ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BNK Bankers Pet

125.50
0.00 (0.00%)
18 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bankers Pet LSE:BNK London Ordinary Share CA0662863038 COM SHS NPV (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 125.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Bankers Petroleum Limited Half-yearly Report

13/08/2015 12:00pm

UK Regulatory



 
TIDMBNK 
 
Bankers Petroleum Announces 2015 Second Quarter Financial and Operational 
Results 
 
Second Quarter Cash Margin of US$29.52/bbl 
 
CALGARY, Aug. 13, 2015 /CNW/ - Bankers Petroleum Ltd. ("Bankers" or the 
"Company") (TSX: BNK, AIM: BNK) is pleased to provide its 2015 second quarter 
financial and operational results. 
 
During the quarter, Bankers achieved a cash margin of US$29.52 per barrel and 
netback of US$23.24 per barrel. All amounts listed in this news release are in 
US dollars unless otherwise stated. 
 
Results at a Glance          Three months ended June 30  Six months ended June 
                                                                            30 
 
(US$000s, except as noted)       2015    2014  % change    2015    2014      % 
                                                                        change 
 
Financial 
 
 Oil revenue                   85,707 170,531     (50%) 158,111 315,516  (50%) 
 
 Net operating income          41,503 106,019     (61%)  66,371 198,510  (67%) 
 
 Net income (loss)           (10,462)  27,196    (138%) (9,583)  52,188 (118%) 
 
          Basic (US$/share)    (0.04)    0.11    (136%)  (0.04)    0.20 (120%) 
 
          Diluted (US$/        (0.04)    0.10    (140%)  (0.04)    0.20 (120%) 
          share) 
 
 Funds generated from          50,230  93,713     (46%)  75,120 176,822  (58%) 
 operations 
 
          Basic (US$/share)      0.19    0.36     (47%)    0.29    0.69  (58%) 
 
          Basic (CAD$/share)     0.24    0.40     (40%)    0.36    0.75  (52%) 
 
 Capital expenditures          37,567  71,501     (47%)  87,512 131,366  (33%) 
 
Operating 
 
 Average production (bopd)     20,050  20,630      (3%)  19,909  20,272   (2%) 
 
 Average sales (bopd)          19,626  21,620      (9%)  19,953  20,036   (0%) 
 
 Average Brent oil price        61.88  109.67     (44%)   57.84  108.93  (47%) 
 (US$/barrel) 
 
 Average realized price (US$    47.99   86.68     (45%)   43.78   87.00  (50%) 
 /barrel) 
 
 Netback (US$/barrel)           23.24   53.89     (57%)   18.38   54.74  (66%) 
 
 Cash margin (US$/barrel)       29.52   53.89     (45%)   26.39   54.74  (52%) 
 
                                June 30, 2015 December 31, 2014  June 30, 2014 
 
Cash and restricted cash               39,589            73,036         54,827 
 
Working capital                       160,909           201,325        191,023 
 
Total assets                        1,257,837         1,284,846      1,150,878 
 
Long-term debt                         98,459            98,276         98,198 
 
Shareholders' equity                  710,245           716,536        634,708 
 
 
Highlights for the period ended June 30, 2015 are: 
 
Operational Highlights: 
 
  * Average oil production for the three months ended June 30, 2015 was 20,050 
    barrels of oil per day (bopd) compared to 19,767 bopd in the previous 
    quarter and 20,630 bopd in the second quarter of 2014. For the six months 
    ended June 30, 2015, average oil production was 19,909 bopd compared to 
    20,272 bopd for the same period in 2014. 
  * Oil sales for the second quarter of 2015 averaged 19,626 bopd compared to 
    20,283 bopd for the previous quarter and 21,620 bopd for the second quarter 
    of 2014. Crude oil inventory at June 30, 2015 increased to 307,000 barrels 
    compared to 270,000 barrels at March 31, 2015. For the six months ended 
    June 30, 2015, oil sales were 19,953 bopd compared to 20,036 bopd for the 
    same period in 2014. 
  * Capital expenditures during the second quarter of 2015 were $38 million. 
    The Company drilled 12 wells during the quarter, comprised of 10 horizontal 
    production wells, one water disposal well and one suspended well at the 
    Patos-Marinza oilfield. Capital expenditures were $50 million for the 
    previous quarter and $72 million for the second quarter of 2014. 
 
