We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for streaming realtime charts, analysis tools, and prices.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Armadale Capital Plc | LSE:ACP | London | Ordinary Share | GB00BYMSY631 | ORD 0.1P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.025 | -3.23% | 0.75 | 0.70 | 0.80 | 0.775 | 0.75 | 0.775 | 1,575,811 | 15:36:39 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Coal Mining Services | 0 | -206k | -0.0004 | -18.75 | 4.41M |
From Apr 2019 to Apr 2024
TIDMACP
Armadale Capital Plc / Index: AIM / Epic: ACP / Sector: Investment Company
2 June 2017
Armadale Capital Plc ('Armadale' or 'the Company')
Final Results and Notice of AGM
Armadale, the AIM quoted investment company focused on natural resource projects in Africa, is pleased to announce its final results for the year ended 31 December 2016. The Company also announces that its Annual General Meeting ('AGM') will be held at 55 Gower Street, London, WC1E 6HQ on 26 June 2017 at 11.00 am. A notice of AGM, together with printed copies of the Company's Annual Report for the year ended 31 December 2016 will be posted to shareholders today. Copies will also be available to view on the Company's website: www.armadalecapitalplc.com.
STRATEGIC REPORT
To view a version of the strategic report with maps and figures, please go to the Company's website at www.armadalecapitalplc.com.
FINANCIAL RESULTS
During the year under review Armadale has continued to operate as a diversified investing company focused on natural resource projects in Africa.
The Company's investment portfolio is divided into two groups:
Hot Features
Premium
-- Actively managed investments: where the Company has majority ownership
of the investment
-- Passively managed investments: where the Company has a minority
investment, typically in a quoted company, and does not have
management control.
ACTIVELY MANAGED INVESTMENTS:
Mpokoto Gold Project, DRC ("MPOKOTO")
The Company obtained its initial interest in Mpokoto through the acquisition of Netcom Global Inc in November 2013.
In September 2016, the Company entered into a binding Heads of Agreement ('HOA') with African Mining Services Pty Ltd ('AMS') to form a joint venture to develop and operate Mpokoto. The key items to this agreement are:
-- An exclusive due diligence period of up to 90-days, during which AMS
has management input and is generally responsible for all
project-related expenses.
-- An initial 'earn-in' phase ('Phase 1') pursuant to which AMS can earn
a 25% interest in Kisenge, by providing funding and project-related
services to the value of US$1.25m.
-- A second 'earn-in' phase ('Phase 2') to apply, if AMS wishes to
proceed, and Armadale does not source third-party funding for Mpokoto,
pursuant to which AMS could earn a further 60% interest in Kisenge
(total aggregate interest 85%) by funding the project through to
commercial production. The definitive feasibility study (DFS)
estimated this cost at US$25m to include all associated expenditure
and managing the conduct of activities to reach the production stage.
-- Phase 1 will focus on optimising the DFS, with a focus on reducing
capital costs, accelerating the timeline to production and expanding
the existing JORC resource.
-- Phase 2 will focus on the construction and bringing Mpokoto into
commercial production.
AMS was later renamed Kisenge Mining Pty Ltd (KMP). In December 2016, KMP completed due diligence and elected to exercise its option to proceed with the formation of a joint venture. This allowed the Company to concentrate its efforts in the newly acquired Mahenge Liandu graphite project.
Since opting to proceed with Phase 1 of the acquisition as set out in the announcement of 5 December 2016, KMP has completed a gap analysis of the project data to determine the required steps to bring Mpokoto into production as soon as possible. In addition, KMP has reassessed the mine plan and capital cost estimates with a view to significantly reducing the capex and preliminary results have indicated that this may be possible. Given the challenging funding environment for projects in the current market climate, KMP is also evaluating a staged production profile to minimise upfront capital costs further. KMP has also conducted an Independent review of the Resource estimate of the deposit which confirmed the existing Resource statement produced by CSA.
Mahenge Liandu Graphite Project, Tanzania "MAHENGE LIANDU"
The Company acquired Mahenge Liandu in south-east Tanzania ('Liandu Project') in July 2016. This project provides the Company with opportunities in the graphite market that will capitalise on the strong outlook for graphite from the burgeoning battery and other markets.
The acquisition was attractive owing to the following:
-- Provided the Company with access to the highly prospective graphite
market - global demand for commercial graphite is expected to double
within the next eight years
-- Growth fuelled by developments in the energy storage industry -
graphite is an essential component of the modern lithium-ion battery,
making it a key material in smart phones, tablets, laptops and
electric cars
-- Mahenge Liandu is located in an area of proven coarse flake, high
grade graphite resources - ASX listed Kibaran Resources Ltd (ASX:KNL)
and Black Rock Mining Limited (ASX:BKT) have both identified and are
developing significant proven and valuable graphite projects
immediately adjacent to Mahenge Liandu
-- Results from previous sampling highlighted high grade mineralisation
with results from seven previous samples ranging from 12.8% - 24.0%
Total Graphite Content ('TGC').
-- Exploration drilling completed in December 2015 by the vendor had
results that underpinned the licence prospectivity: 10m at 6.54% TGC,
24m at 12.9% TGC and 5m at 21.5% TGC.
-- Mineralised trend about 1.6 km in strike length and up to 500m wide
identified, which remains open at depth
Resources and Reserves - JORC resource statement
The Company commenced exploration work at Mahenge Liandu in July 2016 and drilling work began in September 2016. In December 2016, the Company announced an exciting graphite discovery with a maiden JORC compliant inferred mineral resource estimate of 40.9Mt @ 9.41% TGC. The results indicated:
-- The Mahenge Liandu discovery has outstanding thick interceptions of
high-grade coarse flake graphite identified across the entire 2.5km
mineralised strike area
-- Strike remains open on three aspects - length, width and depth
highlighting significant potential upside to current resource
Laboratory test work conducted on graphite samples from Mahenge Liandu between January 2017 and April 2017 returned exceptional results on flake distribution, grade, purity and expandability. This is shown in tables 1 and 2 below:
Table 1- Flake size and grade distribution for Mahenge Liandu Graphite sample
Size (µm) Weight (%) TGC (%) 500 3.7 98.4 300 24.4 98.5 180 32.9 99.1 150 11.7 98.9 106 11.9 98.9 75 7.5 98.7 25 6.2 97.9 <25 1.7 88.4
The flake size distribution indicates 28.1% of Mahenge Liandu graphite in the jumbo and super jumbo categories and all size fractions above 25 microns returns +97% TGC with a weighted average TGC grade across all size fractions of 98.5% TGC.
