ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

AVAP Avation Plc

106.00
-4.00 (-3.64%)
17 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Avation Plc LSE:AVAP London Ordinary Share GB00B196F554 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -4.00 -3.64% 106.00 105.00 107.00 108.00 106.00 108.00 51,053 11:51:35
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Equip Rental & Leasing, Nec 91.86M 12.19M 0.1720 6.16 75.11M

Avation PLC PRELIMINARY UNAUDITED FINANCIAL RESULTS FOR 2017 (0791Q)

07/09/2017 7:05am

UK Regulatory


Avation (LSE:AVAP)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Avation Charts.

TIDMAVAP

RNS Number : 0791Q

Avation PLC

07 September 2017

AVATION PLC

("Avation" or "the Company")

PRELIMINARY UNAUDITED Financial Results for the YEar ended 30 june 2017

and Interim Management Statement

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company, announces preliminary unaudited financial results for the year ending 30 June 2017.

Overview

   --   Lease revenue increased by 32% to $94.2 million; 
   --   Earnings before interest and tax ("EBIT" or "Operating Profit") grew 32% to $60.2 million; 
   --   Profit before taxation increased by 18% to $21.4 million; 
   --   Total profit after tax increased 16% to $21.3 million; 
   --   Operating cash flows increased 20% to $63.0 million; 
   --   Dividend per share increased by 85% to 6.00 US cents; and 
   --   Earnings per share ("EPS") increased by 6% to 36.3 US cents. 

Executive Chairman, Jeff Chatfield, said:

"Avation is pleased to report record revenue, profit and operating cashflow in the year to 30 June 2017. Avation continues to diversify its aircraft fleet while adding balance sheet scale. Fleet metrics have improved with lease yield rising to 12.8% (2016: 12.3%) while the average age of the fleet has reduced and the average remaining lease term for the aircraft portfolio has increased.

The Company has ended the year with a substantial cash balance, lower leverage and has an improved credit rating, which are features that support the funding of further fleet expansion. Avation aims to grow the aircraft portfolio materially during the coming financial year and is currently assessing a number of aircraft for acquisition."

Aircraft Fleet

 
 Aircraft Type      30 June 
                      2017 
-----------------  -------- 
 ATR 72-600           13 
-----------------  -------- 
 ATR 72-500            6 
-----------------  -------- 
 Airbus A321-200       8 
-----------------  -------- 
 Airbus A320-200       3 
-----------------  -------- 
 Fokker 100            5 
-----------------  -------- 
 Total                35 
-----------------  -------- 
 

As at 30 June 2017 Avation's fleet comprised 35 aircraft, including seven aircraft on finance leases. Fleet metrics have continued to improve, the weighted average age of the operating fleet (excluding finance leases) is 3.3 years (2016: 4.2 years) and the weighted average remaining lease term is 7.5 years (2016: 6.8 years). Avation has signed a letter of intent to lease three ATR 72 turboprop aircraft for delivery to Mandarin Airlines, one of which is included in the above fleet numbers with two additional aircraft on order for delivery in the latter part of 2017.

Financial Highlights

 
                                  30 June      30 June     Change 
                                    2017         2016 
                                  US$ 000's    US$ 000's 
------------------------------  -----------  -----------  ------- 
 Lease revenue                     94,173       71,190      32% 
------------------------------  -----------  -----------  ------- 
 Lease yield                       12.8%        12.3%       0.5% 
------------------------------  -----------  -----------  ------- 
 Operating profit 
  (EBIT)                           60,199       45,573      32% 
------------------------------  -----------  -----------  ------- 
 Operating profit 
  margin                           63.9%        64.0 %     (0.1)% 
------------------------------  -----------  -----------  ------- 
 Administrative expense            8,046        7,550        7% 
------------------------------  -----------  -----------  ------- 
 Administrative expense/lease 
  revenue                           8.5%        10.6%      (2.1%) 
------------------------------  -----------  -----------  ------- 
 Pre tax profit                    21,363       18,069      18% 
------------------------------  -----------  -----------  ------- 
 Total profit after 
  tax                              21,257       18,280      16% 
------------------------------  -----------  -----------  ------- 
 EPS                             36.3 cents   34.4 cents     6% 
------------------------------  -----------  -----------  ------- 
 Dividend                        6.00 cents   3.25 cents    85% 
------------------------------  -----------  -----------  ------- 
 
 Operating cash flows              63,020       52,547      20% 
------------------------------  -----------  -----------  ------- 
 