Product Margin Highlights: 
 
  * For the three months and six months ended June 30, 2015, operating costs 
    and sales and transportation (S&T) costs, originating from Albanian-based 
    companies and their employees, were $32 million ($17.86/bbl) and $69 
    million ($19.18/bbl), respectively, reduced from $39 million ($19.99/bbl) 
    and $70 million ($19.27/bbl) for the same periods in 2014. Operating and S& 
    T costs improved by 13%, on a per barrel basis, from the first quarter of 
    2015 to the second quarter of 2015. 
  * In the second quarter of 2015, net operating income (netback) was $42 
    million ($23.24/bbl) compared to $25 million ($13.62/bbl) for the previous 
    quarter and $106 million ($53.89/bbl) for the second quarter of 2014. Net 
    operating income for the six months ended June 30, 2015 was $66 million 
    ($18.38/bbl) compared to $199 million ($54.74/bbl) for the same period in 
    2014. 
  * Cash margin for the second quarter of 2015 was $29.52/bbl compared to 
    $23.32/bbl in the previous quarter and $53.89/bbl in the second quarter of 
    2014. Cash margin represents netback inclusive of the realized gain on 
    commodity contracts and recovery against an outstanding accounts receivable 
    balance. Cash margin for the six months ended June 30, 2015 was $26.39/bbl 
    compared to $54.74/bbl for the same period in 2014. 
 
Financial Highlights: 
 
  * Revenue was $86 million ($47.99/bbl) for the second quarter of 2015, 
    compared to $72 million ($39.66/bbl) in the previous quarter and $171 
    million ($86.68/bbl) in the second quarter of 2014. Field price realization 
    represented 78% of the Brent oil benchmark price ($61.88/bbl) for the 
    second quarter of 2015 compared to 74% of the Brent oil benchmark price 
    ($53.94/bbl) in the previous quarter and 79% of the Brent oil benchmark 
    price ($109.67/bbl) in the second quarter of 2014. The increase, as a 
    percentage of Brent, compared to the previous quarter was mainly due to 
    higher export sales during the second quarter of 2015. For the six months 
    ended June 30, 2015, revenue was $158 million ($43.78/bbl) compared to $316 
    million ($87.00/bbl) for the same period in 2014. 
  * Royalties to the Albanian Government and related entities during the second 
    quarter of 2015 were $12 million (14% of revenue) compared to $10 million 
    (14% of revenue) for the previous quarter and $25 million (15% of revenue) 
    for the second quarter of 2014. For the six months ended June 30, 2015, 
    royalties were $22 million (14% of revenue) compared to $47 million (15% of 
    revenue) for the same period in 2014. 
  * Funds generated from operations for the second quarter of 2015 were $50 
    million (US$0.19 per share, CAD$0.24 per share) compared to $25 million 
    (US$0.10 per share, CAD$0.12 per share) for the previous quarter and $94 
    million (US$0.36 per share, CAD$0.40 per share) for the second quarter of 
    2014. Funds generated from operations for the six months ended June 30, 
    2015 were $75 million (US$0.29 per share, CAD$0.36 per share) compared to 
    $177 million (US$0.69 per share, CAD$0.75 per share) for the same period in 
    2014. 
  * The Company continues to maintain a strong financial position at June 30, 
    2015, with cash of $40 million and working capital of $161 million. At June 
    30, 2015, the Company had drawn $114 million of its $223 million approved 
    credit facilities. Working capital for December 31, 2014 and June 30, 2014 
    was $201 million and $191 million, respectively. 
  * Bankers recognized realized gains of $10 million ($5.52/bbl) and $24 
    million ($6.64/bbl) on financial commodity contracts during the three and 
    six months periods ended June 30, 2015, respectively. The financial 
    commodity contracts represent 6,000 bopd at a floor price of $80/bbl of 
    Dated Brent for 2015. At June 30, 2015, the fair value of these contracts 
    was $21 million. 
 
OUTLOOK 
 
The Company continues to carry out its 2015 capital program as planned based on 
an annual average oil price of $50/bbl of Dated Brent by managing spending to 
cash flow. Bankers' activities in the third quarter focus on its three part 
strategy to deliver reliable and repeatable low cost horizontal wells through 
the primary drilling program, to expand its product margin through 
surface-level improvements and to accelerate the enhanced oil recovery program. 
 
The 2015 third quarter-to-date average production is 19,500 bopd from the 
Patos-Marinza and Kuçova oilfields in Albania, slightly lower than the second 
quarter average of 20,050 bopd. Twelve (12) horizontal production wells are 
scheduled for drilling in the third quarter in the main area of the 
Patos-Marinza oilfield. 
 
