ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

BQE Bioquell

597.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bioquell LSE:BQE London Ordinary Share GB0004992003 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 597.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Bioquell PLC Half-year Report (0685M)

26/07/2017 7:00am

UK Regulatory


Bioquell (LSE:BQE)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Bioquell Charts.

TIDMBQE

RNS Number : 0685M

Bioquell PLC

26 July 2017

26 July 2017

Bioquell PLC - 2017 interim results

Bioquell PLC ("Bioquell") (LSE symbol: BQE) - provider of bio-decontamination products and services for the Life Sciences, Pharmaceutical and Healthcare markets today announces its interim results for the six month period ended 30 June, 2017.

Financial highlights

-- Total revenues including defence sales increased by 19% to GBP14.3 million (2016: GBP12.1 million); up 10% at constant currency rates.

-- Bio-decontamination revenues increased by 27% to GBP14.0 million (2016: GBP11.1 million); up 17% at constant currency rates.

-- Non-UK revenues amounted to GBP11.3 million (2016: GBP9.0 million) - 79% of total revenues (2016: 75%)

-- Gross margin increased to 52% (2016: 46%)

-- EBITDA increased 56% to GBP2.5 million (2016: GBP1.6 million)

-- Profit before tax more than trebled to GBP1.4 million (2016: GBP0.4 million)

-- Basic earnings per share were 5.5p (2016: 0.8p)

-- Net cash of GBP11.8 million at 30 June 2017 (2016: GBP7.3 million)

Operational activities

-- US organisation restructured and additional sales resource recruited for Life Sciences

-- Management focused on simplifying the Group and further developing and improving the bio-decontamination business

-- Strong focus on generating recurring revenues from service activities and consumables sales

Ian Johnson, Chairman of Bioquell PLC, said:

"I am pleased to report that after a number of years of little growth, total revenues increased by 19% in the half year and that our core bio-decontamination division produced strong revenue growth of 27%. Profitability improved as a result of a significant improvement in margins coupled with tight cost control. Management continues to seek ways to simplify and focus the business around the core bio-decontamination products and services driving higher margin sales and yielding higher quality earnings. Given the momentum in the business the Board believes that the Company's profit before taxation for the current financial year will exceed current market expectations"

Enquiries:

Ian Johnson Executive Chairman Bioquell PLC 01264 835900

   Michael Roller             Finance Director 

Notes to Editors:

Bioquell is a UK-headquartered, international technology company (www.bioquell.com) which sells specialist biological contamination control products and services into the Life Sciences, pharmaceutical and healthcare sectors, with most of its revenues generated from overseas customers.

-- Bioquell's bio-decontamination technology uses hydrogen peroxide vapour which is highly effective at eradicating micro-organisms such as bacteria and viruses at room temperature - and is subsequently broken down at the end of the bio-decontamination process into water vapour and oxygen (hence an extremely 'green' technology). Bioquell has a number of patents associated with this technology.

-- Bioquell has also developed a number of products which complement its core hydrogen peroxide vapour technology. The recently introduced Bioquell Sequre, an ergonomic fixed, wall-mounted bio-decontamination system for small rooms and pass through chambers; the Bioquell Qube, a novel, modular aseptic work-station; and the Bioquell POD, a fast-to-deploy single patient room primarily for infection control in hospitals, are all the result of the customer focused, solutions based approach to development that has been employed.

-- Bioquell's products and services are sold by wholly-owned Bioquell organisations in the UK, USA, France, Germany, Ireland, Singapore, China and through a network of international distributors.

Bioquell also develops, manufactures and sells environmental control equipment into the defence industry, including chemical, biological, radiological and nuclear filtration systems.

Further information for investors can be found at www.bioquellplc.com.

CHAIRMAN'S STATEMENT

INTRODUCTION

The Company achieved total revenues in the half year of GBP14.3 million and continues to generate the large majority of its revenues from its core bio-decontamination division.