 Fleet assets                     744,731      724,982       3% 
------------------------------  -----------  -----------  ------- 
 Total assets                     901,135      831,785       8% 
------------------------------  -----------  -----------  ------- 
 Cash and cash equivalents         87,692       48,267      82% 
------------------------------  -----------  -----------  ------- 
 Book value per share 
  US$                              $3.21        $3.11        3% 
------------------------------  -----------  -----------  ------- 
 

Fleet Summary

Aircraft assets increased 3% to $744.7 million (2016: $725.0 million) during the period. Fleet changes included the addition of four Airbus A321 jets on lease to VietJet. Two midlife Airbus A321 jets, one VietJet Airbus A321 and six ATR 72 turboprops were sold during the period.

By value, over 89% of Avation's fleet is represented by Airbus A321 jet and ATR 72 turboprop aircraft. Sales of these asset types during the period provides support for the valuation of the fleet and demonstrates the liquidity of these assets.

In addition to aircraft on operating leases, Finance lease receivables totalled $45.4 million (2016: $36.7 million).

Avation has one Airbus A320 aircraft on lease to Air Berlin, which announced insolvency on 15 August 2017 and therefore subsequently defaulted under its lease. Avation holds security deposits and substantial maintenance reserves as security for Air Berlin's lease obligations. Avation is liaising with Air Berlin and various third parties that have expressed interest in acquiring parts of the Air Berlin business and/or leasing this aircraft. The Airbus A320 aircraft is one of the most popular commercial aircraft and Avation expects the prompt transition of this aircraft to another airline.

Debt summary

 
                             30 June    30 June 2016 
                               2017       US$000's 
                             US$000's 
-------------------------  ----------  ------------- 
 Loans and borrowings        648,813      615,724 
-------------------------  ----------  ------------- 
 Cash & cash equivalents     87,692        48,267 
-------------------------  ----------  ------------- 
 Net indebtedness            561,121      567,457 
-------------------------  ----------  ------------- 
 Total loan to value 
  ratio (LTV)                 72.0%        74.0% 
-------------------------  ----------  ------------- 
 Weighted average cost 
  of secured debt             4.5%          4.3% 
-------------------------  ----------  ------------- 
 

The weighted average cost of secured debt facilities increased to 4.5% as at 30 June 2017 (2016: 4.3%) principally due to junior secured debt issued to fund the acquisition of aircraft leased to VietJet.

At the end of the financial period, Avation's overall loan to value ratio was 72.0% (2016: 74.0%) and 95.1% of total debt was at fixed or hedged interest rates (2016: 91.6%). At the end of the financial period, there was no related party debt other than pursuant to participation in senior unsecured notes issued under the Company's Global Medium Term Note Programme.

Upgrade to Credit Rating

In December 2016, Standard & Poor's Global Ratings advised that Avation's corporate credit rating has been upgraded to 'B+', Outlook Stable from 'B'; the Senior Unsecured Notes rating was raised to 'B' from 'B-'.

Fitch Ratings corporate credit rating for Avation is 'B+', Outlook Stable; the Senior Unsecured Notes rating is 'B+'.

During the period Japan Credit Rating Agency, Ltd assigned a Foreign Currency Long-term Issuer Rating for Avation of 'BB', Outlook Stable.

Dividend Payment

The Company paid a 6.00 US cents per share (2016: US 3.25 cents per share) dividend for the year ended 30 June 2017 on 10 August 2017.

Shareholders should note that dividends are paid by default in US Dollars. Shareholders who prefer to receive dividends in British Pounds (GBP) can elect to receive GBP by completing and returning a form to the Company's share registrar. Further details and a download of the form can be found at www.avation.net/dividends.html

Appointment to Board of Directors

Avation announced the appointment of Mr. Derek Sharples as independent non-executive Director to the Board in November 2016. Mr. Sharples has recently retired from the position of Chief Executive Officer of Airbus Helicopters Southeast Asia and was formerly Corporate Secretary and Head of the Legal Services at Airbus in Toulouse. Mr. Sharples is a resident of Singapore.

Market Positioning and Risk

Avation focuses on commercial passenger aircraft on long term leases. Avation's strategy focuses on new and relatively new aircraft. The Company's business model has a history of delivering consistent profitability while seeking to mitigate some of the risks associated with the aircraft leasing sector.

Avation aims to operate a fleet of aircraft with a low average age and long average remaining lease term to a diversified group of airlines. Avation will typically sell mid-life and older aircraft to redeploy capital to newer assets. This approach is intended to mitigate technology change risk, operational and financial risk, support sustained growth and deliver long term shareholder value.

