ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

TRT.GB Transense Technologies plc

96.00
0.00 (0.00%)
06:56:49 - Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Transense Technologies plc AQSE:TRT.GB Aquis Stock Exchange Ordinary Share GB00BDHDTH21
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 96.00 92.00 100.00 96.00 96.00 96.00 0.00 06:56:49
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Transense Technologies PLC Final Results (3860K)

21/09/2016 7:01am

UK Regulatory


Transense Technologies (AQSE:TRT.GB)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Transense Technologies Charts.

TIDMTRT

RNS Number : 3860K

Transense Technologies PLC

21 September 2016

21 September 2016

Transense Technologies Plc

("Transense" or "the Company")

Final results for the year ended 30 June 2016

Transense Technologies Plc (AIM: TRT), the provider of sensor systems for industrial, mining and transportation markets, is pleased to report audited results for the year ended 30 June 2016 in line with the board's expectations, and significant progress in the development of each of the two core business activities.

Highlights

   --    Revenues including licence fees GBP5.12m  (2015: GBP1.25m) 
   --    Disposal of loss making IntelliSAW division in October 2015 
   --    Licence fees from Emerson of GBP3.04m following disposal of IntelliSAW business 
   --    Profit from continuing operations GBP1.63m  (2015: Loss GBP2.08m) 
   --    Net profit for the year of GBP1.15m (2015: net loss of GBP3.12m) 
   --    Net cash generated from operations of GBP0.84m (2015: GBP2.15m net cash consumed) 
   --    Net cash at end of period of GBP3.65m (2015: GBP0.47m) 
   --    Increased market recognition of value in SAW technology 
   --    Imminent launch of iTrack II system for mining productivity 
   --    Proposed new capital structure 

Executive Chairman of Transense Technologies, David Ford, said:

"The Company has made a great deal of progress over the last year in positioning each of the two core businesses for future success. The Company is now in a robust financial condition and has the resources available to commit to building two distinct businesses with high growth potential.

The board is confident that the longer term prospects for the Company are promising, whilst maintaining a cautiously optimistic view of prospects for short term revenue growth and the achievement of break even."

For further information please visit www.transense.co.uk or contact:

 
 Transense Technologies            Tel: 01869 238380 
  Plc 
  Graham Storey, Chief Executive 
 finnCap                           Tel: 020 7220 0500 
  Ed Frisby, Giles Rolls 
  (Corporate Finance) 
  Tony Quirke, Alice Lane 
  (Corporate Broking) 
 IFC Advisory                      Tel: 020 3053 8671 
  Tim Metcalfe, Graham Herring, 
  Heather Armstrong, Miles 
  Nolan 
 

About Transense Technologies

Based in Oxfordshire, UK, Transense has developed patent-protected sensor systems and supporting technology for use in a variety of diverse high growth markets. Transense's Surface Acoustic Wave (SAW), wireless, battery-less, sensor systems offer significant advantages over legacy wireless sensor systems. Transense is targeting the transport and mining industries, and the global torque, temperature and pressure sensing markets, via its trading divisions, Translogik and SAWSense.

Transense's shares are admitted to trading on AIM, a market operated by the London Stock Exchange (AIM: "TRT").

www.transense.co.uk

Chairman's statement

The Company has made a great deal of progress over the last year in strengthening financial resources and positioning each of the two core businesses for future success. Revenue from continuing operations was strongly ahead of the low base set in the prior year, and net profits came in line with the board's expectations.

Financial results and condition

Revenue from continuing activities totalled GBP5.12m. Revenues, before the IntelliSAW related license fee, increased by 67% to GBP2.08m (2015: GBP1.25m). The pre tax profit (before discontinued operations) totalled GBP1.60m, which included the licence fee of GBP3.04m before associated costs and GBP2.76m after costs (2015: loss GBP2.13m).

The total profit attributable to shareholders was GBP1.15m (2015: loss of GBP3.12m) resulting in earnings per ordinary share of 0.26 pence (2015: loss of 1.11 pence). The board do not recommend payment of a dividend.

Net cash balances at 30 June 2015 were GBP3.65m (2015: GBP0.47m).