For the six months ended 30 June 2017, the split of revenues between these Divisions was:

-- Bio-decontamination: GBP14.0 million (2016: GBP11.1 million) - 98% of H1 revenues and a 27% increase over prior year H1 revenues;

-- MDH Defence: GBP0.3 million (2016: GBP1.0 million) - 2% of H1 revenues and a 68% decrease over prior year H1 revenues.

BUSINESS ACTIVITIES

Bio-decontamination Division

Bioquell's patented 'Hydrogen Peroxide Vapour' technology has been adopted around the world as the 'gold standard' for bio-decontamination. It is used in pharmaceutical manufacturing and life science research laboratories to eradicate contamination and in critical care facilities in hospitals to control the spread of infection. The Company is well placed to grow revenues from the life sciences, pharmaceutical and healthcare markets and has recently restructured its sales and marketing organisation to better address these markets.

There are an increasing number of regulations affecting these markets. Typically we find more onerous regulation tends to help increase demand for Bioquell's highly effective bio-decontamination systems and services as our clients remain focussed on attaining - and retaining - regulatory compliance.

The Company provides two options to customers requiring regular or ad hoc bio-decontamination of their facilities. They can either purchase a 'system' and carryout the bio-decontamination process using in-house staff or request our Rapid Bio Decontamination Service (RBDS), in which case we will carry out the required work using our own systems and highly trained staff.

In the first half of 2017 'system' revenues, which includes equipment, consumables, service and validation grew by 18% to GBP10.1 million (2016: GBP8.5 million) whilst revenues generated from RBDS grew by 40% to GBP3.5 million (2016: GBP2.5 million). Recurring revenues increased 14% to GBP5.7 million (2016: GBP5.0 million)

The new ergonomic fixed, wall-mounted bio-decontamination system - Bioquell Sequre, launched in the fourth quarter of 2016 has demonstrated strong growth and continued interest from the pharmaceutical sector. A dedicated aeration unit will be launched early in the second half of 2017 to support its use in the absence of available HVAC systems. A programme of product improvements, upgrades and enhancement of the RBDS equipment fleet is underway.

Bioquell also delivers technologies that incorporate Hydrogen Peroxide Vapour bio-decontamination technology into complementary product and service offerings. For example:

-- the Bioquell QUBE comprises a novel, modular aseptic work-station incorporating Hydrogen Peroxide Vapour technology. The QUBE is used to provide an aseptic environment for a range of applications including: sterility testing; the production of toxic, intravenous oncology drugs; and the production of small-scale cell-based healthcare products.

QUBE revenues in the first half of 2017 more than doubled to GBP1.6 million (2016: GBP0.7 million)

Over time we expect the range of specialist applications for the QUBE to increase, with an associated growth in revenues.

-- The Bioquell POD enables hospitals to convert multi-bed, open-plan units at high risk of the spread of hospital acquired infection into single-occupancy rooms. PODs can be installed within a day and decontaminated using Bioquell's Hydrogen Peroxide Vapour technology. PODs are available to purchase or rent. POD revenues, which are predominantly recurring, grew by 22% in the first half of the year to GBP0.4 million (2016: GBP0.3 million)

The Group has direct sales operations in UK, Ireland, France, Germany, USA, China and Singapore and a network of distributors around the world.

Defence Division - MDH

MDH has served the defence industry for over 50 years and supplied bespoke solutions for environmental control including chemical, biological, radiological and nuclear filtration systems and air conditioning for military vehicles and shelters. It continues to supply major defence contractors with these systems and spares as part of long term contracts.

In December 2016, MDH Defence was re-launched as a separate division of the Group to create further awareness of its capabilities. Additional sales and marketing resource was put in place to provide better visibility of revenues and to establish a strong order book. There is growing evidence that this is beginning to work as the number of prospects in the pipeline has increased significantly and new customers have been added in the last six months which will generate revenues in the second half onwards.

FINANCIAL RESULTS

Revenues from non-UK sales were GBP11.3m (2016: GBP9.0m) and represented 79% (2016:75%) of total sales

Average exchange rates in the first half saw Sterling markedly weaker than in the first half of 2016 against both the US$ and the Euro. As a UK based exporter, Bioquell is a beneficiary of this weakness. Even in constant currency terms, however, revenue growth in the bio-decontamination business in the first half was 17% (2016:4%).