Infrastructure and facilities projects in the third quarter include the final 
stages of construction of the northern emulsion gathering flow line system, and 
the inlet vessels at Satellite 3. When commissioned later in the third quarter, 
this will complete the main facilities for the northern area of the oilfield. 
The Company's second commercial polymer skid is expected to be commissioned 
within the quarter, supporting the southernmost patterns of the secondary 
recovery program. The vapor recovery units at Pad H and Pad D are planned to be 
completed by the end of the quarter with commissioning in the fourth quarter. 
These two projects will capture additional gas to be used to offset diesel, 
propane and electricity costs. In addition, the Company expects to begin 
construction of the high-voltage power line for the water disposal system which 
will increase power reliability and support future expansion of the water 
disposal system. 
 
The Company will continue to expand on the polymer and water flood program with 
one (1) water and five (5) polymer conversions in the third quarter. 
 
The Company intends to issue the third quarter 2015 operational update and host 
a conference call on Wednesday, October 7, 2015. 
 
Supporting Documents 
 
The full Management Discussion and Analysis (MD&A), Financial Statements and 
updated corporate presentation are available on http://www.bankerspetroleum.com 
/. The MD&A and Financial Statements will also be available on http:// 
www.sedar.com/. 
 
BANKERS PETROLEUM LTD. 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) 
 
(Unaudited, expressed in thousands of US dollars, except per share amounts) 
 
                                     Three months ended      Six months ended 
                                                June 30               June 30 
 
                                       2015        2014       2015       2014 
 
Revenues                         $   85,707 $   170,531 $  158,111 $  315,516 
 
Royalties                          (12,306)    (25,178)   (22,450)   (47,126) 
 
                                     73,401     145,353    135,661    268,390 
 
Realized gain on financial            9,856           -     23,986          - 
commodity contracts 
 
Unrealized loss on financial       (20,798)     (2,307)   (22,837)    (2,772) 
commodity contracts 
 
                                     62,459     143,046    136,810    265,618 
 
Operating expenses                   22,132      24,808     45,627     44,978 
 
Sales and transportation              9,766      14,526     23,663     24,902 
expenses 
 
General and administrative            5,188       6,097      9,840     11,969 
expenses 
 
Contract settlement expenses             40         347        395        519 
 
Depletion and depreciation           30,830      27,983     60,949     54,676 
 
Share-based compensation                721         999      1,903      2,467 
 
                                     68,677      74,760    142,377    139,511 
 
                                    (6,218)      68,286    (5,567)    126,107 
 
Net finance expense                 (1,590)     (3,994)   (10,478)    (7,807) 
 
Income (loss) before income tax     (7,808)      64,292   (16,045)    118,300 
 
Deferred income tax recovery        (2,654)    (37,096)      6,462   (66,112) 
(expense) 
 
Net income (loss) for the          (10,462)      27,196    (9,583)     52,188 
period 
 
Other comprehensive income 
(loss) 
 
Currency translation adjustment         115         434    (1,305)        200 
 
Comprehensive income (loss) for  $ (10,347) $    27,630 $ (10,888) $   52,388 
the period 
 
Basic earnings (loss) per share  $  (0.040) $     0.105 $  (0.037) $    0.202 
 
Diluted earnings (loss) per      $  (0.040) $     0.102 $  (0.037) $    0.197 
share 
 
 
 
 
BANKERS PETROLEUM LTD. 
 
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
 
(Unaudited, expressed in thousands of US dollars) 
 
                                ASSETS 
 
                                                   June 30  December 31 
                                                      2015         2014 
 
Current assets 
 
Cash and cash equivalents                      $    33,817 $    68,036 
 
Restricted cash                                      5,772       5,000 
 
Accounts receivable                                 87,161      81,612 
 
Inventory                                            6,132      10,008 
 
Deposits and prepaid expenses                       61,226      62,984 
 
Financial commodity contracts                       21,333      44,170 
 
                                                   215,441     271,810 
 
Non-current assets 
 
Property, plant and equipment                    1,033,741   1,004,508 
 
Exploration and evaluation assets                    8,655       8,528 
 
                                               $ 1,257,837 $ 1,284,846 
 
                             LIABILITIES 
 
Current liabilities 
 
 Accounts payable and accrued liabilities      $    42,465 $    69,285 
 
 Current portion of long-term debt                  12,067       1,200 
 
                                                    54,532      70,485 
 
Non-current liabilities 
 
Long-term debt                                      98,459      98,276 
 
Decommissioning obligation                          27,661      26,147 
 
Deferred tax liabilities                           366,940     373,402 
 
                                                   547,592     568,310 
 
                         SHAREHOLDERS' EQUITY 
 
Share capital                                      365,045     363,670 
 
Contributed surplus                                 89,631      86,409 
 
Currency translation reserve                         3,105       4,410 
 
Retained earnings                                  252,464     262,047 
 
                                                   710,245     716,536 
 
                                               $ 1,257,837 $ 1,284,846 
 
 
 