Table 2- Graphite Purity and Expandability Results
Flake Size (µm) Purity Expansion Volume at 800 °C Expansion Volume
at 1000 °C
> 500 µm 99.93 440 cm³/g 480 cm³/g
> 300 µm 99.99 370 cm³/g 420 cm³/g
> 180 µm 99.98 300 cm³/g 380 cm³/g
> 106 µm 99.96 210 cm³/g 230 cm³/g
> 75 µm 99.94 165 cm³/g 170 cm³/g
< 75 µm 99.65 115 cm³/g
The achievements of 99.99% purity and expandability to 480 cm³/g show that the graphite from the Company's Mahenge Liandu Project graphite should be suitable for a number of commercial applications including batteries and expandable graphite.
Exploration Licences
The Company holds following exploration tenements for Mahenge Liandu:
-- PL10846/2016 granted on 21/9/2016 expires 20/9/2020 area 7.34 square
kilometres
-- PL10840/2016 granted 21/9/2016 expires 20/9/2020 area 21.89 square
kilometres
Exploration and Development Programme
During Q2 and Q3 2017, it is planned to infill drill the existing Inferred JORC Resource to upgrade the resource category to Indicated. In addition, some of the drilling will be used to extend the size of the deposit by drilling down dip of the existing areas of known mineralisation. Once completed, six diamond drill holes will be completed to obtain samples for metallurgical test work and to produce representative concentrate samples for potential customers.
A total of 2500 metres of RC drilling is planned, followed by a total of 300 metres of diamond drilling once RC drilling programme has been completed. Final diamond hole location will be determined using the results of the RC drilling.
After completing this programme, the Company will be in a position to both increase the size of the resource and move a substantial proportion of the resource into the Indicated Resource category. Further work programmes to conduct Reserve estimates and more a detailed metallurgical test work programme will be required later in 2017 in order to effectively progress the project.
PASSIVELY MANAGED INVESTMENTS:
Mine Restoration Investments Limited ("MRI"), South Africa
During the year, the Company pursued its policy of disposing of MRI shares whenever an opportunity arose, but there was little demand for the shares and only some GBP16,500 was realised. By the end of the year, the shares had been suspended from trading on the Johannesburg Stock Exchange and MRI had become inactive. The directors have concluded that the shares have a nil market value and have accordingly provided full impairment for the remainder of the carrying value, resulting in a further impairment charge of GBP0.3 million.
Quoted portfolio
The Company has a small portfolio of quoted investments, principally in gold production companies where the directors believe there are opportunities for capital gain. During the year the Company has sold certain investments and continues to keep its portfolio under review.
Some of the mitigation strategies the Group applies in its present stage of development include, among others:
-- Proactive management to reducing fixed costs.
-- Rationalisation of all capital expenditures.
-- Maintaining strong relationships with government (employing local
staff and partial government ownership), which improves the Group's
position as a preferred small mining partner.
-- Alternative and continued funding activities with a number of options
to secure future funding to continue as a going concern.
The Directors regularly monitor such risks and will take actions as appropriate to mitigate them. The Group manages its risks by seeking to ensure that it complies with the terms of its agreements, and through the application of appropriate policies and procedures, and via the recruitment and retention of a team of skilled and experienced professionals.
Key performance indicators
The Group's current key performance indicators (KPIs) are the performance of its underlying investments, measured in terms of the development of the specific projects they relate to, the increase in capital value since investment and the earnings generated for the Group from the investment. The Directors consider that it is still too early in the investment cycle of any of the investments held, for meaningful KPIs to be given.
Success is also measured through the identification and investment in suitable additional opportunities that fit the Group's investment objectives. The acquisition of Mahenge Liandu graphite project is such success.
Outlook
Looking to the future, the positive early exploration results at Mahenge Liandu are very encouraging and the Directors consider that the outlook for the project, and hence for the Group is positive. Equally, we are pleased that the Mpokoto project continues to attract interest and investment from strong local partners.
Financial results
For the year ended 31 December 2016 the Group did not earn any revenues as its business related solely to the making of investments in non revenue producing resource projects and companies.
The Group made a loss after tax of GBP0.922 million (2015: GBP0.992 million) for the year ended 31 December 2016. The administrative expenses relate principally to fundraising and to the costs of operating a public company.
The year's most significant event was the acquisition of the Mahenge Liandu graphite project, which was financed entirely by the issue of shares and loan notes. Other share issues during the year were in respect of loan note conversions, the settlement of creditors and to raise cash of GBP0.97 million. Since the year end, a further GBP0.651 million has been raised by a placement of shares.
As discussed above, trading in the shares of MRI has been suspended and the company has become inactive. In these circumstances the board has concluded that the market value of its holding is nil and a further impairment charge of some GBP0.3 million has been made. This is partially offset by gains on disposal and impairment releases in respect of other listed investments.
At 31 December 2016, the Group had total assets of GBP9.1million (2015: GBP5.8 million), cash of GBP0.116 million (2015: GBP0.161 million) and debt of GBP0.45 million, being the convertible loan notes issued during the year due in July 2017. Based on correspondence with the loan note holders, the Company expects to be able to extend 58.5% of the notes for a further period of 12 months on the same terms. The remaining notes are expected to be converted into Ordinary Shares under the terms of the governing deed subject to the condition that conversion does not cause the note holder's shareholding to exceed 29.9%, which at present it is not expected to exceed. As further discussed in Note 2.2 to these Financial Statements, the Company currently has approximately GBP300,000 in cash which is sufficient for the next 10 months of operations in the ordinary course. Nevertheless, the Company has a proven ability to raise funds and is confident that it will continue as a going concern.
Emmanuel S Mahede
Director
31 May 2017
FINANCIAL STATEMENTS
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2016
Note 2016 2015
GBP GBP
Other administrative expenses (690,710) (616,062)
Impairment of investments 13 (301,047) (316,213)
Profit on disposal of investments 13 82,064 -
Operating loss (909,693) (932,275)
Finance costs (11,982) (59,237)
Loss before taxation 6 (921,675) (991,512)
Taxation 9 - -
Loss for the year from continuing (921,675) (991,512)
operations attributable
to the equity holders
of the parent company
Loss after taxation (921,675) (991,512)
Other comprehensive income
Items that may be reclassified
to profit or loss:
Exchange differences on translating 1,016,566 93,278
foreign entities
Total comprehensive income/( 94,891 (898,234)
loss) attributable
to the equity holders
of the parent company
Loss per share attributable to the equity Pence Pence
holders of the parent company
Basic and fully diluted 10 (0.62) (1.91)
The notes below form part of the financial statements.