Gross margin in the period rose 6% to 52%. This was partly attributable to the impact of more favourable exchange rates, partly to stronger results from the RBDS and service businesses with associated improved utilisation and partly due to cost reductions and manufacturing efficiencies achieved in the production process.

Research & development costs

As is set out in the table below, the accounting charge for Research & Development ("R&D") costs in the period increased by 40% to GBP1,139k (2016: GBP807k). Cash R&D costs were GBP808k in the first half (2016: GBP673k), representing a 20% increase over the prior year period.

 
 R&D costs (GBP000)                 H1 2017   H1 2016 
 Amount of R&D expensed in 
  period                              (690)     (308) 
 Amortisation of previously 
  capitalised development costs       (449)     (499) 
---------------------------------  --------  -------- 
 Total R&D charge under IFRS        (1,139)     (807) 
---------------------------------  --------  -------- 
 
 Total R&D cash expenditure           (808)     (673) 
 Amount of development costs 
  capitalised                         (118)     (365) 
---------------------------------  --------  -------- 
 

EBITDA (Earnings before interest, tax, depreciation and amortisation) increased by 56% in the period to GBP2.5 million (2016: GBP1.6 million).

 
 EBITDA (GBPm)              H1 2017            H1 2016 
                        Revenue   EBITDA   Revenue   EBITDA 
 Bio-decontamination       14.0      3.0      11.1      1.9 
 MDH Defence                0.3    (0.1)       1.0      0.2 
 PLC - central costs               (0.4)              (0.5) 
---------------------  --------  -------  --------  ------- 
 Total                     14.3      2.5      12.1      1.6 
---------------------  --------  -------  --------  ------- 
 

Profit before taxation increased to GBP1.4 million (2016: GBP0.3 million) and basic earnings per share were 5.5p (2016: 0.8p)

Capital expenditure was GBP0.4 million (2016: GBP0.5 million), compared to a depreciation charge of GBP0.7m (2016: GBP0.8m)

Net cash from operating activities more than trebled to GBP3.8 million (2016: GBP1.3 million)

Balance sheet

The Group retains a very strong balance sheet. Net cash at 30 June 2017 was GBP11.8 million (30 June 2016: GBP7.3 million)

The Group spent GBP0.3 million buying back 190,000 of its own shares in the period.

OUTLOOK AND PROSPECTS

As we continue to focus on simplifying the Group and concentrating resource on developing the core bio-decontamination business further improvements in financial performance are anticipated. There are a number of different drivers of growth which are positively affecting this business, including the need for customers to achieve regulatory compliance and continuing growth in research and small scale production associated with cell-based healthcare products.

The first half of the year has seen strong growth both at the top line and particularly in profitability. The Board expects revenue to be broadly similar in the second half of the year and the Company's full year profit before taxation for the financial year ending 31 December 2017 is therefore likely to exceed current market expectations.

The Board intends to continue with share repurchases, pursuant to the general authority given to it at the Company's General Meeting held on 26 April 2017, during the second half of the year.

.

Prior to publication, the information contained within this announcement was deemed to constitute inside information under the Market Abuse Regulations (EU) No. 596/2104 ("MAR")