 
BANKERS PETROLEUM LTD. 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
 
(Unaudited, expressed in thousands of US dollars) 
 
                                     Three months ended        Six months ended 
                                                June 30                 June 30 
 
                                        2015       2014        2015        2014 
 
Cash provided by (used in): 
 
Operating activities 
 
 Net income (loss) for the        $ (10,462) $   27,196 $   (9,583) $    52,188 
 period 
 
 Depletion and depreciation           30,830     27,983      60,949      54,676 
 
 Accretion of long-term debt             250        598         500       1,049 
 
 Accretion of decommissioning            321        272         636         546 
 obligation 
 
 Unrealized foreign exchange           5,118        109       4,340          64 
 loss 
 
 Deferred income tax (recovery)        2,654     37,096     (6,462)      66,112 
 expense 
 
 Share-based compensation                721        999       1,903       2,467 
 
 Discount and revaluation of               -          -           -       (205) 
 long-term receivable 
 
 Unrealized loss on financial         20,798      2,307      22,837       2,772 
 commodity contracts 
 
 Cash premiums paid for                    -    (2,847)           -     (2,847) 
 financial commodity contracts 
 
                                      50,230     93,713      75,120     176,822 
 
 Change in non-cash working         (26,856)   (33,979)    (19,017)    (36,738) 
 capital 
 
                                      23,374     59,734      56,103     140,084 
 
Investing activities 
 
 Additions to property, plant       (37,567)   (71,250)    (87,385)   (131,098) 
 and equipment 
 
 Additions to exploration and              -      (251)       (127)       (268) 
 evaluation assets 
 
 Restricted cash                       (181)    (5,000)       (772)     (2,891) 
 
 Change in non-cash working          (7,216)      1,694    (12,934)       2,498 
 capital 
 
                                    (44,964)   (74,807)   (101,218)   (131,759) 
 
Financing activities 
 
 Issue of shares for cash                511      9,212         722      13,060 
 
 Financing costs                           -        (2)           -       (435) 
 
 Change in long-term debt              2,505      (600)      10,267       (896) 
 
                                       3,016      8,610      10,989      11,729 
 
Foreign exchange gain (loss) on          140        118        (93)         176 
cash and cash equivalents 
 
Increase (decrease) in cash and     (18,434)    (6,345)    (34,219)      20,230 
cash equivalents 
 
Cash and cash equivalents,            52,251     51,172      68,036      24,597 
beginning of period 
 
Cash and cash equivalents, end    $   33,817 $   44,827 $    33,817 $    44,827 
of period 
 
Interest paid                     $    3,095 $    3,358 $     3,140 $     3,431 
 
Interest received                 $       55 $       52 $       151 $       274 
 
 
 
 
BANKERS PETROLEUM LTD. 
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 
 
(Unaudited, expressed in thousands of US dollars, except number of common 
shares) 
 
                Number of   Share capital   Contributed      Currency   Retained     Total 
                   common                       surplus   translation   earnings 
                   shares                                     reserve 
 
Balance at    255,681,911 $       340,305 $      84,811 $       6,345 $  133,214 $ 564,675 
December 31, 
2013 
 
Share-based             -               -         4,587             -          -     4,587 
compensation 
 
Options         4,613,648          20,312       (8,377)             -          -    11,935 
exercised 
 
Warrants          400,000           1,561         (438)             -          -     1,123 
exercised 
 
Net income              -               -             -             -     52,188    52,188 
for the 
period 
 
Currency                -               -             -           200          -       200 
translation 
adjustment 
 
Balance at    260,695,559 $       362,178 $      80,583 $       6,545 $  185,402 $ 634,708 
June 30, 
2014 
 
Share-based             -               -         6,453             -          -     6,453 
compensation 
 
Options           388,834           1,492         (627)             -          -       865 
exercised 
 
Net income              -               -             -             -     76,645    76,645 
for the 
period 
 
Currency                -               -             -       (2,135)          -   (2,135) 
translation 
adjustment 
 
Balance at    261,084,393 $       363,670 $      86,409 $       4,410 $  262,047 $ 716,536 
December 31, 
2014 
 
Share-based             -               -         3,875             -          -     3,875 
compensation 
 
Options           339,935           1,375         (653)             -          -       722 
exercised 
 
Net loss for            -               -             -             -    (9,583)   (9,583) 
the period 
 
Currency                -               -             -       (1,305)          -   (1,305) 
translation 
adjustment 
 
Balance at    261,424,328 $       365,045 $      89,631 $       3,105 $  252,464 $ 710,245 
June 30, 
2015 
 
=----------- 
 
Caution Regarding Forward-looking Information 
 
Information in this news release respecting matters such as the expected future 
production levels from wells, future prices and netback, work plans, 
anticipated total oil recovery of the Patos-Marinza and Kuçova oilfields 
constitute forward-looking information. Statements containing forward-looking 
information express, as at the date of this news release, the Company's plans, 
estimates, forecasts, projections, expectations, or beliefs as to future events 
or results and are believed to be reasonable based on information currently 
available to the Company. 
 
Exploration for oil is a speculative business that involves a high degree of 
risk. The Company's expectations for its Albanian operations and plans are 
subject to a number of risks in addition to those inherent in oil production 
operations, including: that Brent oil prices could fall resulting in reduced 
returns and a change in the economics of the project; availability of 
financing; delays associated with equipment procurement, equipment failure and 
the lack of suitably qualified personnel; the inherent uncertainty in the 
estimation of reserves; exports from Albania being disrupted due to unplanned 
disruptions; and changes in the political or economic environment. 
 
Production and netback forecasts are based on a number of assumptions including 
that the rate and cost of well takeovers, well reactivations and well 
recompletions of the past will continue and success rates will be similar to 
those rates experienced for previous well recompletions/reactivations/ 
development; that further wells taken over and recompleted will produce at 
rates similar to the average rate of production achieved from wells 
recompletions/reactivations/development in the past; continued availability of 
the necessary equipment, personnel and financial resources to sustain the 
Company's planned work program; continued political and economic stability in 
Albania; the existence of reserves as expected; the continued release by 
Albpetrol of areas and wells pursuant to the Plan of Development and Addendum; 
the absence of unplanned disruptions; the ability of the Company to 
successfully drill new wells and bring production to market; and general risks 
inherent in oil and gas operations. 
 
Forward-looking statements and information are based on assumptions that 
financing, equipment and personnel will be available when required and on 
reasonable terms, none of which are assured and are subject to a number of 
other risks and uncertainties described under "Risk Factors" in the Company's 
Annual Information Form and Management's Discussion and Analysis, which are 
available on SEDAR under the Company's profile at http://www.sedar.com/. 
 
There can be no assurance that forward-looking statements will prove to be 
accurate. Actual results and future events could differ materially from those 
anticipated in such statements. Readers should not place undue reliance on 
forward-looking information and forward looking statements. 
 
About Bankers Petroleum Ltd. 
 
Bankers Petroleum Ltd. is a Canadian-based oil and gas exploration and 
production company focused on developing large oil and gas reserves. In 
Albania, Bankers operates and has the full rights to develop the Patos-Marinza 
heavy oilfield, has a 100% interest in the Kuçova oilfield, and a 100% interest 
in Exploration Block "F". Bankers' shares are traded on the Toronto Stock 
Exchange and the AIM Market in London, England under the stock symbol BNK. 
 
 
 
 
David French, President and Chief Executive Officer, 403-513-6930; Doug Urch, 
Executive VP, Finance and Chief Financial Officer, 403-513-2691; Laura Bechtel, 
Investor Relations Analyst, 403-513-3428; Email: 
investorrelations@bankerspetroleum.com; Website: www.bankerspetroleum.com; AIM 
NOMAD: Canaccord Genuity Limited, Henry Fitzgerald-O'Connor/Wei Loon Yap, +44 0 
207 523 8000; AIM BROKER: FirstEnergy Capital LLP, Hugh Sanderson / David van 
Erp, +44 0 207 448 0200 
 
 
 
 
 
 
END 
 

1 Year Bankers Pet Chart

1 Year Bankers Pet Chart

1 Month Bankers Pet Chart

1 Month Bankers Pet Chart

Your Recent History

Delayed Upgrade Clock