Consolidated Statement of Financial Position
At 31 December 2016
Note 2016 2015
GBP GBP
Assets
Non-current assets
Exploration and evaluation assets 11 8,778,645 4,923,190
Property, plant and equipment 12 16,437 23,694
Investments 13 6,705 56,605
8,801,787 5,003,489
Current assets
Investment 13 - 322,708
Trade and other receivables 14 160,279 317,230
Cash and cash equivalents 115,861 160,938
276,140 800,876
Total assets 9,077,927 5,804,365
Equity and liabilities
Equity
Share capital 18 2,946,587 2,823,582
Share premium 20 19,009,592 16,585,413
Shares to be issued 20 286,000 286,000
Share option reserve 20 85,850 182,000
Loan note reserve 20 37,500 -
Foreign exchange reserve 20 1,109,834 93,278
Retained earnings 20 (15,342,406) (14,550,731)
Total equity 8,132,957 5,419,542
Current liabilities
Trade and other payables 15 494,733 339,486
Loan notes 16 450,237 45,337
944,970 384,823
Total equity and liabilities 9,077,927 5,804,365
The notes below form part of the financial statements.
Approved by the Board and authorised for issue on 31 May 2017
Signed on behalf of the Board
ES Mahede N Johansen Director Director
Company Statement of Financial Position
At 31 December 2016
Note 2016 2015
GBP GBP
Assets
Non-current assets
Investments 13 4,451,914 2,901,814
Other receivables 14 3,358,091 2,159,250
7,810,005 5,061,064
Current assets
Investment 13 - 322,708
Trade and other receivables 14 6,856 153,495
Cash and cash equivalents 100,879 125,811
107,735 602,014
Total assets 7,917,740 5,663,078
Equity and liabilities
Equity
Share capital 18 2,946,587 2,823,582
Share premium 20 19,009,592 16,585,413
Shares to be issued 20 286,000 286,000
Share option reserve 20 85,850 182,000
Loan note reserve 20 37,500 -
Retained earnings 20 (14,984,733) (14,345,365)
Total equity 7,380,796 5,531,630
Current liabilities
Trade and other payables 15 86,707 86,111
Loan notes 16 450,237 45,337
536,944 131,448
Total equity and liabilities 7,917,740 5,663,078
The Company has taken advantage of the exemption conferred by section 408 of Companies Act 2006 from presenting its own statement of comprehensive income. A loss after taxation of GBP769,368 (2015: GBP777,170) has been included in the financial statements of the parent company.
The notes below form part of the financial statements.
Approved by the Board and authorised for issue on 31 May 2017
Signed on behalf of the Board
ES Mahede N Johansen Director Director Company Registration No. 5541602
Consolidated Statement of Changes in Equity
For the year ended 31 December 2016
ShareCapital SharePremium Sharesto beissued ShareOptionReserve LoanNoteReserve ForeignExchangeReserve RetainedEarnings Total
GBP GBP GBP GBP GBP GBP GBP GBP
At 1 January 2015 2,562,914 14,807,570 286,000 1,610,361 - - (14,987,580) 4,279,265
Loss for the year - - - - - - (991,512) (991,512)
Other comprehensive - - - - - 93,278 - 93,278
income
Total comprehensive 93,278 (991,512) (898,234)
loss for the year
Issue of shares 260,668 1,911,395 - - - - - 2,172,063
Expenses of issue - (133,552) - - - - - (133,552)
Transfer on expiry - - - (1,428,361) - - 1,428,361 -
of options
Total other movements 260,668 1,777,843 - (1,428,361) - - 1,428,361 2,038,511
At 31 December 2015 2,823,582 16,585,413 286,000 182,000 - 93,278 (14,550,731) 5,419,542
Loss for the year - - - - - - (921,675) (921,675)
Other comprehensive - - - - - 1,016,566 - 1,016,566
income
Total comprehensive - - - - - 1,016,566 (921,675) 94,891
income
for the year
Issue of shares 123,005 2,540,790 - - - - - 2,663,795
Expenses of issue - (116,611) - - - - - (116,611)
Share based payment - - - 33,850 - - - 33,850
charges
Transfer on expiry - - - (130,000) - - 130,000 -
of options
Equity element - - - - 37,500 - - 37,500
of convertible
loan notes issued
Total other movements 123,005 2,424,179 - (96,150) 37,500 - 130,000 2,618,534
At 31 December 2016 2,946,587 19,009,592 286,000 85,850 37,500 1,109,844 (15,342,406) 8,132,957
The notes below form part of the financial statements.
The following describes the nature and purpose of each reserve within owners' equity:
Reserve Description and purpose
Share capital amount subscribed for share
capital at nominal value
Share premium amount subscribed for share
capital in excess of
nominal value, net of allowable expenses
Shares to be issued value of share capital to
be issued in connection
with the acquisition of Netcom
Share option reserve cumulative charge recognised under IFRS 2 in
respect of share-based payment awards
Loan note reserve equity element of convertible loan notes
Foreign exchange reserve gains/losses arising on re-translating the net
assets of overseas operations into sterling
Retained earnings cumulative net gains and losses recognised
in the statement of comprehensive income
Company Statement of Changes in Equity
For the year ended 31 December 2016
ShareCapital SharePremium Shares tobe ShareOptionReserve LoanNoteReserve RetainedEarnings Total
issued
GBP GBP GBP GBP GBP GBP
At 1 January 2,562,914 14,807,570 286,000 1,610,361 - (14,996,556) 4,270,289
2015
Loss for - - - - - (777,170) (777,170)
the year
Total - - - - - (777,170) (777,170)
comprehensive
loss for
the year
Issue of shares 260,668 1,911,395 - - - - 2,172,063
Expenses - (133,552) - - - - (133,552)
of issue
Transfer on - - - (1,428,361) - 1,428,361 -
expiry
of options
Total other 260,668 1,777,843 - (1,428,361) - 1,428,361 2,038,511
movements
At 31 December 2,823,582 16,585,413 286,000 182,000 - (14,345,365) 5,531,630
2015
Loss for - - - - - (769,368) (769,368)
the year
Total - - - - - (769,368) (769,368)
comprehensive
loss for
the year
Issue of shares 123,005 2,540,790 - - - - 2,663,795
Expenses - (116,611) - - - - (116,611)
of issue
Share based - - - 33,850 - - 33,850
payment
charges
Transfer on - - - (130,000) - 130,000 -
expiry
of options
Equity element - - - - 37,500 - 37,500
of convertible
loan notes
issued
Total other 123,005 2,424,179 - (96,150) 37,500 130,000 2,618,534
movements
At 31 December 2,946,587 19,009,592 286,000 85,850 37,500 (14,984,733) 7,380,796
2016
The notes below form part of the financial statements.
The following describes the nature and purpose of each reserve within owners' equity:
Reserve Description and purpose
Share capital amount subscribed for share
capital at nominal value
Share premium amount subscribed for share
capital in excess of
nominal value, net of allowable expenses
Shares to be issued value of share capital to
be issued in connection
with the acquisition of Netcom
Share option reserve cumulative charge recognised under IFRS 2 in
respect of share-based payment awards
Loan note reserve equity element of convertible loan notes
Retained earnings cumulative net gains and losses recognised
in the statement of comprehensive income
Consolidated Statement of Cash Flows
For the year ended 31 December 2016
2016 2015
GBP GBP
Cash flows from operating activities
Loss before taxation (921,675) (991,512)
Adjustment for:
Depreciation 11,929 12,545
Unrealised foreign exchange differences - 48,549
Loan note accretion 5,471 34,490
(Profit)/loss on sale of investments (82,064) 24,335
Impairment of investment 301,047 316,213
Interest income - (49)
Share based payment charge 33,850 -
Shares issued in settlement of liabilities 327,050 165,250
Accrued interest payable 6,511 1,714
(317,881) (364,130)
Changes in working capital 21,951 415
Receivables
Payables 155,247 60,412
Net cash generated from/used (140,683) (303,303)
in operating activities
Cash flows from investing activities
Expenditure on exploration (1,046,408) (1,158,019)
and evaluation assets
Purchase of listed investments - (7,986)
Sale of listed investments 153,625 7,860 Interest received - 49 Net cash used in investing activities (892,783) (1,158,096) Cash flows from financing activities Proceeds from share placement 1,105,000 1,502,994 Issue costs (116,611) (133,552) Proceeds from issue of loan notes - 120,000 Repayment of loan notes - (80,619) Net cash from financing activities 988,389 1,408,823 Net decrease in cash and cash equivalents (45,077) (76,911) Cash and cash equivalents at 1 January 2016 160,938 237,849 Cash and cash equivalents at 31 December 2016 115,861 160,938
The notes below form part of the financial statements.
Company Statement of Cash Flows
For the year ended 31 December 2016
2016 2015
GBP GBP
Cash flows from operating activities
Loss before taxation (769,368) (777,170)
Adjustment for:
Interest income - (49)
Share based payment charge 33,850 -
Loan note accretion 5,471 34,490
(Profit)/loss on sale of investments (82,064) 24,335
Impairment of investment 301,047 316,213
Shares issued in settlement of liabilities 327,050 165,250
Accrued interest payable 6,511 1,714
(177,503) (235,217)
Changes in working capital
Receivables 38,300 120,194
Payables 596 13,777
Net cash used in operating activities 138,607 (102,246)
Cash flows from investing activities
Acquisition of investments and (1,028,339) (1,415,353)
advances to subsidiaries
Purchase of listed investments - (7,986)
Sale of listed investments 153,625 7,860
Interest received - 49
Net cash used in investing activities (874,714) (1,415,430)
Cash flows from financing activities
Proceeds from share placement 1,105,000 1,502,994
Issue costs (116,611) (133,552)
Proceeds from issue of loan notes - 120,000
Repayment of loan notes - (80,619)
Net cash from financing activities 988,389 1,408,823
Net decrease in cash and cash equivalents (24,932) (107,930)
Cash and cash equivalents at 1 January 2016 125,811 233,741
Cash and cash equivalents at 31 December 2016 100,879 125,811
The notes below form part of the financial statements.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEARED 31 DECEMBER 2016
1.Incorporation and principal activities
Country of incorporation
The Company was incorporated in the United Kingdom as Watermark Global Plc, a Public Limited Company, on 19 August 2005. The name of the Company was changed to Armadale Capital Plc on 2 July 2013. Its registered office is 55 Gower Street, London WC1E 6HQ. The Company is domiciled in the UK.
2.Accounting policies
2.1. Statement of compliance
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union.
The principal accounting policies are set out below.
2.2. Going Concern
The financial statements have been prepared on the going concern basis as, in the opinion of the directors, there is a reasonable expectation that the Group and Company will continue in operational existence for the foreseeable future.
The Group had net current liabilities at 31 December 2016 of GBP668,830 including GBP450,000 of convertible loan notes due July 2017. Based on correspondence with the loan note holders, the Company expects to be able to extend 58.5% of the notes for a further period of 12 months on the same terms. The remaining notes are expected to be converted into Ordinary Shares under the terms of the governing deed subject to the condition that conversion does not cause the note holder's shareholding to exceed 29.9%, which at present it is not expected to exceed.
Since the end of the year, the Company has continued its appraisal operations at its Mahenge Liandu graphite project. In order to fund this exploration and evaluation expenditure and to cover the net current asset deficit, the Company raised GBP650,750 through the issue of 26,030,000 Ordinary Shares at 2.5p per share.
At 23 May 2017, the Company had cash of approximately GBP300,000. The directors have prepared a cashflow forecast for the next twelve months which shows that the cash in hand is sufficient to meet current commitments in respect of exploration expenditure and corporate overheads for a period of approximately 10 months.
The Company's ability to continue as a going concern and to achieve its long term strategy of developing its exploration projects is dependent on the extension and/or conversion of the loan notes and further fundraising. As described above, the Directors expect to be able to convert or extend the existing loan notes, and against the background of the encouraging initial results from the Mahenge Liandu graphite project and the Company's history of raising funds through the issue of equity, the directors also consider that the Company is likely to be able to raise the required capital. However, there are currently no binding agreements in place. Should the Directors be unable to raise sufficient funds and extend or convert the loan notes, the Company may be unable to realise its assets and discharge its liabilities in the normal course of business.
These factors indicate the existence of a material uncertainty which may cast significant doubt over the Group's and Company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group or Company were unable to continue as a going concern.
2.3. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the Consolidated Statement of Comprehensive Income from the effective date of acquisition and up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group.
All intra-Group transactions, balances, income and expenses are eliminated in full on consolidation.
2.4. Acquisitions of exploration licences
The acquisition of Netcom, Kisenge and Graphite Advancement, were principally the acquisition of mining licences effected through non-operating corporate structures. As the structure does not represent a business, it is considered that the transactions do not meet the definition of a business combination. Accordingly each transaction is accounted for as the acquisition of an asset. Future consideration for shares is contingent and is recognised as an asset or liability based on the valuation of the shares as at the date of acquisition. Contingent future consideration for shares is not subsequently revalued.
2.5. Foreign currencies
The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each Group entity are expressed in pounds sterling, which is the functional currency of the Company and the presentation currency for the consolidated financial statements.
Transactions in currencies other than the entity's functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differences are recognised in profit or loss in the period in which they arise.
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations are expressed in Pounds using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income.
2.6. Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, with a maturity date of less than three months from inception.
2.7. Share-based payments
IFRS 2 'Share-based Payment' requires the recognition of equity-settled share-based payments at fair value at the date of grant and the recognition of liabilities for cash-settled share based payments at the current fair value at each reporting date.
The Group provides benefits to employees and service providers (including senior executives) of the Group in the form of share based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions).
Where the equity-settled transactions are share options their cost is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using a Black-Scholes model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than market conditions linked to the price of the shares of the Company, if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or other service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group's best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The profit and loss account charge or credit for a period represents the movements in cumulative expense recognised as at the beginning and end of that period.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award. The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share.
Share based payments in respect of third party services are measured by reference to the value of services provided and share price at the relevant date.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
Current Tax
The tax currently payable is based on taxable profit for the year. The Group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax and current tax assets and liabilities are offset when there is a legally enforceable right to set off when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.
2.9. Exploration and evaluation costs
Once an exploration licence or an option to acquire an exploration licence has been obtained, all costs associated with exploration and evaluation are capitalised on a project-by-project basis pending determination of the feasibility of the project. Costs incurred include appropriate technical and administrative expenses and a pro-rata share of the Group's finance costs but not general overheads. If a mining property development project is successful, the related expenditures will be amortised over the estimated life of the commercial ore reserves on a unit of production basis. Where a licence is relinquished, a project is abandoned, or is considered to be of no further commercial value to the Company, the related costs will be written off to the statement of comprehensive income in the period the impairment is identified. Unevaluated mineral properties are assessed at reporting date for impairment in accordance with the policy set out below. If commercial reserves are developed, the related deferred development and exploration costs are then reclassified as development and production assets within property, plant and equipment.
2.10. Investments
Investments in the individual company accounts, including those in subsidiary companies, are stated at cost less any provision for impairment, which is recognised as an expense in the statement of comprehensive income in the period the impairment is identified.
In the Group accounts, equity investments are included on the balance sheet as assets available for sale at fair value with value changes being recognised in other comprehensive income unless an impairment is considered to be permanent in which case it is recognised in the statement of comprehensive income. Associates in the Group accounts are recognised at cost less the Group's share of profits or losses of the associate.
2.11. Joint Arrangements
The group is a party to a joint arrangement when there is a contractual arrangement that confers joint control over the relevant activities of the arrangement to the group and at least one other party. Joint control is assessed under the same principles as control over subsidiaries.
The group classifies its interests in joint arrangements as either: (a) Joint ventures: where the group has rights to only the net assets of the joint arrangement; (b) Joint operations: where the group has both the rights to assets and obligations for the liabilities of the joint arrangement.
In assessing the classification of interests in joint arrangements, the Group considers: (a) The structure of the joint arrangement; (b) The legal form of joint arrangements structured through a separate vehicle; (c) The contractual terms of the joint arrangement agreement; and (d) Any other facts and circumstances (including any other contractual arrangements).
The Group accounts for its interests in joint operations by recognising its share of assets, liabilities, revenues and expenses in accordance with its contractually conferred rights and obligations.
2.12. Plant, equipment and vehicles
Fixtures and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight-line method. The estimated useful lives and residual values are reviewed at each year end, with the effect of any changes in estimate accounted for on a prospective basis.
Plant, equipment and vehicles 3-10 years on a straight line basis
The depreciation cost relating to assets used in the development of mineral deposits is capitalised until the deposit is bought into production.
2.13. Impairment of assets
At the end of each reporting period, the Directors review the carrying amounts of assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the statement of comprehensive income, unless the relevant asset is carried at a revalued amount, whereby impairment is first allocated to the revaluation reserve, to the extent that it has been previously revalued, with any excess taken to the statement of comprehensive income.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in other comprehensive income, unless the relevant asset is carried at a re-valued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.14. Financial assets
Loans and receivables are recognised when the Company and Group become party to the contractual provisions of the financial instrument.
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.
2.15. Financial liabilities and equity instruments issued by the Group
Classification as debt or equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recognised at the proceeds received, net of direct issue costs.
Financial assets
Financial assets comprise debtors and other investments.
Financial liabilities
Financial liabilities are recognised when the Company and Group become party to a loan.
Financial liabilities represent trade payables and borrowings.
Convertible loan notes
The loan notes may be converted into the Company's shares and are therefore classified as a compound financial instrument in accordance with the requirements of IAS 32. The debt element is calculated as the present value of future cash flows assuming the loan notes are redeemed at the redemption date, discounted at the market rate for an equivalent debt instrument with no option to convert to equity. The difference between the cash payable on maturity and the present value of the debt element is recognised in equity. The discount is charged over the life of the loan notes to the statement of comprehensive income and included within finance expenses.
2.16. Standards issued but not in force
New interpretations and revised standards effective for the year ended 31 December 2016
There were no new standards issued in respect of the year ended 31 December 2016 that were relevant for adoption by the Group.
Standards and interpretations in issue but not yet effective
A number of new standards and amendments to existing standards have been published which are mandatory, but are not effective for the year ended 31 December 2016:
-- IFRS 9 Financial instruments (effective 1 Jan 18);
-- IFRS 15 Revenue from contracts with customers (effective 1 Jan 18);
-- IFRS 16 Leases (effective 1 Jan 2019);
-- IAS 12 (amended) Recognition of deferred tax asset for unrealised
losses (effective 1 Jan 17);
-- IAS 7 Disclosure initiative (effective 1 Jan 17); and
-- IFRS 2 (amended) Classification and measurement of share based payment
transactions (effective 1 Jan 18).
The Group considers that the only Standard that may have any impact is IFRS 9. The new Standard will replace existing accounting Standards in relation to Financial Instruments. It is applicable to financial assets and liabilities and will introduce changes to existing accounting concerning classification, measurement and impairment (introducing an expected loss method). The Group is currently assessing the impact of IFRS 9.
The Group is not revenue generating thus there is no impact of IFRS 15 as there are no revenue contracts in place at this time.
The Group will adopt the above Standards at the time stipulated by that Standard. The Group does not at this time anticipate voluntary early adoption of any of the Standards.
3.Significant judgements and sources of estimation uncertainty
In preparing the annual financial statements of the Group, management is required to make estimates and assumptions that affect the amounts represented in the annual financial statements and related disclosures. Use of available information and the application of judgement are inherent in the formation of estimates. Actual results in the future could differ from these estimates which may be material to the annual financial statements. The directors consider that the only significant source of estimation uncertainty relates to the number of shares to be issued in respect of milestone achievements on the Mpokoto project (note 12).
The principal significant judgements are:
Going concern
The financial statements have been prepared on the going concern basis as, in the opinion of the directors, there is a reasonable expectation that the Group will continue in operational existence for the foreseeable future, as explained more fully in note 2.2.
Investment and debtors
At 31 December 2016 the Company held approximately 26% of the issued share capital of MRI, a South African listed company. In the judgement of the Directors, the Company does not have significant influence over MRI as it does not have any representation on the Board, nor does it have the power to appoint anyone to the Board. MRI is therefore held as an investment.
Trading in the shares of MRI has been suspended and the company is not trading. Accordingly, in the opinion of the directors, the market value of the shares is nil and full provision for impairment has been made.
Exploration and evaluation assets
These represent the accumulated costs, including capitalised finance costs, to the Group of its mineral projects. Their commercial realisation is dependent upon the successful economic development of the gold and graphite deposits and should the development not be achieved, an impairment of these assets would arise. As at the year end the directors were of the opinion that there were no indicators of impairment.
In addition, at the Company level:
Impairment of investment in subsidiaries
Investments in subsidiaries represent the accumulated costs that the parent Company has invested in its subsidiaries to fund the mineral projects. The recovery of these investments is dependent upon the successful economic development of the gold and graphite deposits and should the development not be achieved, an impairment of these investments would arise. At the year end the directors were of the opinion that there were no indicators of impairment.
4.Financial Risk Management Policy
The Group and Company regularly monitor the cash position to ensure liabilities can be met.
Financial risk factors
The risk in relation to financial assets is considered to be minimal and is managed on a day-to-day basis.
The Group and Company is exposed to liquidity risk, currency risk and capital risk management arising from the financial instruments it holds. The Company has receivables from its subsidiaries as disclosed in note 14. The recovery of these receivables is dependent on whether the mining projects are successful and they are not expected to be recovered in the short term. The risk management policies employed by the Group and Company to manage these risks are discussed below:
Liquidity Risk
Liquidity risk is the risk that arises when the maturity of assets and liabilities does not match. The Group and Company manages liquidity risk by maintaining adequate reserves and banking facilities, by monitoring cash flows and managing the maturity profiles of financial assets and liabilities within the bounds of contractual obligations.
Currency Risk
Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates. Currency risk arises when future commercial transactions and recognised assets and liabilities are denominated in a foreign currency that is not the Group's functional currency. The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the South African Rand and the US Dollar. The Group's management monitors the exchange rate fluctuations on a continuous basis. The Group's convertible loan is denominated in GBP as disclosed in note 17.
Capital Risk Management
The Group and Company manages its capital to ensure that it will be able to continue as a going concern while maximising the return to shareholders through the optimisation of the debt and equity balance. This is done through the monitoring of cash flows.
The capital structure of the Group and Company consists of cash and cash equivalents, equity attributable to equity holders of the parent, (comprising issued capital and reserves less accumulated losses) and loan notes.
Commodity risk
The value of the Group's exploration and evaluation assets is principally exposed to two commodities, gold and graphite. The value of the projects is vulnerable to fluctuations in the prevailing market price of these commodities.
Fair value estimation
The fair values of the Group's and Company's financial assets and liabilities approximate to their carrying amounts at the reporting date.
Non-current asset investments (excluding investments in subsidiaries at the Company level) are measured at fair value. The fair value is based upon observable inputs and the level of the fair value hierarchy within the measurement is categorised as Level 1. Current asset investments are measured at fair value and are categorised as Level 2. There were no transfers between Level 1 and Level 2 for the year.
5.Segmental Information
Costs incurred in developing the Group's exploration projects are capitalised in full, accordingly, the expenses reported in the Consolidated Statement of Comprehensive Income solely represent central Group overheads.
In terms of assets and liabilities, the only material items are the exploration and evaluation asset relating to the Group's projects in the Democratic Republic of Congo ("DRC") and Tanzania. The analysis of this asset is as follows
2016 2015
GBP GBP
DRC 5,820,128 4,923,190
Tanzania 1,998,838 -
7,818,966 4,923,190
6.Loss before tax
This is stated after charging:
2016 2015
GBP GBP
Directors' emoluments - fees 150,000 99,087
Directors' emoluments - compensation for loss of office 123,000 -
Depreciation 11,929 12,545
Auditors' remuneration:
Fees payable to the Company's auditors for the audit 30,000 30,000
of the Group and Company financial statements
Fees payable to the Company's auditors 2,450 5,197
for taxation compliance services
Gain on disposal of investments (82,064) -
Share based payment charge 33,850 -
Impairment of investments 301,047 316,213
7.Employees
2016 2015
The average monthly number of persons
(including Directors)
employed by the Group during the year was:
Group - management 3 3
Group - staff 9 12
12 15
Company-management 3 3
Employment costs GBP GBP
Group
Wages and salaries (including directors) 301,224 297,915
Payments in lieu of notice 123,000 -
Social security costs 22,511 11,914
446,735 309,829
Company
Wages and salaries (including directors) 150,000 99,087
Payments in lieu of notice 123,000 -
273,000 99,087
8.Remuneration of Directors of the Company
Aggregate emoluments 273,000 99,087 Emoluments of the Highest Paid Director 96,000 49,999
All Directors of the Group and Company are considered to be the key management personnel.
Of the total employment costs, a value of GBP273,735 has been capitalised within E&E asset additions in the year ended 31 December 2016 (GBP210,742) for the year ended 31 December 2015).
9.Taxation
2016 2015
GBP GBP
Continuing operations
Current Tax
Current tax on loss for the year - -
2016 2015
GBP GBP
Continuing operations
Factors affecting the tax charge for the year
Loss on ordinary activities before taxation (921,675) (991,512)
Loss on ordinary activities before (184,335) (200,781)
taxation multipliedby
standard rate of UK corporation
tax of 20% (2015:20.25%)
Effects of:
Losses carried forward not recognised 177,565 200,781
as a deferred tax asset
Expenses disallowed 6,770 -
UK Corporation tax - -
A deferred tax asset of approximately GBP1,334,000 (2015: GBP1,179,000) has not been recognised owing to the uncertainty over the timing of future recoverability.
10.Loss per share
The calculation of loss per share is based on a loss of GBP921,675 (2015, GBP991,512), and on 148,922,833 ordinary shares (2015, 51,875,616 ), being the weighted average number of shares in issue during the year.
There is no difference between basic loss per share and diluted loss per share as the potential ordinary shares are anti-dilutive.
The company has issued options over ordinary shares which could potentially dilute basic earnings per share in the future.
11.Exploration and evaluation assets
Group 2016 2015
GBP GBP
Cost
At 1 January 4,923,190 3,515,769
Exchange movements 959,679 42,817
Acquisition of licence in Tanzania (note 13) 1,607,736 -
Additions 1,288,040 1,364,604
At 31 December 8,778,645 4,923,190
Included in additions are capitalised finance costs of GBP25,542 (2015, GBP131,958).
As production has not commenced, no amortisation was charged during the year, in accordance with the Group's accounting policy.