Ian Johnson

Executive Chairman

Bioquell PLC

26 July 2017

Consolidated income statement

Unaudited results for the six months ended 30 June 2017

 
                                                                                                                                                    12 
                                                                                                                                  6        6    months 
                                                                                                                             months   months        to 
                                                                                                                                 to       to        31 
                                                                                                                            30 June  30 June  December 
                                                                                                                               2017     2016      2016 
Continuing operations                                                                                                Notes  GBP'000  GBP'000   GBP'000 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Revenue                                                                                                                1     14,336   12,063    26,485 
Cost of sales                                                                                                               (6,940)  (6,473)  (13,740) 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Gross profit                                                                                                                  7,396    5,590    12,745 
Gross profit margin                                                                                                             52%      46%       48% 
Operating expenses: 
Sales and marketing costs                                                                                                   (2,842)  (2,367)   (5,154) 
Administration costs                                                                                                        (2,036)  (2,129)   (4,191) 
R&D and engineering costs                                                                                                   (1,139)    (807)   (1,826) 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Profit from operations before 
 adjusted items                                                                                                               1,379      287     1,574 
Impairment of intangible assets                                                                                                   -        -     (662) 
Costs associated with Board restructuring                                                                                         -        -     (858) 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Profit from operations                                                                                                        1,379      287        54 
Investment revenues                                                                                                             111      118       132 
Finance costs                                                                                                                  (97)     (27)     (110) 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Profit before tax                                                                                                             1,393      378        76 
Tax (charge)/credit on profit 
 on ordinary activities                                                                                                       (169)     (47)       321 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Profit for the period attributable 
 to equity holders of the parent                                                                                              1,224      331       397 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
Earnings per share attributable 
 to the owners of the parent - 
 basic                                                                                                                         5.5p     0.8p      1.3p 
                                                                                                           - 
                                                                                                            diluted            5.0p     0.8p      1.2p 
-------------------------------------------------------------------------------------------------------------------  -----  -------  -------  -------- 
 

Supplementary notes

1. The financial information for the six months ended 30 June 2017 and the comparative figures for the six months ended 30 June 2016 have not been reviewed or audited by the Group's auditors and have been prepared on the basis of the accounting policies adopted by the Group under IFRS. The same accounting policies and methods of computation are followed in the interim financial report as were published by the Company on 7 March 2017 in its annual financial statements, which are available on the Company's website at www.bioquellplc.com.

2. The comparative figures for the twelve months to 31 December 2016 have been prepared under IFRS. They do not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The unqualified audited accounts for the twelve months ended 31 December 2016 have been filed with the Registrar of Companies and they did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

3. The tax charge shown on the income statement represents a combined corporation tax charge and deferred tax credit. The charge is based on the Group's anticipated effective tax rate for the full year of 12.1% (2016: 12.5%).

4. Earnings per share for the half year have been calculated on the profit on ordinary activities on continuing operations after taxation and the total earnings attributable to the owners of the parent divided by the weighted average number of ordinary shares in issue during the period. The Group's diluted earnings per share are calculated by including dilutive share options in the denominator.

5. There have been no related party transactions during the first six months of the financial year that have materially affected the financial position or performance of the Group during that period and there have been no changes in the related party transactions described in the last Annual Report that could do so.

6. Copies of this statement will be available to members of the public at the Company's registered office: 52 Royce Close, West Portway, Andover, Hampshire SP10 3TS and on the Group's website at www.bioquellplc.com.

Principal risks and uncertainties

The Board believes that the principal risks and uncertainties facing the Group have not changed materially from those described in the 2016 Annual Report, including the summary of risks and uncertainties set out on pages 5 and 6 therein. The Group provides complex equipment and specialist services to a large number of clients in the UK and internationally. Accordingly the Group is subject to a broad range of strategic, operational and financial risks and uncertainties, including the following principal risks:

   --      Regulatory Risk 

The Group operates in a number of countries and sectors which are highly regulated. There is a risk that the relevant authorities or their interpretation could be changed and such change could significantly adversely affect the Group's business in that country or sector

   --      Technological Risk 

The Group is dependent on its technology, and on its products and services, continuing to be efficacious, cost effective and attractive to the marketplace. There is the risk that new technologies, products or services are developed by competitors which perform better, are easier to use or are more cost effective than those of the Group

   --      Uncertain adoption rate of new products or services 

The Group is constantly developing new products and services. There is inherent uncertainty as to how quickly new products or services will be adopted by the market.

Going concern

The Group has sufficient financial resources to cover budgeted future cash flows, together with contracts with a number of customers and suppliers across different geographic areas and industries. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. The Directors confirm that they have a reasonable expectation that the Group has adequate financial resources to continue to trade for the foreseeable future. Thus, they continue to adopt the going concern basis in preparing the financial statements.