Strategy

The Company provides innovative sensor systems for complex applications and operates two principal businesses, SAWSense and Translogik. A third operating business, IntelliSAW, was sold in October 2015.

The Company intends to continue to commercialise sensor technologies by working closely with global partners in order to build value for shareholders through the generation and distribution of net income, and/or the return of capital on realisation.

SAWSense designs and develops Surface Acoustic Wave (or "SAW") sensor devices that can be used to measure torque, pressure and/or temperature in harsh, restricted or demanding environments to very high accuracy. This world leading technology has a broad range of potential uses ranging from premium value custom applications through to high volume mass markets such as passenger cars.

Translogik designs and manufactures a range of Tyre Pressure Monitoring Systems ("TPMS"), products and services for heavy duty off road vehicles (particularly mine-haul trucks), commercial and passenger transport vehicles. These comprise the iTrack system, which provides real-time tyre temperature and pressure measurements for mine-haul trucks in service, and a range of tyre probes and other offerings for the road transport sector.

The Translogik product offerings are continually evolving with the focus on providing a comprehensive service to clients in the mining and truck industry and this strategy has resulted in the development of the new iTrack II kit which is set to be launched in September 2016 at MINExpo.

In the early part of the financial year the board decided to market the IntelliSAW division, in part due to concerns over the ongoing financial commitment to this loss making business. This decision resulted in the successful sale of the business to Emerson in October 2015, and the receipt of a one off licence fee for the use of the valuable intellectual property owned by the Company and required to operate the IntelliSAW division in future. The licence was restricted to the relatively narrow field of temperature monitoring in electrical switchgear in which IntelliSAW operates.

Our markets

SAW sensing in global industries

Sensor technology is widely used in virtually every industrial application across a broad range of industries, contributing to many billions of dollars in revenue. Sensors using SAW technology are powered by radio frequency ("RF"), do not require a battery and are wireless. This means that the sensor has significant benefits, as the package can be extremely small and light and is suited to harsh environment or remote locations, and does not require regular maintenance. Being wireless enables the sensor to be used in rotating components, other moving parts, or environments where electrical wiring would pose a safety risk.

These benefits are particularly appropriate in drives, motors, gearboxes, valves and couplings, which are in common use in the industrial equipment, energy generation, oil & gas, aviation, military and automotive sectors.

As Original Equipment Manufacturers (OEMs) seek ever more data on a real-time basis to optimise the performance of their products, accurate and frequent measurement becomes increasingly important. The world's largest and most successful companies in these fields are recognising SAW as one of the enabling technologies in developing the "Internet of Things" in this arena, contributing to a vision by which machines are networked with embedded sensors to optimise performance using real time analytical tools, algorithms and interactive controls.

TPMS in Mining

The original iTrack system was developed to provide tyre pressure and temperature monitoring data to mine haul-truck operators, primarily to reduce or eliminate the incidence of tyre failure. The associated benefits in tyre life management were evident, and were initially viewed as a means of payback for the improved safety performance achieved.

Over recent years the collection of pressure and temperature data has become increasingly sophisticated, and our systems for measuring, monitoring and reporting tyre conditions are seen by key customers as a management tool to optimise asset utilisation and productivity, whilst continuing to make a key contribution to mine safety.

Since the end of the commodities boom in 2012, the world's major mining groups have come under relentless pressure to reduce debt and operating costs. The initial impact of dramatically reduced capital spending programmes had a seriously adverse effect on the roll out of our iTrack system in previous years, and despite offering flexible finance options, decision timescales to adopt any new technology have continued to be elongated in this difficult climate.

In the meantime, working closely with a select group of individual mines, our product and service offering has been developed to provide compelling real time information which can be used to optimise haul truck dispatch operations, minimise down-time, and increase tyre life and mine productivity. These exciting developments work in conjunction with complementary third party IT platforms to provide invaluable insight into mine operations, and will be launched as iTrack II later this month.

Whilst these product range improvements have been under development, we have maintained a fairly cautious approach to geographical expansion, focusing attention on markets in Chile, Australia and South Africa in which we have highly effective teams and channel partners. We are now ready to consider increasing resources in additional territories such as the US, Canada and other territories in the Latin America region in the coming year.

