amounted to EUR19.6m (H1 2016: EUR16m), and the Company reported a net profit after tax of EUR2.4m (H1 2016: EUR1.8m) and EBITDA of EUR3.7m (H1 2016: EUR3.1m).
At the beginning of the period, we increased our stake in Ayenouan to 100% from 85.75% following the acquisition, by way of a share conversion, of the remaining 14.25% interest we did not already own in CSDS, which owns the Project, from Biopalm. This completed the process initiated in May 2016 which has seen DekelOil acquire full ownership of Ayenouan. The acquisition of this last tranche of 285 shares in CSDS at EUR21,428.57 per share at a fixed GBP/EUR exchange rate of 1.3, an 11.5 per cent premium to the prevailing GBP/EUR exchange rate of c.1.17 was satisfied via the issue of 35,455,111 ordinary shares in the Company at 13.25p per share, a premium of 19.2 per cent to the closing share price on 6 January 2017. The premium achieved on both the conversion price and the prevailing exchange rate resulted in DekelOil obtaining this 14.25% interest in the Project via the issue of only 12.52 per cent in new shares, which in the Directors' view highlights the value accretive credentials of the transaction.
As mentioned earlier, the Company has adopted a progressive dividend policy for the next three years, after which the policy will be reassessed based on future years' trading results, the prevailing economic outlook, and the availability of distributable reserves. The dividend policy not only follows the progress made on the ground at Ayenouan, but also the cancellation of certain capital notes during the period, the settlement of which was required before dividends could be distributed to ordinary shareholders and the reduction of interest costs with the refinancing in H2 2016.
Outlook
The first half of the year has seen DekelOil acquire 100% of Ayenouan, further strengthen our balance sheet, pay out a maiden dividend and report record sales and profits. There is clear momentum behind the business, both at the operational and corporate level and we expect this momentum at the very least to be maintained going forward. We will continue to optimise our operations at Ayenouan, pay down debt as appropriate, develop our second project at Guitry, and at the same time progress discussions to acquire an interest in Norpalm Ghana Limited ('NGL'), a vertically integrated palm oil producer with approximately 4,000 hectares of mature palm plantations in Western Ghana and a 30t/hr mill which produces approximately 15,000 tonnes of CPO a year.
Having come a long way in such a short period of time, the Board is committed to continue to drive the fast-growing, profitable, dividend paying operator DekelOil further forward. We remain resolutely focused on implementing our strategy to transform DekelOil into a leading West African focused palm oil producer, and thanks to the progress we have made to date, we believe we are well on the way to achieving this objective.
I would like to take this opportunity to thank the Board and management team, along with our advisers, local stakeholders and partners for their continued hard work during the period. Finally, I would like to thank all our valued shareholders for the support they have provided to the Company. I look forward to keeping the market updated regularly in the months ahead.
Andrew Tillery
Non-Executive Chairman
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
30 June 31 December 2017 2016 --------- ----------- Unaudited Audited --------- ----------- Euros in thousands ---------------------- ASSETS CURRENT ASSETS: Cash and cash equivalents 1,918 1,978 Inventory 2,215 1,129 Accounts and other receivables 549 583 --------- ----------- Total current assets 4,682 3,690 --------- ----------- NON-CURRENT ASSETS: Property and equipment, net 31,060 30,325 --------- ----------- Total non-current assets 31,060 30,325 --------- ----------- Total assets 35,742 34,015 ========= =========== LIABILITIES AND EQUITY CURRENT LIABILITIES: Short-term loans and current maturities of long-term loans 2,699 2,737 Trade payables 535 538 Advance payments from customers 1,956 1,265 Other accounts payable and accrued expenses 404 524 --------- ----------- Total current liabilities 5,594 5,064 --------- ----------- NON-CURRENT LIABILITIES: Long-term financial lease 56 62 Accrued severance pay, net 63 61 Long-term loans 14,461 15,722 Capital notes - 1,979 --------- ----------- Total non-current liabilities 14,580 17,824 --------- ----------- Total liabilities 20,174 22,888 --------- ----------- EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY 15,568 11,127 Total equity 15,568 11,127 --------- ----------- Total liabilities and equity 35,742 34,015 ========= ===========