Responsibility statement

We confirm that to the best of our knowledge: (i) the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting; (ii) the financial statements give a true and fair view of the assets, liabilities, financial position and profit of the undertakings included in the consolidation as a whole as required by DTR 4.2.4R; (iii) the Interim Management Report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and a description of principal risks and uncertainties for the remaining six months of the year); and (iv) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

   IAN JOHNSON                                      MICHAEL ROLLER 
   Executive Chairman                          Group Finance Director 

26 July 2017

Consolidated statement of comprehensive income

Unaudited results for the six months ended 30 June 2017

 
                                                                       12 months 
                                           6 months       6 months            to 
                                                 to             to   31 December 
                                            30 June        30 June          2016 
                                       2017 GBP'000   2016 GBP'000       GBP'000 
------------------------------------  -------------  -------------  ------------ 
Profit for the period                         1,224            331           397 
Exchange differences on translation 
 of foreign operations *                      (111)            422           510 
------------------------------------  -------------  -------------  ------------ 
Total recognised income for the 
 period                                       1,113            753           907 
------------------------------------  -------------  -------------  ------------ 
 
 

* May be reclassified subsequently to profit or loss in accordance with IFRS

Consolidated statement of changes in equity

Unaudited results for the six months ended 30 June 2017

 
                                                                                  12 months 
                                                      6 months       6 months            to 
                                                            to             to   31 December 
                                                       30 June        30 June          2016 
                                          Notes   2017 GBP'000   2016 GBP'000       GBP'000 
----------------------------------------  -----  -------------  -------------  ------------ 
Profit for the period                                    1,224            331           397 
Exchange differences on the translation 
 of foreign operations                                   (111)            422           510 
----------------------------------------  -----  -------------  -------------  ------------ 
Total comprehensive income in 
 the period                                              1,113            753           907 
Other movements in the period: 
Issued share capital                                        26             68            68 
Issued share premium                                       187            574           577 
Acquisition of own shares for 
 cancellation                               5                -       (41,336)      (41,396) 
Acquisition of own shares to be 
 held in Treasury                                        (304)              -       (1,269) 
Credit/(charge) to equity reserve 
 for share-based payments                                   78           (23)            35 
Deferred tax credit to equity 
 for share-based payments                                   94              -             - 
Charge to equity on exercise of 
 share options under the SARS scheme                         -           (20)           (6) 
Net increase/(decrease) in equity 
 shareholders' funds                                     1,194       (39,984)      (41,084) 
----------------------------------------  -----  -------------  -------------  ------------ 
Equity shareholders' funds at 
 beginning of period                                    23,834         64,918        64,918 
Equity shareholders' funds at 
 end of period                                          25,028         24,934        23,834 
----------------------------------------  -----  -------------  -------------  ------------ 
 

Consolidated balance sheet

Unaudited results at 30 June 2017

 
                                                                        31 December 
                                               30 June         30 June         2016 
                                          2017 GBP'000    2016 GBP'000      GBP'000 
--------------------------------------  --------------  --------------  ----------- 
Non-current assets 
Other intangible assets                          7,228           8,645        7,568 
Property, plant and equipment                    4,248           5,023        4,572 
Deferred tax assets                                 90             175           90 
--------------------------------------  --------------  --------------  ----------- 
                                                11,566          13,843       12,230 
--------------------------------------  --------------  --------------  ----------- 
Current assets 
Inventories                                      3,140           3,765        2,773 
Trade and other receivables                      5,355           5,772        6,847 
Derivative financial instruments                    86               -           44 
Cash and cash equivalents                       11,771           7,324        8,756 
--------------------------------------  --------------  --------------  ----------- 
                                                20,352          16,861       18,420 
--------------------------------------  --------------  --------------  ----------- 
Total assets                                    31,918          30,704       30,650 
--------------------------------------  --------------  --------------  ----------- 
Current liabilities 
Trade and other payables                       (5,467)         (3,961)      (5,404) 
Derivative financial instruments                  (62)           (182)         (72) 
Current tax liabilities                          (483)           (226)        (210) 
Provisions                                       (186)            (74)        (240) 
--------------------------------------  --------------  --------------  ----------- 
Net current assets                              14,154          12,418       12,494 
--------------------------------------  --------------  --------------  ----------- 
Non-current liabilities 
Deferred tax liabilities                         (692)         (1,327)        (890) 
Total liabilities                              (6,890)         (5,770)      (6,816) 
--------------------------------------  --------------  --------------  ----------- 
Net assets                                      25,028          24,934       23,834 
--------------------------------------  --------------  --------------  ----------- 
Equity 
Share capital                                    2,320           2,294        2,294 
Share premium account                            1,683           1,493        1,496 
Equity reserve                                   1,909           1,767        1,780 
Capital reserve                                    255             255          255 
Translation reserve                                162             185          273 
Retained earnings                               18,699          18,940       17,736 
--------------------------------------  --------------  --------------  ----------- 
Equity attributable to equity holders 
 of the parent                                  25,028          24,934       23,834 
--------------------------------------  --------------  --------------  ----------- 
 

Consolidated cash flow statement

Unaudited results for the six months ended 30 June 2017

 
                                                                6 months     12 months 
                                                      6 months        to            to 
                                                            to   30 June   31 December 
                                          Notes        30 June      2016          2016 
                                                  2017 GBP'000   GBP'000       GBP'000 
--------------------------------------  -------  -------------  --------  ------------ 
Net cash from operating activities                       3,772     1,270         4,133 
--------------------------------------  -------  -------------  --------  ------------ 
Investing activities 
Purchases of property, plant 
 and equipment                                           (379)     (495)         (723) 
Purchases of intangible assets                               -      (30)          (58) 
Expenditure on capitalised product 
 development                                             (124)     (364)         (409) 
--------------------------------------  -------  -------------  --------  ------------ 
Net cash used in investing activities                    (503)     (889)       (1,190) 
--------------------------------------  -------  -------------  --------  ------------ 
Financing activities 
Proceeds on issue of ordinary 
 shares                                                    213       642           645 
Acquisition of own shares for 
 cancellation                                 5              -  (41,336)      (41,396) 
Acquisition of own shares to 
 be held in Treasury                                     (304)         -       (1,269) 
Net cash used in financing activities                     (91)  (40,694)      (42,020) 
--------------------------------------  -------  -------------  --------  ------------ 
Increase/(decrease) in cash and 
 cash equivalents                                        3,178  (40,313)      (39,077) 
--------------------------------------  -------  -------------  --------  ------------ 
Cash and cash equivalents at 
 beginning of period                                     8,756    47,573        47,573 
Effect of foreign exchange rate 
 changes                                                 (163)        64           260 
Cash and cash equivalents at 
 end of period                                          11,771     7,324         8,756 
--------------------------------------  -------  -------------  --------  ------------ 
 

Note to the cash flow statement

Unaudited results for the six months ended 30 June 2017

 
                                        6 months                    12 months 
                                              to       6 months            to 
                                         30 June             to   31 December 
                                            2017        30 June          2016 
                                         GBP'000   2016 GBP'000       GBP'000 
--------------------------------------  --------  -------------  ------------ 
Profit before tax                          1,393            378            76 
Adjustments for: 
Investment revenues                        (111)          (118)         (132) 
Finance costs                                 97             27           110 
Depreciation of property, plant 
 and equipment                               703            821         1,544 
Amortisation of intangible assets            464            534         1,026 
Impairment of intangible assets                -              -           662 
Accelerated IFRS2 charge                       -              -            60 
Share-based payments (credit)/charge          78           (23)            35 
Loss on disposal of fixed assets               -              -             8 
(Decrease)/increase in provisions           (54)           (10)           156 
--------------------------------------  --------  -------------  ------------ 
Operating cash flows before movements 
 in working capital                        2,570          1,609         3,545 
(Increase)/decrease in inventories         (367)          (218)           976 
Decrease/(increase) in receivables         1,492          (343)         (359) 
Increase/(decrease) in payables               63            131          (51) 
--------------------------------------  --------  -------------  ------------ 
Cash generated by operations               3,758          1,179         4,111 
Investment revenues                          111            118           132 
Interest paid                               (97)           (27)         (110) 
Net cash from operating activities         3,772          1,270         4.133 
--------------------------------------  --------  -------------  ------------ 
 