Capital structure

The board recognises that the capital structure of the Company, which currently includes valueless Deferred Shares and a substantial Share Premium Account, is no longer fit for purpose. The Board are therefore bringing forward proposals at the forthcoming AGM for a reduction in share capital by the cancellation of the deferred shares and the share premium account. This will result in the Company having distributable reserves enabling the payment of dividends from income or return of capital to shareholders from major licensing transactions or partial disposals in future. Additionally, it is proposed that the ordinary share capital is subject to a 50:1 consolidation to mitigate the effect of prior dilutions on the unit price per share and to reduce trading spreads and transaction costs for shareholders in future dealings.

Prospects

The Company is now in a robust financial condition and has the financial resources available to commit to building two distinct businesses with high growth potential. The latent value of our core SAW technology is becoming recognised, and addresses the increasing information demands of our global partners, who are leaders in industrial equipment, automotive, aerospace and other high volume markets.

The imminent launch by Translogik of iTrack II into the mining sector is timely, meeting the needs of increased productivity, cost control, asset management and safety. It is envisaged that customer trials will commence towards the end of 2016, and adoption by customers will arise by the early part of 2017. Meanwhile, revenues from the sale of tread depth probes are building momentum, although a major breakthrough in high volume has yet to be achieved.

Accordingly, the board is confident that the longer term prospects for the Company are promising, whilst maintaining a cautiously optimistic view of prospects for short term revenue growth and the achievement of break even.

David M Ford

Group Chairman

20 September 2016

Chief Executive's report

During the year the Company reached a turning point in which revenues returned to growth from a low base and trading losses excluding the licence fees were reduced by half. The Company delivered a positive profit attributable to shareholders and an increase in cash reserves following a successful fundraising, grant of licence and disposal of the IntelliSAW business.

Meanwhile, background work and investment in our core technologies has positioned the Company well to deliver success in the longer term.

SAWSense

The grant of a licence and sale of the IntelliSAW business to Emerson for aggregate consideration of US$5m in October 2015 marked a significant achievement in gaining validation of the inherent value of our core technology. The business was actively commercialising the use of SAW sensing for temperature measurement and control in electrical switchgear, but at the time of sale revenues had not reached break-even level.

The board determined that realisation of value for this activity by sale to a major global switchgear OEM was appropriate given the extent to which further commercialisation may deplete resources. By granting an exclusive licence to Emerson in this relatively narrow field, the Company has demonstrated the validity and value of the underlying technology and associated Intellectual Property ("IP").

Technical and commercial engagement with select global partners for other high volume applications are ongoing, with more than 20 live projects across multiple divisions of six major companies. These projects are generating sufficient short term revenue to cover internal R&D costs.

In the second half of the year, pilot production commenced of sensor kits to measure temperature, vibration and torque on a new range of industrial equipment recently launched by a large European OEM. Ramp up is expected to be gradual over a two to three year period as the new technology is taken up by end users. Several other applications are under evaluation with the same customer.

We continue to explore mass market automotive applications with a select group of global passenger car manufacturers, and believe that SAW sensors have unique capabilities to provide performance improvements in several areas. The disruptive nature of the technology does, however, give rise to understandable caution in the rate of adoption.

The relationship with General Electric Company ("GE"), as signalled previously by the completion of a Memorandum of Understanding announced in May 2015, has continued to flourish. We are actively collaborating on several development projects that are progressing towards commercialisation projects, covering multiple divisions of GE. One of these projects resulted in the completion of a licensing agreement, announced in July 2016, for non-exclusive use of Transense IP in certain specific torque applications for an initial fee rising to US$0.75m and a perpetual royalty on future production.

Overall, we are pleased with progress in this business and confident of future prospects.

Translogik

iTrack

Our iTrack products provides a range of features that allow mine operators to track their vehicles' tyre temperature and pressure, speed, braking and location in real-time and receive early warning of potential problems, hazards or opportunities.

During the year, all of our major customers experienced some degree of retrenchment and were subject to restrictions on capital and operational expenditure. In this climate, and despite the significant cost savings and productivity benefits that are evident from our systems, decision making timescales have been elongated.

