ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

BMR Bmr Group

1.90
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bmr Group LSE:BMR London Ordinary Share GB00BWV0F181 ORD GBP0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.90 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Berkeley Mineral Resources PLC 2014 Final Results -12-

14/04/2015 6:29pm

UK Regulatory


The nature of the prior period adjustments are detailed in notes 12(a), 12(b), 14 and 17.

   9(b).   PRIOR PERIOD ADJUSTMENT (GROUP 2012) 
 
                                               Previously          2012         Restated 
                                                   Stated    Adjustment             2012 
                                                      GBP                            GBP 
Net Assets 
Non-current assets 
Intangible exploration and evaluation 
 assets                                         9,877,922     1,614,542              11,492,464 
Property, plant and equipment                      37,329             -                  37,329 
Prepayment for non-current assets               5,182,373   (5,182,373)                       - 
 
                                               15,097,624   (3,567,831)              11,529,793 
 
Current assets 
Trade and other receivables                        37,205             -                  37,205 
Cash and cash equivalents                       4,387,490             -               4,387,490 
 
                                                4,424,695                             4,424,695 
 
Total assets                                   19,522,319   (3,567,831)              15,954,488 
 
Current liabilities 
Trade and other payables                          251,445             -                 251,445 
 
Total current liabilities                         251,445             -                 251,445 
 
Non-current liabilities 
Deferred tax                                    1,888,537      (33,392)               1,855,145 
 
Total non-current liabilities                   1,888,537      (33,392)               1,855,145 
 
Total liabilities                               2,139,982      (33,392)               2,106,590 
 
Net assets                                     17,382,337   (3,534,639)              13,847,698 
 
 
Translation reserve                               252,325     (341,874)                (89,549) 
Retained earnings                            (19,973,917)   (3,192,765)            (23,166,682) 
 
Total equity                                   17,382,337   (3,534,639)              13,847,698 
 
 
 
 

The nature of the prior period adjustments are detailed in notes 12(a), 12b), 14 and 17.

   9(c).   PRIOR PERIOD ADJUSTMENT (COMPANY) 2013 
 
                                             Previously     2013          Restated 
                                              Stated         Adjustment    2013 
                                              GBP                          GBP 
Net Assets 
Non-current assets 
Intangible exploration and evaluation                   -             -             - 
 assets 
Property, plant and equipment                      43,268             -        43,268 
Investment in subsidiaries                      6,177,952     8,050,829    14,228,781 
Prepayment for non-current assets               4,226,466   (4,226,466)             - 
 
                                               10,447,686     3,824,363    14,272,049 
 
Current assets 
Receivable from subsidiaries                    8,050,829   (8,050,829)             - 
Trade and other receivables                       186,461             -       186,461 
Cash and cash equivalents                         259,808             -       259,808 
 
                                                8,497,098   (8,050,829)       446,269 
 
Total assets                                   18,944,784   (4,226,466)    14,718,318 
 
Current liabilities 
Trade and other payables                          416,947     (194,212)       222,735 
 
Total liabilities                                 416,947     (194,212)       222,735 
 
 
Net assets                                     18,527,837   (4,032,254)    14,495,583 
 
 
Translation reserve 
Retained earnings                            (21,034,810)   (4,032,254)  (25,067,064) 
 
Total equity                                   18,527,837   (4,032,254)    14,495,583 
 
 
 
 

The nature of the prior period adjustments are detailed in notes 12(b), 14 and 17.