Notes to the interim results

1. Geographical analysis

The Group's bio-decontamination equipment is manufactured within the UK and sold into the UK, Europe and Rest of World markets.

The following table provides an analysis of the Group's sales by geographical market, irrespective of the origination of the goods or services.

 
 
                                         12 months 
             6 months       6 months            to 
                   to             to   31 December 
         30 June 2017        30 June          2016 
              GBP'000   2016 GBP'000       GBP'000 
------  -------------  -------------  ------------ 
UK              3,056          3,054         6,454 
EU              3,872          3,172         7,676 
US              4,300          2,643         5,785 
ROW             3,108          3,194         6,570 
------  -------------  -------------  ------------ 
Total          14,336         12,063        26,485 
------  -------------  -------------  ------------ 
 

2. Business and geographical segments

For management purposes, the Group is currently organised into two divisions - Bio-decontamination ("BIO") and Defence. These divisions are consistent with the internal reporting as reviewed by the Executive Chairman. Segment information is available only within the Income Statement, the Group does not split out the balance sheet for the Defence business. Segment information about these businesses is presented below:

 
                                            BIO   Defence  Consolidated 
Six months ended 30 June 2017           GBP'000   GBP'000       GBP'000 
-------------------------------------  --------  --------  ------------ 
Revenue 
Total revenue                            14,022       314        14,336 
Result 
Segment result                            1,932      (21)         1,911 
-------------------------------------  --------  --------  ------------ 
Unallocated head office costs                                     (532) 
-------------------------------------  --------  --------  ------------ 
Profit from operations                                            1,379 
-------------------------------------  --------  --------  ------------ 
Finance costs and investment revenue                                 14 
-------------------------------------  --------  --------  ------------ 
Profit before tax                                                 1,393 
-------------------------------------  --------  --------  ------------ 
Tax                                                               (169) 
-------------------------------------  --------  --------  ------------ 
Profit for the period                                             1,224 
-------------------------------------  --------  --------  ------------ 
 

Business and geographical segments continued

 
                                            BIO   Defence  Consolidated 
Six months ended 30 June 2016           GBP'000   GBP'000       GBP'000 
-------------------------------------  --------  --------  ------------ 
Revenue 
Total revenue                            11,076       987        12,063 
Result 
Segment result                              541       250           791 
-------------------------------------  --------  --------  ------------ 
Unallocated head office costs                                     (504) 
-------------------------------------  --------  --------  ------------ 
Profit from operations                                              287 
-------------------------------------  --------  --------  ------------ 
Finance costs and investment revenue                                 91 
-------------------------------------  --------  --------  ------------ 
Profit before tax                                                   378 
-------------------------------------  --------  --------  ------------ 
Tax                                                                (47) 
-------------------------------------  --------  --------  ------------ 
Profit for the period                                               331 
-------------------------------------  --------  --------  ------------ 
 
 
                                                 BIO   Defence  Consolidated 
Year ended 31 December 2016                  GBP'000   GBP'000       GBP'000 
------------------------------------------  --------  --------  ------------ 
Revenue 
Total revenue                                 25,170     1,315        26,485 
Result 
Segment result before exceptional item         2,603       202         2,805 
Impairment of intangibles                      (458)     (204)         (662) 
------------------------------------------  --------  --------  ------------ 
Segment result after exceptional item          2,145       (2)         2,143 
Costs associated with Board restructuring                              (858) 
------------------------------------------  --------  --------  ------------ 
Segment result                                                         1,285 
------------------------------------------  --------  --------  ------------ 
Unallocated head office costs                                        (1,231) 
------------------------------------------  --------  --------  ------------ 
Profit from operations                                                    54 
------------------------------------------  --------  --------  ------------ 
Finance costs and investment revenue                                      22 
------------------------------------------  --------  --------  ------------ 
Profit before tax                                                         76 
------------------------------------------  --------  --------  ------------ 
Tax                                                                      283 
------------------------------------------  --------  --------  ------------ 
Profit for the year                                                      359 
------------------------------------------  --------  --------  ------------ 
 