Australia

We have opened a new iTrack dedicated data analytics control room in Mackay NSW, which has been very well received by service providers and mine owners. The control room allows us to provide critical tyre related alerts as well as performance related analytics. Trials are continuing with major mining companies with further trials expected following the introduction of iTrack II.

Chile

We have opened a new office in Antofagasta, which is considered the mining capital of Chile, and the same analytics service is also being offered there. Chile is also being used as a base to expand into other Latin American countries namely Brasil and Peru where we expect trials to be underway in the new financial year.

North America

We have appointed a consultant who is in the process of establishing a network of agents to include iTrack alongside other products they are already supplying into a range of mines.

New Product Innovations

Whilst market conditions have been subdued, we have taken the opportunity to design many more features and benefits into a brand new, iTrack II system, which is ready for launch at MINExpo 2016 in Las Vegas on 26-28 September 2016. Our intention is to maximise functionality and connectivity in a single comprehensive system, comprising rugged and reliable hardware, unparalleled connectivity with other technologies, and meaningful real-time output.

The control unit is mounted in each truck, and transmits live data across various protocols to iTrack servers at one of three global control centres. Dedicated iTrack experts are on hand to analyse live and historic data, determine trends and create custom reports and warnings. Mine operations will have access to tyre temperature, pressure, sensor function, GPS and speed data on easy to read, customisable screens. This data can provide invaluable signals, not only to avoid tyre failures and increase life, but also to increase truck speeds, availability and productivity. Our offer will be to provide the equipment on finance or operating lease although our preference will be towards operating leases with additional charges for data provision and monitoring services.

Early indications are positive and we await the outcome of the MINExpo and subsequent orders.

Probe

The Probe is now being used in 43 different countries and sales in the last financial year were 60% ahead of the previous year. The number of System Integrators, Value Added Resellers and Service Providers using the probe would suggest 2017 will be another good year. Integration of the probe within the commercial bus and truck market has been completed by Goodyear with their ControlMax system, Bridgestone with Fleet Alalyser2, ContiTrade with Fleetfox and Michelin with iManage. The UK's Garage Equipment Association has recently granted approval which allows the probe to be used as an MOT audit device and our distributors Rema Tip Top in the UK and Squarerigger in the USA are both focusing on the passenger car market which is showing some potential.

Graham Storey

Chief Executive

20 September 2016

Strategic Report

Financial Review

Results for the year

Revenues from continuing activities totalled GBP5.12m and after excluding the licence fee, other revenues increased by 67% to GBP2.08m (2015: GBP1.25m). The pre-tax profit (before discontinued operations) totalled GBP1.60m, which included the licence fee of GBP3.04m before costs and GBP2.76m after costs (2015: loss GBP2.13m).

Translogik revenues grew by 79% to GBP1.63m, and SAWSense generated GBP0.45m of revenues (2015: GBP0.33m) from design, development and low volume production activities. SAWSense also produced a further GBP3.04m of revenues generated from the licensing of IP to Emerson following the sale of the IntelliSAW business. Gross margins excluding the licence fee were 64% (2015: 67%) reflecting a slight change in the mix between business activities.

Administrative overheads for the year amounted to GBP2.54m compared with GBP3.04m in the prior year.

The Earnings per share (EPS) are set out below (in Pence):

 
                                         2016     2015 
 
EPS (including discounted operations)   0.258  (1.060) 
EPS (excluding discounted operations)   0.361  (0.700) 
 

Taxation

The Company has UK tax losses available to carry forward at 30 June 2016 of approximately GBP16.7m, subject to HMRC agreement.

Certain elements of development expenditure undertaken by the company are eligible for enhanced research and development tax relief which generally relates to salary costs of technical staff. As a result of claims in 2015 and 2014 the Company has received tax credits of GBP0.08m and GBP0.07m respectively.

Cash flow and financial position

There was a net cash inflow of GBP3.18m (2015: outflow of GBP2.61m) during the year, arising from trading and GBP2.46m of proceeds arising from the share issue in July 2015.

Net cash generated by operations amounted to GBP0.84m, which included the benefit of the majority of the licence fee received from Emerson. The balance of the licence fee totalling GBP0.30m (USD0.40m), is being held in escrow due for release in October 2016 and is included in other receivables.

At 30 June 2016 the group had net cash balances of GBP3.65m (2015: GBP0.47m). A further US$0.50m (or approximately GBP0.38m) was received in licensing revenue in August 2016.

Whilst it is anticipated that the Company will continue to consume cash to finance on-going activities in the short term, the directors consider that there are sufficient cash resources available to reach a break-even level of revenues, and accordingly are satisfied that the Company can continue trading as a going concern for the foreseeable future.

Capital Structure

The Chairman's Statement refers to proposed changes in the Company's capital structure and a pro forma Balance Sheet as at 30 June 2016 reflecting the restructuring is set out below:

 
                                     Pro Forma   Audited 
                                          2016      2016 
                                    ----------  -------- 
                                          GBPm      GBPm 
 
 Net Assets                               6.92      6.92 
                                    ----------  -------- 
 
 Capital and Reserves 
  Share Capital                           4.72     11.55 
  Share Premium                              -     17.22 
  Accumulated Reserves/(Deficit)          2.20   (21.85) 
 Shareholder's funds                      6.92      6.92 
                                    ----------  -------- 
 
 

A more detailed review of the financial year is provided in the Chairman's statement and the Chief Executives report.

Consolidated Statement of Comprehensive Income

For the year ended 30 June 2016

 
                                                                                                     Year ended                                                                                      Year ended 
                                                                                                        30 June                                                                                         30 June 
                                                           2016                                            2016                                            2015                                            2015 
                                                        GBP'000                                         GBP'000                                         GBP'000                                         GBP'000 
Continuing 
operations 
Revenue                                                                                                   5,122                                                                                           1,248 
Cost of sales                                                                                           (1,036)                                                                                           (409) 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
Gross profit                                                                                              4,086                                                                                             839 
 
Administrative 
expenses 
Bad debt                                                      -                                                                                           (357) 
Other 
 administrative 
 expenses                                               (2,541)                                                                                         (2,683) 
                 ----------------------------------------------                                                  ---------------------------------------------- 
                                                              -                                                                                               - 
                                                                                                        (2,541)                                                                                         (3,040) 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
Operating 
 profit/(loss)                                                                                            1,545                                                                                         (2,201) 
Financial 
 income                                                                                                      51                                                                                              74 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
 
Profit/(loss) 
 before 
 taxation                                                                                                 1,596                                                                                         (2,127) 
Taxation                                                                                                     29                                                                                              48 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
Profit/(loss) 
 from 
 continuing 
 operations                                                                                               1,625                                                                                         (2,079) 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
Discontinued 
operations 
Loss from 
 discontinued 
 operation                                                                                                (472)                                                                                         (1,041) 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
Profit/(loss) 
 and total 
 comprehensive 
 income/(loss) 
 for the year                                                                                             1,153                                                                                         (3,120) 
                                                                 ==============================================                                                  ============================================== 
Basic and fully 
diluted 
profit/(loss) 
per share 
(pence) 
Continuing 
 operations                                                                                                0.36                                                                                          (0.70) 
Discontinued 
 operations                                                                                              (0.10)                                                                                          (0.36) 
                                                                 ----------------------------------------------                                                  ---------------------------------------------- 
Total 
 operations                                                                                                0.26                                                                                          (1.06) 
                                                                 ==============================================                                                  ============================================== 
 

Consolidated Balance Sheet

at 30 June 2016

 
                                                                                          Year ended 30 June                                                                              Year ended 30 June 
                                                        2016                                            2016                                            2015                                            2015 
                                                     GBP'000                                         GBP'000                                         GBP'000                                         GBP'000 
Non current 
assets 
Property, 
 plant and 
 equipment                                               313                                                                                             316 
Intangible 
 assets                                                  894                                                                                             806 
Trade lease 
 receivables                                             383                                                                                             668 
              ----------------------------------------------                                                  ---------------------------------------------- 
                                                                                                       1,590                                                                                           1,790 
Current 
assets 
Inventories                                              571                                                                                             584 
Corporation 
 tax                                                      74                                                                                              45 
Trade and 
 other 
 receivables                                           1,742                                                                                             655 
Cash and 
 cash 
 equivalents                                           3,654                                                                                             472 
              ----------------------------------------------                                                  ---------------------------------------------- 
                                                       6,041                                                                                           1,756 
Assets of 
 disposal 
 group held 
 for sale                                                  -                                                                                             307 
              ----------------------------------------------                                                  ---------------------------------------------- 
                                                                                                       6,041                                                                                           2,063 
                                                              ----------------------------------------------                                                  ---------------------------------------------- 
Total assets                                                                                           7,631                                                                                           3,853 
 
Current 
liabilities 
Trade and 
 other 
 payables                                              (667)                                                                                           (418) 
Current tax 
 liabilities                                            (41)                                                                                            (48) 
              ----------------------------------------------                                                  ---------------------------------------------- 
                                                       (708)                                                                                           (466) 
Liabilities 
 of disposal 
 group held 
 for sale                                                  -                                                                                            (79) 
              ----------------------------------------------                                                  ---------------------------------------------- 
Total 
 liabilities                                                                                           (708)                                                                                           (545) 
                                                              ----------------------------------------------                                                  ---------------------------------------------- 
Net assets                                                                                             6,923                                                                                           3,308 
                                                              ==============================================                                                  ============================================== 
Equity 
Issued share 
 capital                                                                                              11,546                                                                                           9,779 
Share 
 premium                                                                                              17,218                                                                                          16,523 
Accumulated 
 loss                                                                                               (21,841)                                                                                        (22,994) 
                                                              ----------------------------------------------                                                  ---------------------------------------------- 
                                                                                                       6,923                                                                                           3,308 
                                                              ==============================================                                                  ============================================== 
 

Consolidated Statement of Changes in Equity

For the year ended 30 June 2016

 
Group                                               Share                                           Share                                       Shares to                                      Cumulative                                           Total 
                                                  capital                                         premium                                       be issued                                          losses                                          equity 
                                                  GBP'000                                         GBP'000                                         GBP'000                                         GBP'000                                         GBP'000 
 
Balance 
 at 1 
 July 
 2014                                               9,724                                          16,329                                             249                                        (19,882)                                           6,420 
Loss for 
 the year                                               -                                               -                                               -                                         (3,120)                                         (3,120) 
Transfer 
 between 
 reserves                                              55                                             194                                           (249)                                               -                                               - 
Share 
 based 
 payments                                               -                                               -                                               -                                               8                                               8 
           ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
Balance 
 at 30 
 June 
 2015                                               9,779                                          16,523                                               -                                        (22,994)                                           3,308 
           ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
Profit 
 for the 
 year                                                   -                                               -                                               -                                           1,153                                           1,153 
Shares 
 issued 
 and 
 share 
 premium                                            1,767                                             695                                               -                                               -                                           2,462 
           ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
Balance 
 at 30 
 June 
 2016                                              11,546                                          17,218                                               -                                        (21,841)                                           6,923 
           ==============================================  ==============================================  ==============================================  ==============================================  ============================================== 
 