The Company believes that it can attract airline customers, acquire leased aircraft and obtain the required funding for growth. Funding is traditionally sourced from capital markets, asset backed bank lending, the proceeds from disposal of aircraft and operating cashflow. As with all capital-intensive businesses access to acceptably priced funding is a risk. The aircraft leasing industry is subject to specific risks which include, but are not limited to, the creditworthiness of client airlines, over-production of new aircraft and market saturation, technology change in engines and aircraft, residual value risks, competition from other lessors and the risk of impairment of aircraft values.

Outlook and Interim Management Statement

Avation continues to grow its fleet and lease revenue year on year. Avation has demonstrated the liquidity of key aircraft types at a premium to book value and reduced the concentration of assets with individual airlines. New aircraft have been acquired since the commencement of the 2017 financial year while older aircraft have been sold or converted to finance leases. This has resulted in improved fleet age and average remaining lease term metrics.

Avation is an active trader of aircraft and from time to time will also consider the sale of individual or smaller portfolios of aircraft based on prevailing market opportunities and considerations of risk and airline concentrations.

Avation's strategy continues to target growth and diversification of aircraft assets, maintenance of strong average lease age and term metrics and adding new airline customers. Avation will consider acquiring twin aisle aircraft, in addition to single aisle jets and turboprops as part of a strategy to build a diversified portfolio of aircraft. This expanded portfolio allows for the potential to accelerate fleet growth in the future. Twin aisle aircraft may have a risk profile which is more exposed to technology change factors. The Company will seek to mitigate this risk.

Following the completion of the sale of six ATR 72 aircraft during the financial period, Avation has cash reserves and improved leverage to support the acquisition of additional aircraft, including the three ATR 72 aircraft to be delivered to Mandarin Airlines in the latter part of 2017.

Avation's Board of Directors is pleased to deliver another record set of financial results from its aircraft leasing business while executing its strategy of fleet growth and risk mitigation. Avation is in a strong position to deliver diversification during the current financial year and to rebuild its fleet after the disposal of six ATR 72 aircraft.

Results Conference Call

Avation's senior management team will host a conference call on 7 September 2017, at 1pm BST (UK) / 8am EST (US) / 8pm SGT (Singapore), to discuss the Company's financial results. Participants should dial: United Kingdom 020 3059 8125; United States +1 724 928 9460; Singapore 800 101 2697; other locations +44 20 3059 8125 and quote 'Avation' when prompted. The conference call will also be webcast live through the following link:

http://avation.emincote.com/results/2017finalresults

To view the webcast investors will be invited to register their name and email address, participants can do this in advance or on the day.

Annual General Meeting

The Annual General Meeting of the Company is expected to be held at the Company's headquarters in Singapore on 13 November 2017 at 10am GMT (UK) / 6pm SGT (Singapore). Notice of the Annual General Meeting will be issued in due course.

Forward Looking Statements

This release contains certain "forward looking statements". Forward looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "will," or words of similar meaning and include, but are not limited to, statements regarding the outlook for Avation's future business and financial performance. Forward looking statements are based on management's current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks. Further information on the factors and risks that may affect Avation's business is included in Avation's regulatory announcements from time to time, including its Annual Report, Full Year Financial Results and Half Year Results announcements. Avation expressly disclaims any obligation to update or revise any of these forward looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.

Accounting policies

Financial information contained in this preliminary unaudited results announcement has been prepared using accounting policies that are consistent with the Company's Annual Report for the year ended 30 June 2016.

-S-

More information on Avation PLC can be found at: www.avation.net

Enquiries:

 
 Avation PLC                           T: +65 6252 2077 
  Jeff Chatfield, Executive Chairman 
 

AVATION PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE FINANCIAL YEARED 30 JUNE 2017

 
                                                                            2017       2016 
                                                                          US$'000s   US$'000s 
 
 Continuing operations 
 Revenue                                                                    94,173     71,190 
 Other income                                                                1,086      3,045 
                                                                            95,259     74,235 
 
 Depreciation                                                             (32,300)   (23,201) 
 Gain on disposal of aircraft                                                5,357      3,660 
 Impairment loss on aircraft                                                     -      (902) 
 Administrative expenses                                                   (8,046)    (7,550) 
 Other expenses                                                               (71)      (669) 
 Operating profit                                                           60,199     45,573 
 