3. Financial Instruments

It is the policy of the Group to enter into forward foreign exchange contracts to cover specific foreign currency payments and receipts within 70 to 80% of the exposure generated. The Group also enters into forward foreign contracts to manage the risk associated with anticipated sales and purchase transactions out to nine months within 40 to 50% of the exposure generated. Forward exchange contracts are carried at fair value through profit and loss.

At the balance sheet date the total notional amount of outstanding forward foreign exchange contracts to which the Group has committed are as below:

 
 
                                       30 June    30 June    31 December 
                                          2017       2016           2016 
                                       GBP'000    GBP'000        GBP'000 
-----------------------------------  ---------  ---------  ------------- 
Forward foreign exchange contracts       6,571      3,377          4,974 
-----------------------------------  ---------  ---------  ------------- 
 

At 30 June 2017, the fair value of the Group's forward foreign exchange contracts is estimated to be approximately GBP24,000 (2016: GBP(182,000)). The fair value has been calculated as the present value of future expected cash flows at market related rates, which are current at the balance sheet date. The value is calculated using readily available market data and represents a level 2 measurement in the fair value hierarchy under IFRS 7.

Other financial assets

 
 
                                           30 June    30 June    31 December 
                                              2017       2016           2016 
                                           GBP'000    GBP'000        GBP'000 
---------------------------------------  ---------  ---------  ------------- 
Financial assets carried at fair value 
 through profit and loss                        24      (182)           (28) 
---------------------------------------  ---------  ---------  ------------- 
 

4. Alternative performance measures

The Group uses constant currency revenue growth and Earnings before Interest, Tax, Depreciation and Amortisation ("EBITDA") as its alternative performance measures as it believes these give its investors a more realistic view of progress within the business.

Constant currency growth is recalculated by reference to the comparable period foreign exchange rates as follows:

 
 
                                         GBP'000 
-------------------------------------  --------- 
Revenue                                   14,336 
Impact of foreign exchange movements     (1,075) 
-------------------------------------  --------- 
Constant currency revenue - H1 2016 
 exchange rates                           13,261 
-------------------------------------  --------- 
 

EBITDA calculations for the reported period are as follows:

 
 
                                   30 June    30 June    31 December 
                                      2017       2016           2016 
                                   GBP'000    GBP'000        GBP'000 
-------------------------------  ---------  ---------  ------------- 
Profit from operations("EBIT")       1,379        287             54 
Depreciation                           703        821          1,544 
Amortisation                           464        534          1,026 
EBITDA                               2,546      1,639          2,624 
-------------------------------  ---------  ---------  ------------- 
 

5. Acquisition of own shares for cancellation

In the six months to 30 June 2017 190,000 ordinary shares of 10p each were repurchased and transferred into Treasury.

During 2016 20,405,814 ordinary shares of 10p each were repurchased under the tender offer to purchase own shares announced on 2 June 2016 and the repurchased shares have been cancelled. The total consideration for the purchase of the shares was GBP41,396,375 which includes stamp duty of GBP204,060 and professional fees of GBP232,563.

Of this amount GBP2,040,000 was treated as a reduction of share capital, GBP60,000 as a charge to the income statement and the remaining charge of GBP39,396,000 included in retained earnings.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR PGUACMUPMGAA

(END) Dow Jones Newswires

July 26, 2017 02:00 ET (06:00 GMT)

1 Year Bioquell Chart

1 Year Bioquell Chart

1 Month Bioquell Chart

1 Month Bioquell Chart

Your Recent History

Delayed Upgrade Clock