   9(d).   PRIOR PERIOD ADJUSTMENT (COMPANY) 2012 
 
                                             Previously     2012          Restated 
                                              Stated         Adjustment    2012 
                                              GBP                          GBP 
Net Assets 
Non-current assets 
Intangible exploration and evaluation                   -             -             - 
 assets 
Property, plant and equipment                       3,119             -         3,119 
Investment in subsidiaries                      6,081,227     3,861,685     9,942,912 
Prepayment for non-current assets               3,117,094   (3,045,000)        72,094 
 
                                                9,201,440       816,685    10,018,125 
 
Current assets 
Receivable from subsidiaries                    3,861,685   (3,861,685)             - 
Trade and other receivables                        33,448             -        33,448 
Cash and cash equivalents                       4,383,692             -     4,383,692 
 
                                                8,278,825   (3,861,685)     4,417,140 
 
Total assets                                   17,480,265   (3,045,000)    14,435,265 
 
Current liabilities 
Trade and other payables                          237,277             -       237,277 
 
Total liabilities                                 237,277             -       237,277 
 
 
Net assets                                     17,242,988   (3,045,000)    14,197,988 
 
 
Translation reserve 
Retained earnings                            (19,860,941)   (3,045,000)  (22,905,941) 
 
Total equity                                   17,242,988   (3,045,000)    14,197,988 
 
 
 
 

The nature of the prior period adjustments are detailed in notes 12(b), 14 and 17.

   10.       TAXATION 
 
                               2014     2013 
                                GBP      GBP 
 Current tax 
 UK corporation tax - credit      -        - 
 Overseas taxation                -        - 
                              -----    ----- 
 
 Deferred Tax (note 16) 
 UK corporation tax               -        - 
 Overseas taxation                -        - 
                              -----    ----- 
 
 

The taxation credit for each year can be reconciled to the loss per the consolidated income statement as follows:

 
                                                  2014          2013 
                                                   GBP           GBP 
 Loss before tax                           (9,268,695)   (2,623,610) 
                                          ------------  ------------ 
 Tax credit at the standard rate of tax 
  in the UK                                  1,853,739       524,722 
 Tax effect of non-deductible expense        (135,488)      (74,722) 
 Deferred tax asset not recognized         (1,718,251)     (450,000) 
                                          ------------  ------------ 
 
 Tax credit for the year                             -             - 
                                          ------------  ------------ 
 

The standard rate of corporation tax in the UK applied during the year was 20% (2013: 23%).

   11.       LOSS PER SHARE 

Basic loss per ordinary share is calculated by dividing the consolidated net loss for the year attributable to ordinary equity holders of the parent company by the weighted average number of ordinary shares outstanding during the year. The calculation of the basic and diluted loss per share is based on the following data:

 
                                                    2014            2013 
                                                     GBP             GBP 
 Loss after tax 
 Loss for the purposes of basic loss 
  per share being consolidated net loss 
  attributable to equity holders of the 
  Company                                      9,268,695       2,623,610 
                                                    2014            2013 
                                                  Number          Number 
 Number of shares 
 Weighted average number of ordinary 
  shares for 
  the purposes of basic loss per share     1,197,322,246   1,069,207,374 
 
 Loss per ordinary share 
 Basic and diluted                                 0.77p           0.25p 
 

At the balance sheet date there were 57,520,979 (2013: 276,357,645) potentially dilutive Ordinary Shares. Potentially dilutive ordinary shares relate to warrants and share options issued to directors, staff and consultants, however they were subsequently cancelled after the year end (see note 27). In 2014 and the prior year, the potential Ordinary shares are anti-dilutive and therefore the diluted loss per share has not been calculated.

12(a). INTANGIBLE EXPLORATION AND EVALUATION ASSETS

 
                                     Land use              Small scale             Large scale             Exploration                Total 
                                      Rights                  licence                 licence             and evaluation                GBP 
                                        GBP                     GBP                     GBP                   assets 
                                                                                                                GBP 
 
GROUP 
Cost 
At 30 June 2012 (restated)                   656,479                 635,800               2,051,281               8,296,469              11,640,029 
Additions                                  3,505,113                       -                       -                 280,031               3,785,144 
Foreign exchange difference                (407,865)                  28,559                (14,094)                  25,440               (367,960) 
 
At 30 June 2013 (restated)                 3,753,727                 664,359               2,037,187               8,601,940              15,057,213 
 

1 Year BMR Mining Chart

1 Year BMR Mining Chart

1 Month BMR Mining Chart

1 Month BMR Mining Chart

Your Recent History

Delayed Upgrade Clock