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Six months Six months ended ended Year ended 30 June 30 June 31 December 2017 2016 2016 ----------- ----------- ------------- Unaudited Unaudited Audited ----------- ----------- ------------- Euros in thousands (except share and per share amounts) Revenues 19,598 15,983 26,551 Cost of revenues (14,610) (11,818) (19,921) ----------- ----------- ------------- Gross profit 4,988 4,165 6,630 General and administrative (1,756) (1,503) (3,192) ----------- ----------- ------------- Operating profit 3,232 2,662 3,438 Finance cost (847) (810) (2,079) ----------- ----------- ------------- Income before taxes on income 2,385 1,852 1,359 Taxes on income (18) (3) (13) ----------- ----------- ------------- Net income and total comprehensive income 2,367 1,849 1,346 =========== =========== ============= Attributable to: Equity holders of the Company 2,367 815 316 Non-controlling interests - 1,034 1,030 ----------- ----------- ------------- Net income and total comprehensive income 2,367 1,849 1,346 =========== =========== ============= Net income per share attributable to equity holders of the Company: Basic and diluted income per share 0.008 0.005 0.002 Weighted average number of shares used in computing basic and diluted income per share 294,796,829 161,005,396 205,798,786 ----------- ----------- -------------
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Attributable to equity holders of the Company ------------------------------------------------------------------- --------------- -------- Capital reserve from transactions Additional with Share paid-in Accumulated Capital non-controlling Non-controlling Total capital capital deficit reserve interests Total interests equity ------- ---------- ----------- ------- --------------- ------- --------------- -------- Euros in thousands ---------------------------------------------------------------------------------------------- Balance as of 1 January 2016 (audited) 50 7,535 (11,207) 2,532 5,526 4,436 5,041 9,477 Net income and total comprehensive income - - 316 - - 316 1,030 1,346 Issuance of shares, net of expenses 33 14,760 - - - 14,793 - 14,793 Acquisition of non-controlling interests 12 4529 - - (13,280) (8,739) (6,071) (14,810) Share-based compensation - 321 - - - 321 - 321 Balance as of 31 December 2016 (audited) 95 27,145 (10,891) 2,532 (7,754) 11,127 - 11,127 Net income and other comprehensive income - - 2,367 - - 2,367 - 2,367 Issuance of shares *) 26 - - - 26 - 26 Conversion of capital notes to equity 4 1,975 - - - 1,979 - 1,979 Share-based compensation - 69 - - - 69 - 69 ------- ---------- ----------- ------- --------------- ------- --------------- -------- Balance as of 30 June 2017 (unaudited) 99 29,215 (8,524) 2,532 (7,754) 15,568 - 15,568 ======= ========== =========== ======= =============== ======= =============== ======== *) Represents an amount lower than EUR1.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Attributable to equity holders of the Company -------------------------------------------------------------------- --------------- ---------- Capital reserve from transactions Additional with Share paid-in Accumulated Capital non-controlling Non-controlling Total capital capital deficit reserve interests Total interests equity ------- ---------- ----------- ------- --------------- -------- --------------- -------- Euros in thousands ------------------------------------------------------------------------------------------------- Balance as of 1 January 2016 (audited) 50 7,535 (11,207) 2,532 5,526 4,436 5,041 9,477 Net income and other comprehensive income - - 815 - - 815 1,034 1,849 Issuance of shares 31 14,692 - - - 14,723 - 14,723 Transaction with non-controlling interests in subsidiary - - - - (10,566) (10,566) (4,246) (14,812) Share-based compensation - 160 - - - 160 - 160 ------- ---------- ----------- ------- --------------- -------- --------------- -------- Balance as of 30 June 2016 (unaudited) 81 22,387 (10,392) 2,532 (5,040) 9,568 1,829 11,397 ======= ========== =========== ======= =============== ======== =============== ========
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months Six months ended ended Year ended 30 June 30 June 31 December 2017 2016 2016 ---------- ---------- ------------- Unaudited Unaudited Audited ---------- ---------- ------------- Euros in thousands Cash flows from operating activities: Net income 2,367 1,849 1,346 ---------- ---------- ------------- Adjustments to reconcile net income to net cash provided by in operating activities: Adjustments to the profit or loss items: Depreciation 502 431 705 Share-based compensation 69 160 321 Accrued interest on long-term loan and non-current liabilities 727 782 1,995 Change in employee benefit liabilities, net 2 16 21 Changes in asset and liability items: Increase in inventories (1,086) (1,358) (257) Decrease (increase) in accounts and other receivable 34 126 (298) Increase (decrease) in trade payables 23 (51) (272) Increase in advances from customers 691 1,029 984 Increase (decrease) in accrued expenses and other accounts payable (120) 30 (540) 3,209 1,165 2,659 ---------- ---------- ------------- Cash received (paid) during the year for: Taxes - (7) (23) Interest (721) (876) (2,456) ---------- ---------- ------------- (721) (883) (2,479) ---------- ---------- ------------- Net cash provided by operating activities 2,488 2,131 1,526 ---------- ---------- -------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months Six months ended ended Year ended 30 June 30 June 31 December 2017 2016 2016 ---------- ---------- ------------- Unaudited Unaudited Audited ---------- ---------- ------------- Euros in thousands Cash flows from investing activities: Purchase of property and equipment (1,237) (537) (2,024) Net cash used in investing activities (1,237) (537) (2,024) ---------- ---------- ------------- Cash flows from financing activities: Acquisition of non-controlling interests - (14,812) (14,810) Net proceeds from issuance of shares - 14,723 14,793 Receipt (repayment) of long-term lease (6) - (11) Receipt of long term loans - 9,217 18,266 Repayment of long-term loans (1,305) (8,930) (16,173)- Net cash provided by (used in) financing activities (1,311) 198 2,065 ---------- ---------- ------------- Increase (decrease) in cash and cash equivalents (60) 1,792 1,567 Cash and cash equivalents at beginning of period 1,978 411 411 ---------- ---------- ------------- Cash and cash equivalents