12.Property, plant and equipment
Group
Plant Equipment Vehicles Total
Cost GBP GBP GBP GBP
At 1 January 2015 11,902 9,983 15,300 37,185
Exchange Movements 663 556 853 2,072
At 31 December 2015 12,565 10,539 16,153 39,257
Exchange movements 2,477 2,078 3,184 7,739
At 31 December 2016 15,042 12,617 19,337 46,996
Depreciation
At 1 January 2015 71 1,157 1,630 2,858
Exchange Movements 4 65 91 160
Charge for the year 298 4,796 7,451 12,545
At 31 December 2015 373 6,018 9,172 15,563
Exchange Movements 73 1,186 1,808 3,067
Charge for the year - 5,387 6,542 11,929
At December 2016 446 12,591 17,522 30,559
Net book value
At 31 December 2016 14,596 26 1,815 16,437
At 31 December 2015 12,192 4,521 6,981 23,694
13.Investments
Non-current asset investments - Group
Listedinvestments
Cost GBP
At 1 January 2015 76,619
Additions 7,986
At 31 December 2015 84,605
Disposals (77,900)
At 31 December 2016 6,705
Impairment
At 1 January 2015 46,500
Impairment (release) (18,500)
At 31 December 2015 28,000
Impairment (release) (28,000)
At 31 December 2016 -
Net book value
At 31 December 2016 6,705
At 31 December 2015 56,605
Non-current asset investments - Company
In addition to the above investments, included within non-current asset investments in the Company's statement of financial position, is GBP4,445,209 (2015: GBP2,845,209) in relation to investments in its subsidiaries. Additions in the year were GBP1,600,000 (2015: GBPnil). There were no disposals or impairment charges in the current or prior year.
2016 2015
Current asset investments - Group and Company GBP GBP
At 1 January 2016 322,708 689,616
Disposals (21,661) (32,195)
Impairment charge for year (301,047) (334,713)
Valuation at 31 December 2016 - 322,708
The Group has an interest of approximately 26% in MRI, a company involved in the processing of coal fines.
As there is an intention to sell the investment in MRI, it has been classified as a current asset investment. Trading in MRI's shares has been suspended and the company has become inactive. In the opinion of the directors, the market value of the shares is nil and accordingly a further charge has been recorded in the year to reduce the value of the investment to nil.
The subsidiary companies are:
Name and nature Registered Office Class ofshares %held
of business
Netcom Global Inc. 555 Hunkins Waterfront Ordinary 100
(intermediate holding Plaza, Charleston, Nevis
company)
Kisenge Limited 171 Main Street, Road Town, Ordinary 100
(intermediate holding British Virgin Islands
company)
Cluff Mining 34 Avenue de la Liberte, Ordinary 100
Congo, SARL* Lubumbashi
(mining project Democratic Republic
operator) of Congo
Mines D'Or de Kisenge, 34 Avenue de la Liberte, Ordinary 80
SARL* Lubumbashi,
(mining licence Democratic Republic
holder) of Congo
Graphite Advancements 3 Queens Grove, Mount Ordinary 100
Pty Ltd Claremont,
Western Australia 40010
Graphite Advancements PO Box 105589, Ordinary 100
(Tanzania) Dar es Salaam, Limited? Tanzania Water Utilities 171 Main Street, Road Town, Ordinary 100 Limited British Virgin Islands (in process of dissolution)
* Held through Kisenge Limited
? Held through Graphite Advancements Pty Ltd
The interest of 20% in Mines d'Or de Kisenge, SARL not held by the Group is held by Entreprise Miniere de Kisenge- Manganese SARL ("KMC") a Congolese Government entity. KMC is entitled to participate in future revenues from the project. As KMC was not required to contribute to its share of exploration and evaluation costs and no revenues have yet been generated, there is no non-controlling interest to report in these financial statements.
In July 2016, the Company completed the acquisition of 100% of Graphite Advancements Pty Ltd ("GA") which through its subsidiary, Graphite Advancements (Tanzania) Limited, holds the exploration rights to the Mahenge Liandu graphite project in Tanzania. Consideration for the acquisition was GBP1,600,000, satisfied by the issue of 57.5 million ordinary shares of 0.1p in the company and of GBP450,000 unsecured loan notes. As disclosed in the accounting policies the acquisition of GA was accounted for as an asset acquisition rather than a business combination and the value of the consideration paid was recognised by the Group as additions to exploration and evaluation assets in note 11.
Under the terms of acquisition of Netcom Global Inc, completed on 15 November 2013, further ordinary shares in the company were potentially to be issued to the vendors as follows:
i. 350 million (now 2.333 million) Ordinary Shares issued upon the grant of Exploration Licences for the Mpokoto Project to the Company (the "Further Consideration Shares"). The Further Consideration Shares, valued at 0.26p per share, were included as part of the cost of the investment in Netcom.
ii. up to 220 million (now 1.467 million) Ordinary Shares were to be issued upon the completion of three key milestones (the "Milestone Shares"):
-- 60 million (now 0.4 million) Ordinary Shares upon completion of a
pre-feasibility study;
-- 60 million (now 0.4 million) Ordinary Shares upon the delineation of a
JORC reserve of at least 120,000 ounces of gold; and
-- 100 million (now 0.667 million) Ordinary Shares upon the production of
the first 5,000 ounces of gold from the project.
The directors assessed a 100% likelihood of the first two milestones being achieved and a 50% likelihood of the third milestone being achieved.
The value of the milestone shares was included as part of the cost of the investment in Netcom, valued at 0.26p per share.
During 2014, the conditions applying to the Further Consideration Shares and the first tranche of Milestone Shares were fulfilled and accordingly 410 million (now 2.733 million) Ordinary Shares in the Company were issued to the vendors.
The conditions applying to the second and third tranche of Milestone Shares have not yet been fulfilled.
14.Trade and other receivables
Group 2016 2015
GBP GBP
Unpaid proceeds of share placing - 135,000
Other debtors and prepayments 160,279 182,230
Total current receivables 160,279 317,230
Company
Amounts owed by group undertakings 3,358,091 2,159,250
Total non-current receivables 3,358,091 2,159,250
Unpaid proceeds of share placing - 135,000
Other receivables 6,856 18,495
Total current receivables 6,856 153,495
The company is also owed a debt of GBP998,000 secured on shares in MRI. In the opinion of the directors, the ability of the debtor to repay the debt is seriously in doubt and accordingly the amount has been provided against in full.
15.Trade and other payables
Group 2016 2015
GBP GBP
Trade payables 144,366 178,599
Other creditors and accruals 350,367 160,887
494,733 339,486
Company
Trade payables 27,795 30,361
Other creditors and accruals 58,912 55,750
86,707 86,111
All trade and other payables are due within three months.
16.Loan notes
Group and Company 2016 2016 2015
10% Notes 12% Notes 12% Notes
GBP GBP GBP
Balance 1 January - 45,337 200,000
Issued 450,000 - -
Transfer to loan note reserve (37,500) - -
Accrued interest 20,096 906 5,530
Accretion of liability 17,641 - -
Repaid - - (160,193)
Converted - (46,243) -
Balance 31 December 450,237 - 45,337
The 10% Loan Notes were issued on 11 July 2016 as part of the consideration for the acquisition of Graphite Advancements Pty Ltd (see note 13). The Loan Notes are unsecured, pay interest at 10% per annum, and are convertible into Ordinary Shares at 2p per Ordinary Share, together with any interest owing. The Loan Notes convert 12 months from issue, or earlier at the option of the Company, provided such conversion does not result in the holders owning more than 29.9% of the issue share capital of the Company. The liability component of the loan notes was valued in accordance with the accounting policy set out in note 1 using an interest rate of 20%.
The 12% loan notes were issued on 8 June 2015 to fund the repayment of the convertible loan notes (see note 17). The notes accrued interest at 12 per cent per annum and were repayable six months from the date of issue. The remaining notes together with accrued interest were repaid in full on 29 February 2016 by conversion into Ordinary Shares in the Company (see note 18).
17.Convertible loan notes (non-current)
2016 2015
Group and Company GBP GBP
At 1 January - 216,570
Issued in year - -
Converted - (208,626)
Transfer from /(to) derivative liability - 41,416
Accretion on loan notes - 111,259
Repaid - (160,619)
- -
18.Share capital
Ordinary Sharesof 0.01p/0.1p each* Deferred Sharesof 0.14p each Deferred Sharesof 1.4p each
Number GBP Number GBP Number GBP
At 1 January 4,189,901,168 418,991 1,531,374,350 2,143,923 - -
2015
Issue of shares 2,149,178,829 214,918 - - - -
Consolidation (6,296,819,464) (591,648) - - 42,260,533 591,648
and
reorganisation
Issue of shares 45,750,000 45,750,000 - - - -
At 31 December 88,010,533 88,011 1,531,374,350 2,143,923 42,260,533 591,648
2015
Issue of shares
For cash 45,000,000 45,000 - - - -
In 57,500,000 57,500 - - - -
part consideration
of acquisition
of subsidiary
On conversion of 1,541,434 1,541 - - - -
loan notes
To 18,964,343 18,964 - - - -
settle liabilities
At 31 December 211,016,310 211,016 1,531,374,350 2,143,923 42,260,533 591,648
2016
* The nominal value of each Ordinary Share was 0.01p until the consolidation and reorganisation of the share capital on 22 June 2015 and 0.1p thereafter
19.Share based payment arrangements
3,000,000 options over Ordinary Shares in the Company were granted during the year (2015, nil).
A summary of outstanding options is as follows:
Exerciseprice Held Expired Held Granted Expired Held
at at at
1January2015 1January2016 31December2016
Directors
PA Marks
Granted 15p 333,333 - 333,333 - (333,333) -
01.10.13
Granted 15p 333,333 - 333,333 - (333,333) -
19.11.14
JLG Lewis
Granted 15p 333,333 - 333,333 - (333,333) -
01.10.13
Granted 15p 666,667 - 666,667 - (666,667) -
19.11.14
W Frewen
Granted 2p - - - 1,000,000 - 1,000,000
21.07.16
Granted 4p - - - 1,000,000 1,000,000
21.07.16
ES Mahede
Granted 2p - - - 250,000 - 250,000
10.08.16
Granted 4p - - - 250,000 - 250,000
10.08.16
N Johansen
Granted 2p - - - 250,000 - 250,000
16.10.16
Granted 4p - - - 250,000 - 250,000
16.10.16
Consultants
Granted 100.5p 6,667 (6,667) - - - -
11.02.08
Granted 30p 13,333 (13,333) - - - -
01.07.09
Granted 15p 266,667 - 266,667 - - 266,667
01.10.13
Granted 15p 400,000 - 400,000 - - 400,000
19.11.14
*2,353,333 (20,000) 2,333,333 3,000,000 1,166,166 3,666,667*
The number of options and their exercise prices have been adjusted for the effects of the share capital sub-division on 28 June 2013 and the share capital consolidation and reorganisation on 22 June 2015
* representing 1.73% of the issued share capital of the company
All of the outstanding options held at year end were exercisable at a weighted average exercise price of 5p (2016:15p).
The following information is relevant in the determination of the fair value of the options granted during the year:
The inputs to the Black-Scholes model were as follows:
2016
Share price 2p to 3.12p
Exercise price 2p to 5p
Expected volatility 71%
Risk free rate of interest 1%
Expected dividend yield 0%
Expected life 4 years
Expected volatility was determined by reference to the historical volatility of similar listed entities.
20.Reserves
A description of the nature of each Reserve and a summary of movements are shown in the Statements of Changes in Equity on pages 25 and 26.
21.Related party transactions
During the year payments of GBP30,000 (2015: GBP40,000) and GBPnil (2015: GBP40,000) were made to Henslow Pty Ltd and Halcyon Corporate Pty Limited respectively for consultancy services. The services provided include fundraising and corporate services, as well as the provision of additional time by Justin Lewis. Justin Lewis is a director of Henslow Pty Ltd and Halcyon Corporate Pty Limited, There were no amounts outstanding in respect of these transactions at 31 December 2016 (2015, nil).
In respect of the Company, amounts due from subsidiary undertakings were GBP3,358,091 (2015 - GBP2,159,250), the movement being amounts lent to the subsidiaries.
22.Ultimate controlling party
There was no ultimate controlling party during the year.
23.Subsequent events
On 18 January 2017, the Company placed 26,030,000 Ordinary Shares of 0.1p at a price of 2.5p to raise GBP650,750 before expenses. On the same date, the company issued 1,250,000 ordinary shares to a service provider.
**ENDS**
For further information please visit www.armadalecapitalplc.com or contact:
Enquiries: Armadale Capital Plc +44 20 7236 1177 Nick Johansen Nomad and broker: finnCap Ltd +44 20 7220 0500 Christopher Raggett / Simon Hicks Joint Broker: Beaufort Securities Limited +44 20 7382 8300 Jon Belliss Press Relations: St Brides Partners Ltd +44 20 7236 1177 Susie Geliher / Charlotte Page
Notes
Armadale Capital Plc is focused on investing in and developing a portfolio of investments, targeting the natural resources and/or infrastructure sectors in Africa. The Company, led by a team with operational experience and a strong track record in Africa, has a strategy of identifying high growth businesses where it can take an active role in their advancement.
The Company owns the Mahenge Liandu graphite project in south-east Tanzania, which is now its main focus. The Project is located in a highly prospective region with a high-grade JORC compliant inferred mineral resource estimate of 40.9Mt @ 9.41% TGC. At least 32Mt of this resource has an average grade of 10.47% TGC, one of the largest high-grade resources in Tanzania, and work to date has demonstrated Mahenge Liandu's potential as a commercially viable deposit with significant tonnage, high-grade coarse flake and near surface mineralisation (implying a low strip ratio) contained within one contiguous ore body.
Other assets Armadale has an interest in include the Mpokoto Gold project in the Democratic Republic of Congo and a portfolio of quoted investments.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170601006741/en/
This information is provided by Business Wire
(END) Dow Jones Newswires
June 02, 2017 02:00 ET (06:00 GMT)
1 Year Armadale Capital Chart |
1 Month Armadale Capital Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