 Finance income                                                              1,790      1,202 
 Finance expenses                                                         (40,626)   (28,706) 
 Profit before taxation                                                     21,363     18,069 
 
 Taxation                                                                    (106)        202 
 Profit from continuing operations                                          21,257     18,271 
 
 Discontinued operations 
 Profit from discontinued operations                                             -          9 
                                                                         ---------  --------- 
 Total profit                                                               21,257     18,280 
                                                                         ---------  --------- 
 
 Other comprehensive income: 
 Items that may be reclassified subsequently to profit or loss: 
 Currency translation differences arising on consolidation                       -        (6) 
 Fair value gain/(loss) on derivative financial instruments                  2,804    (2,158) 
                                                                             2,804    (2,164) 
 Items that may not be reclassified subsequently to profit or loss: 
 Revaluation (loss)/gain on property, plant and equipment, net of tax      (5,568)     30,987 
                                                                         ---------  --------- 
 Other comprehensive income, net of tax                                    (2,764)     28,823 
 
 Total comprehensive income for the year                                    18,493     47,103 
                                                                         ---------  --------- 
 
 Profit attributable to: 
 Equity holders of the Company                                              21,262     18,279 
 Non-controlling interests                                                     (5)          1 
                                                                            21,257     18,280 
                                                                         ---------  --------- 
 Total comprehensive income attributable to: 
 Equity holders of the Company                                              18,509     47,098 
 Non-controlling interests                                                    (16)          5 
                                                                            18,493     47,103 
                                                                         ---------  --------- 
 

AVATION PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE FINANCIAL YEARED 30 JUNE 2017

 
                                                                      2017       2016 
                                                                    US$'000s   US$'000s 
 
 Earnings per share for profit from continuing and discontinued 
 operations attributable to equity holders of the Company 
 Basic earnings per share: 
                                                                     36.27      34.33 
 From continuing operations                                           cents      cents 
                                                                     36.27      34.35 
 From total operations                                                cents      cents 
 Diluted earnings per share: 
                                                                     35.68      34.13 
 From continuing operations                                           cents      cents 
                                                                     35.68      34.15 
 From total operations                                                cents      cents 
                                                                   ---------  --------- 
 

AVATION PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

FOR THE FINANCIAL YEARED 30 JUNE 2017

 
                                            2017       2016 
                                          US$'000s   US$'000s 
 ASSETS: 
 Current assets: 
 Cash and cash equivalents                  87,692     48,267 
 Trade and other receivables                 6,109      5,631 
 Finance lease receivables                  36,641      3,032 
 Options held for trading                    3,640      3,040 
 Total current assets                      134,082     59,970 
 Non-current assets: 
 Trade and other receivables                 9,320     11,304 
 Finance lease receivables                   8,728     33,627 
 Property, plant and equipment             744,731    724,982 
 Goodwill                                    1,902      1,902 
 Derivative financial instruments            2,372          - 
                                         ---------  --------- 
 Total non-current assets                  767,053    771,815 
 
 Total assets                              901,135    831,785 
                                         ---------  --------- 
 
 LIABILITIES AND EQUITY: 
 Current liabilities: 
 Trade and other payables                   14,920     10,065 
 Provision for taxation                      3,515      1,029 
 Loans and borrowings                       94,122     72,423 
 Maintenance reserves                          451      7,440 
                                         ---------  --------- 
 Total current liabilities                 113,008     90,957 
 Non-current liabilities: 
 Trade and other payables                   11,480     13,471 
 Loans and borrowings                      554,691    543,301 
 Derivative financial instruments            1,901      2,387 
 Deferred tax liabilities                    3,318      4,738 
 Maintenance reserves                       20,813      3,323 
 Total non-current liabilities             592,203    567,220 
 Equity attributable to shareholders: 
 Share capital                               1,058        993 
 Treasury shares                                 -        (1) 
 Share premium                              48,365     38,925 
 Merger reserve                              6,715      6,715 
 Asset revaluation reserve                  24,492     41,142 
 Capital reserve                             8,876      8,876 
 Other reserves                                801    (1,814) 
 Retained earnings                         105,556     78,679 
                                         ---------  --------- 
                                           195,863    173,515 
 Non-controlling interest                       61         93 
                                         ---------  --------- 
 Total equity                              195,924    173,608 
 
 Total liabilities and equity              901,135    831,785 
                                         ---------  --------- 
 

AVATION PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE FINANCIAL YEARED 30 JUNE 2017