at end of period 1,918 2,203 1,978 ========== ========== ============= Supplemental disclosure of non-cash financing activities: Conversion of capital notes to equity 1,979 - - ========== ========== =============== Issuance of shares for services 26 - - ========== ========== =============== Purchase of non-controlling interests by issuance of shares - - 4,541 ========== ========== =============== Non-cash purchase of property and equipment - - 42 ========== ========== ===============
NOTE 1: GENERAL
a. DekelOil Public Limited ("the Company") is a public limited company incorporated in Cyprus on 24 October 2007. The Company's Ordinary shares are admitted for trading on the AIM, a market operated by the London Stock Exchange. The Company is engaged through its subsidiaries in developing and cultivating palm oil plantations in Cote d'Ivoire for the purpose of producing and marketing Crude Palm Oil ("CPO"). The Company's registered office is in Limassol, Cyprus.
b. In 2014 the Company completed the construction of its palm oil extraction mill and commenced production and sale of palm oil. Since then, the mill generated positive cash flows from its operations. Company's management expects the positive cash flows to continue to grow as the mill increases its production capacity. However, there is no certainty that the mill will be able to meet the Company's projections as to increased production and positive cash flows from such production. Furthermore, the operations of the mill are subject to various market conditions that are not under the Company's control that could have an adverse effect on the Company's cash flows.
Based on the Company's current resources and its projected cash flows from its operations, Company management believes that it will have sufficient funds necessary to finance its operations and meet its obligations as they come due at least for the next twelve months from the date the financial statements are approved.
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
a. Basis of preparation:
The interim condensed financial statements as of 30 June 2017 and for the six months then ended have been prepared in accordance with IAS 34, "Interim Financial Reporting", as adopted by the European Union.
The interim condensed financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company's annual financial statements as of 31 December 2016 and the accompanying notes.
b. Accounting policies:
The accounting policies adopted in the preparation of the interim condensed financial statements are consistent with those followed in the preparation of the Company's annual financial statements for the year ended 31 December 2016.
Fair value of financial instruments:
The carrying amounts of the Company's financial instruments approximate their fair value.
NOTE 3: SIGNIFICANT EVENTS DURING THE PERIOD
On 16 January 2017, all of the outstanding capital notes amounting to EUR1,979 thousands were converted into 12,578,616 new Ordinary shares at 13.25 pence per share. The carrying amount of the capital notes was transferred to equity.
NOTE 4: SUBSEQUENT EVENTS
On 4 September 2017, the Company distributed its maiden dividend of 0.17 pence per Ordinary share amounting to a total of GBP500,000 (EUR 544 thousands), in respect of the year ending 31 December 2016.
A scrip alternative was offered to receive DekelOil shares in lieu of a cash payment. Certain shareholders elected to receive the dividend in shares and a total of 1,192,242 additional Ordinary Shares were issued.
For further information please visit the Company's website or contact:
DekelOil Public Limited Youval Rasin Shai Kol +44 (0) 207 236 Lincoln Moore 1177 Cantor Fitzgerald Europe (Nomad and Broker) Andrew Craig +44 (0) 207 894 Richard Salmond 7000 Beaufort Securities Limited (Broker) Zoe Alexander +44 (0) 207 382 Elliot Hance 8300 Optiva Securities Limited (Broker) Christian Dennis +44 (0) 203 137 Jeremy King 1903 St Brides Partners Ltd (Investor Relations) Frank Buhagiar +44 (0) 207 236 Megan Dennison 1177
** ENDS **
Notes:
DekelOil Public Limited is a low-cost producer of palm oil in West Africa, which it is focused on rapidly expanding. Feedstock for the Mill comes from several co-operatives and thousands of smallholders, however it also has nearly 1,900 hectares of its own plantations. Furthermore, it has a world-class nursery with a 1 million seedlings a year capacity.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR MMGZLKNNGNZG
(END) Dow Jones Newswires
September 27, 2017 02:01 ET (06:01 GMT)
1 Year Dekel Agri-vision Chart |
1 Month Dekel Agri-vision Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions