ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

BMR Bmr Group

1.90
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bmr Group LSE:BMR London Ordinary Share GB00BWV0F181 ORD GBP0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.90 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Berkeley Mineral Resources PLC 2014 Final Results -11-

14/04/2015 6:29pm

UK Regulatory


As a result of exploration activities the Group is required to make provision for rehabilitation. Signi cant uncertainty exists as to the amount of rehabilitation obligations which may be incurred due to the impact of possible changes in environmental legislation. Due to the early stage of exploration activity no signi cant damage has been caused and, therefore, no provision has been recognised at 30 June 2014 (2013: GBPnil) in the Group and the Company balance sheets.

   iv)     Share based compensation 

In order to calculate the charge for share-based compensation as required by IFRS 2, the Group makes estimates principally relating to the assumptions used in its option-pricing model as set out in note 19.

   5.         SEGMENTAL REPORTING 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments and making strategic decision, has been identified as the Board of Directors. The Board of Directors considers there to be only one operating segment, the exploitation and development of mineral resources and only two geographical segments being Zambia and the UK.

The geographical split of loss and assets and liabilities are as follows:

 
                                             UK            Zambia       Total 
                                              GBP           GBP          GBP 
2014 
 
Loss before tax                              (5,112,241)  (4,156,454)  (9,268,695) 
 
Non-current assets 
Intangible exploration and evaluation 
 assets                                                -    9,829,462    9,829,462 
Property, plant and equipment                     71,348       63,895      135,243 
 
                                                  71,348    9,893,357    9,964,705 
 
Current assets 
Trade and other receivables                      100,107       18,014      118,121 
Cash and cash equivalents                        685,795       64,900      750,695 
 
                                                 785,902       82,914      868,816 
 
Total assets                                     857,250    9,976,271   10,833,521 
 
 
Current liabilities                              877,398       13,738      891,136 
 
Non-current liabilities                                -    1,855,145    1,855,145 
 
 
Net assets                                      (20,148)    8,107,388    8,087,240 
 
 
 
 
 
2013 (restated) 
 
Loss before tax                          (2,161,123)   (462,487)  (2,623,610) 
 
Non-current assets 
Intangible exploration and evaluation 
 assets                                            -  14,631,896   14,631,896 
Property, plant and equipment                 43,268     143,402      186,670 
 
                                              43,268  14,775,298   14,818,566 
 
 
Current assets 
Trade and other receivables                  186,461     228,171      414,632 
Cash and cash equivalents                    259,808      37,485      297,293 
 
                                             446,269     265,656      711,925 
 
Total assets                                 489,537  15,040,954   15,530,491 
 
 
Current liabilities                          222,735      12,955      235,690 
 
Non-current liabilities                            -   1,855,145    1,855,145 
 
 
Net assets                                   266,802  13,172,854   13,439,656 
 
 
   6.        LOSS FOR THE YEAR 

The loss for the year has been arrived at after charging / (crediting)

 
                                                                  2014        2013 
                                                                  GBP          GBP 
 Depreciation of property, plant and equipment 
  (note12)                                                        307,987      47,327 
 Amortisation of intangibles                                      370,045     277,552 
 Impairment write down and provision **                         4,570,064     984,307 
 Operating lease costs (Office rental 
  costs)                                                          130,613      83,788 
 Staff costs (note 8)                                             284,142     289,367 
 Share based payment charge                                     1,650,828           - 
 Net foreign exchange loss/(gain)                                 828,036    (38,257) 
 Finance income                                                     (583)     (6,161) 
                                                              -----------  ---------- 
 
 **Impairment write and provision arising 
  from:- 
 
   *    Intangibles exploration and evaluation assets 
        impairment write down (note 12a)                        3,586,478           - 
 
   *    Prepayment for non-current assets impairment write 
        down (note 12b)                                            36,970   1,181,467 
 
   *    Property, plant and machinery impairment write down 
        (note 13)                                                  59,006           - 
 
   *    Other receivables write off                               619,119           - 
 
   *    Other payable provision /(write back)                     268,491   (197,160) 
                                                              -----------  ---------- 
                                                                4,570,064     984,307 
                                                              -----------  ---------- 
 
   7.         AUDITORS' REMUNERATION 

Amounts payable in respect of audit of the Company's annual accounts were GBP30,000 (2013: GBP14,000).

   8.         STAFF COSTS 
 
                                                  2014      2013 
                                                Number    Number 
 Directors                                           3         3 
 Consultant                                          1         1 
 Support staff (including Zambia employees)         30        18 
                                              --------  -------- 
 The average monthly number of employees            34        22 
                                              --------  -------- 
 
 
                                               GBP       GBP 
----------------------------------------  --------  -------- 
 Their aggregate remuneration comprised 
 Wages and salaries                        290,045   256,889 
 Pension                                    12,000    12,000 
----------------------------------------  --------  -------- 
 Social security costs                      17,903    20,478 
----------------------------------------  --------  -------- 
                                           284,142   289,367 
                                          --------  -------- 
 

Included within staff costs GBP162,511 (2013: GBP137,148) relates to amounts in respect of Directors.

   9(a).   PRIOR PERIOD ADJUSTMENT (GROUP) 2013 
 
                                          Previously       2013        Restated 
                                             Stated      Adjustment       2013 
                                              GBP           GBP           GBP 
 Loss for the year 
 Administrative expenses                  (1,254,194)   (1,261,859)   (2,516,053) 
 
 Loss for the year after taxation         (1,248,033)   (1,261,859)   (2,509,892) 
 
 Other comprehensive loss 
 Exchange translation differences 
  on foreign operations                     (524,682)       281,532     (243,150) 
 
 Total comprehensive loss for 
  the year                                (1,772,715)     (980,327)   (2,753,042) 
 
Net Assets 
Non-current assets 
Intangible exploration and evaluation 
 assets                                    15,252,295     (620,399)    14,631,896 
Property, plant and equipment                 170,267        16,403       186,670 
Prepayment for non-current assets           4,226,467   (4,226,467)             - 
 
                                           19,649,029   (4,830,463)    14,818,566 
 
Current assets 
Trade and other receivables                   414,632             -       414,632 
Cash and cash equivalents                     297,293             -       297,293 
 
                                              711,925             -       711,925 
 
Total assets                               20,360,954   (4,830,463)    15,530,491 
 
Current liabilities 
Trade and other payables                      432,850     (197,160)       235,690 
 
Total current liabilities                     432,850     (197,160)       235,690 
 
Non-current liabilities 
Deferred tax                                1,973,482     (118,337)     1,855,145 
 
Total non-current liabilities               1,973,482     (118,337)     1,855,145 
 
Total liabilities                           2,406,332     (315,497)     2,090,835 
 
Net assets                                 17,954,622   (4,514,966)    13,439,656 
 
 
Translation reserve                         (272,357)      (60,342)     (332,699) 
Retained earnings                        (21,335,668)   (3,815,523)  (25,151,191) 
 
Total equity                               17,954,622   (4,514,966)    13,439,656 
 
 
 

1 Year BMR Mining Chart

1 Year BMR Mining Chart

1 Month BMR Mining Chart

1 Month BMR Mining Chart

Your Recent History

Delayed Upgrade Clock