 
                                                 Attributable to shareholders of the parent 
                      Share     Treasury    Share      Merger       Asset      Capital     Other     Retained    Total     Non-controlling    Total 
                      capital    shares     premium    reserve   revaluation    reserve   reserves   earnings                  interest       equity 
                                                                   reserve 
                     US$'000s   US$'000s   US$'000s   US$'000s    US$'000s     US$'000s   US$'000s   US$'000s   US$'000s      US$'000s       US$'000s 
 
 Balance at 
  1 July 2016             993        (1)     38,925      6,715        41,142      8,876    (1,814)     78,679    173,515                93    173,608 
 Profit for 
  the year                  -          -          -          -             -          -          -     21,262     21,262               (5)     21,257 
 Other 
  comprehensive 
  income                    -          -          -          -       (5,557)          -      2,804          -    (2,753)              (11)    (2,764) 
                    ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Total 
  comprehensive 
  income                    -          -          -          -       (5,557)          -      2,804     21,262     18,509              (16)     18,493 
                    ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Dividend paid 
  during the 
  year                      -          -          -          -             -          -          -    (1,820)    (1,820)                 -    (1,820) 
 Dividend payable                                                                                     (3,664)    (3,664)                 -    (3,664) 
 Re-issue of 
  treasury shares           -          1          -          -             -          -          -          -          1                 -          1 
 Issue of new 
  shares                   65          -      9,725          -             -          -      (403)          -      9,387                 -      9,387 
 Share issue 
  expenses                  -          -      (285)          -             -          -          -          -      (285)                 -      (285) 
 Transfer of 
  asset 
  revaluation 
  surplus upon 
  sale of aircraft          -          -          -          -      (11,093)          -          -     11,093          -                 -          - 
 Dividend paid 
  to 
  non-controlling 
  interest of 
  a subsidiary              -          -          -          -             -          -          -          -          -              (16)       (16) 
 Warrant expired            -          -          -          -             -          -        (6)          6          -                 -          - 
 Warrants expense           -          -          -          -             -          -        220          -        220                 -        220 
                    ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Total 
  transactions 
  with owners 
  recognised 
  directly in 
  equity                   65          1      9,440          -      (11,093)          -      (189)      5,615      3,839              (16)      3,823 
                    ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Balance at 
  30 June 2017          1,058          -     48,365      6,715        24,492      8,876        801    105,556    195,863                61    195,924 
                    ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 
 

AVATION PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE FINANCIAL YEARED 30 JUNE 2016

 
                                                Attributable to shareholders of the parent 
                    Share     Treasury    Share      Merger       Asset      Capital     Other     Retained     Total     Non-controlling     Total 
                    capital    shares     premium    reserve   revaluation    reserve   reserves    earnings                  interest        equity 
                                                                 reserve 
                   US$'000s   US$'000s   US$'000s   US$'000s    US$'000s     US$'000s   US$'000s   US$'000s    US$'000s      US$'000s       US$'000s 
 
 Balance at 
  1 July 2015           991      (682)     38,692      6,715        10,159      8,459         50      62,363    126,747             1,457     128,204 
 Profit for 
  the year                -          -          -          -             -          -          -      18,279     18,279                 1      18,280 
 Other 
  comprehensive 
  income                  -          -          -          -        30,983          -    (2,164)           -     28,819                 4      28,823 
                  ---------  ---------  ---------  ---------  ------------  ---------  ---------  ----------  ---------  ----------------  ---------- 
 Total 
  comprehensive 
  income                  -          -          -          -        30,983          -    (2,164)      18,279     47,098                 5      47,103 
                  ---------  ---------  ---------  ---------  ------------  ---------  ---------  ----------  ---------  ----------------  ---------- 
 Dividend paid            -          -          -          -             -          -          -     (1,656)    (1,656)                 -     (1,656) 
 Purchase of 
  treasury 
  shares                  -    (7,936)          -          -             -          -          -           -    (7,936)                 -     (7,936) 
 Re-issue of 
  treasury 
  shares                  -      8,617          -          -             -          -          -       (307)      8,310                 -       8,310 
 Treasury shares 
  of a 
  subsidiary              -          -          -          -             -        882          -           -        882                 2         884 
 Issue of new 
  shares                  2          -        233                        -          -       (39)           -        196                 -         196 
 Warrants 
  expense                 -          -          -          -             -          -        339           -        339                 -         339 
 Change in 
  ownership 
  interest in 
  a subsidiary            -          -          -          -             -      (465)          -           -      (465)           (1,371)     (1,836) 
 Total 
  transactions 
  with owners 
  recognised 
  directly in 
  equity                  2        681        233          -             -        417        300     (1,963)      (330)           (1,369)     (1,699) 
                  ---------  ---------  ---------  ---------  ------------  ---------  ---------  ----------  ---------  ----------------  ---------- 
 
 Balance at 
  30 June 2016          993        (1)     38,925      6,715        41,142      8,876    (1,814)      78,679    173,515                93     173,608 
                  ---------  ---------  ---------  ---------  ------------  ---------  ---------  ----------  ---------  ----------------  ---------- 
 
 

AVATION PLC

CONSOLIDATED STATEMENT OF CASHFLOWS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2017

 
                                                                                   2017        2016 
                                                                                 US$'000s    US$'000s 
 Cash flows from operating activities: 
 Profit before taxation from continuing operations                                  21,363      18,069 
 Profit before taxation from discontinued operations                                     -           9 
                                                                                ----------  ---------- 
 Profit before income tax                                                           21,363      18,078 
 Adjustments for: 
    Depreciation expense                                                            32,300      23,201 
    Warrants expense                                                                   220         339 
    Impairment loss on aircraft                                                          -         902 
    Impairment loss on trade receivables                                                41           7 
    Impairment loss on goodwill                                                          -         482 
    Amortisation of loan insurance premium                                           1,078       1,078 
    Amortisation of interest expense on non-current deposits                           924         376 
    Non-trade receivables written off                                                   30           - 
    Gain on disposal of aircraft                                                   (5,357)     (3,660) 
    Gain on disposal of assets held for sale                                             -        (25) 
    Fair value gain on options held for trading                                      (600)     (2,940) 
    Fair value gain on derivatives                                                    (54)           - 
    Finance income from discounting non-current deposits to fair value               (929)       (393) 
    Interest income                                                                  (861)       (809) 
    Interest expense                                                                37,396      26,811 
                                                                                ----------  ---------- 
    Operating cash flows before working capital changes                             85,551      63,447 
 Movement in working capital: 
    Trade and other receivables and finance lease receivables                        5,034       3,798 
    Trade and other payables                                                       (1,269)       1,226 
    Maintenance reserves                                                            10,501       9,938 
                                                                                ----------  ---------- 
    Cash from operations                                                            99,817      78,409 
 Interest received                                                                     846         809 
 Interest paid                                                                    (36,922)    (26,034) 
 Income tax paid                                                                     (721)       (637) 
                                                                                ----------  ---------- 
 Net cash from operating activities                                                 63,020      52,547 
                                                                                ----------  ---------- 
 Cash flows from investing activities: 
 Purchase of property, plant and equipment                                       (275,665)   (323,222) 
 Purchase of options held for trading                                                    -       (100) 
 Proceeds from disposal of aircraft                                                211,714      24,755 
 Proceeds from disposal of assets held for sale                                          -          55 
 Purchase of additional shares in a subsidiary from non-controlling interest             -        (22) 
 Repurchase of a subsidiary's treasury shares                                            -       (884) 
                                                                                ----------  ---------- 
 Net cash used in investing activities                                            (63,951)   (299,418) 
                                                                                ----------  ---------- 
 Cash flows from financing activities: 
 Net proceeds from issuance of ordinary shares                                       9,102         196 
 Dividends paid to shareholders                                                    (1,820)     (1,656) 
 Repurchase of treasury shares                                                           -     (7,936) 
 Proceeds from sale of treasury shares                                                   1       8,310 
 Dividend paid to non-controlling interest of a subsidiary                            (16)        (46) 
 Proceeds from loans and borrowings, net of transactions costs                     236,243     233,869 
 Repayment of loans and borrowings                                               (203,154)    (46,240) 
                                                                                ----------  ---------- 
 Net cash from financing activities                                                 40,356     186,497 
                                                                                ----------  ---------- 
 Effects of exchange rates on cash and cash equivalents                                  -         (6) 
                                                                                ----------  ---------- 
 Net increase/(decrease) in cash and cash equivalents                               39,425    (60,380) 
 Cash and cash equivalents at beginning of financial year                           48,267     108,647 
                                                                                ----------  ---------- 
 Cash and cash equivalents at end of financial year                                 87,692      48,267 
                                                                                ----------  ---------- 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR EASNXELKXEEF

(END) Dow Jones Newswires

September 07, 2017 02:05 ET (06:05 GMT)

1 Year Avation Chart

1 Year Avation Chart

1 Month Avation Chart

1 Month Avation Chart

Your Recent History

Delayed Upgrade Clock