Consolidated Cash Flow Statement

For the year ended 30 June 2016

 
                                                                     Group 
                                                                  Year                                            Year 
                                                                 ended                                           ended 
                                                               30 June                                         30 June 
                                                                  2016                                            2015 
                                                               GBP'000                                         GBP'000 
Profit/(loss) before 
 taxation from 
 continuing 
 operations                                                      1,596                                         (2,217) 
Adjustments for: 
Financial income                                                  (51)                                            (74) 
Depreciation                                                       111                                              88 
Amortisation of 
 intangible 
 assets                                                            170                                             160 
Share based payment                                                  -                                               8 
(Loss)/profit on 
 discontinued 
 operation                                                       (472)                                         (1,041) 
Profit on Disposal 
 of discontinued 
 operation                                                          32                                               - 
                        ----------------------------------------------  ---------------------------------------------- 
Operating cash flows 
 before movements 
 in working capital                                              1,386                                         (2,986) 
Decrease/(increase) 
 in receivables                                                  (802)                                             754 
(Decrease)/increase 
 in payables                                                       249                                           (216) 
Decrease /(increase) 
 in inventories                                                     13                                             154 
Decrease in trade 
 lease receivables 
                        ----------------------------------------------  ---------------------------------------------- 
Cash generated/(used) 
 in operations                                                     846                                         (2,284) 
Taxation 
 (paid)/recovered                                                  (7)                                             139 
                        ----------------------------------------------  ---------------------------------------------- 
Net cash 
 generated/used 
 in operations                                                     839                                         (2,145) 
                        ----------------------------------------------  ---------------------------------------------- 
Investing activities 
Interest received                                                   51                                              74 
Acquisitions of 
 property, 
 plant and equipment                                             (130)                                           (251) 
Acquisitions of 
 intangible 
 assets                                                          (258)                                            (60) 
Assets/liabilities 
 held for sale                                                     218                                           (228) 
                        ----------------------------------------------  ---------------------------------------------- 
Net cash used in 
 investing activities                                            (119)                                           (465) 
                        ----------------------------------------------  ---------------------------------------------- 
Financing activities 
Proceeds from issue 
 of equity share 
 capital                                                         2,462                                               - 
                        ----------------------------------------------  ---------------------------------------------- 
Net cash from 
 financing 
 activities                                                      2,462                                               - 
                        ----------------------------------------------  ---------------------------------------------- 
Net 
 increase/(decrease) 
 in cash and cash 
 equivalents                                                     3,182                                         (2,610) 
Cash and equivalents 
 at the beginning 
 of year                                                           472                                           3,082 
                           -------------------------------------------  ---------------------------------------------- 
Cash and equivalents 
 at the end of year                                              3,654                                             472 
                        ==============================================  ============================================== 
 

NOTES RELATING TO THE GROUP FINANCIAL STATEMENTS

BASIS OF PREPARATION

The group financial statements have been prepared and approved by the Directors in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and with those parts of the Companies Act 2006 applicable to companies reporting under adopted IFRS.

IFRS and IFRIC are issued by the International Accounting Standards Board (the IASB) and must be adopted into European Union law, referred to as endorsement, before they become mandatory under the IAS Regulation.

   1        SEGMENT INFORMATION 

As referred to in the Chairman's statement the Group, with the successful sale of IntelliSAW, now has two reportable segments being the unique trading divisions, SAWsense and Translogik, which make use of technology developed by the group to measure and record temperature, pressure and torque.

The business revenues include royalties, engineering support and sale of product in relation to this technology.

Information regarding the Group's segments is included in the primary statements and notes to the financial statements. Revenue and EBITDA are the Group's key focus and in turn is the main performance measure adopted by management.

The tables below sets out the Group's revenue split and operating segments.

Revenue

 
                                                            Year ended                                      Year ended 
                                                          30 June 2016                                    30 June 2015 
                                                               GBP'000                                         GBP'000 
 
North America                                                    3,506                                             316 
Chile                                                              576                                             454 
United Kingdom & 
 Europe                                                            541                                             301 
Australia                                                          409                                              85 
Rest of the World                                                   90                                              92 
                        ----------------------------------------------  ---------------------------------------------- 
                                                                 5,122                                           1,248 
                         =============================================   ============================================= 
 
 
                                                   Translogik                                        SAWsense                                           Total 
                                                      GBP'000                                         GBP'000                                         GBP'000 
Year ended 30 
June 2016 
Sales                                                   1,633                                           3,489                                           5,122 
                =============================================   =============================================   ============================================= 
 
Gross profit                                              936                                           3,150                                           4,086 
Allocated 
 overheads                                              (955)                                           (329)                                         (1,284) 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Contribution                                             (19)                                           2,821                                           2,802 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Group 
 overheads                                                                                                                                            (1,206) 
Loss from 
 discontinued 
 operations                                                                                                                                             (472) 
                                                                                                               ---------------------------------------------- 
Profit before 
taxation 
                                                                                                                                                        1,124 
Taxation 
                                                                                                                                                           60 
                                                                                                               ---------------------------------------------- 
Profit for 
 the year                                                                                                                                               1,184 
                                                                                                                ============================================= 
 
 
                                                   Translogik                                        SAWsense                                           Total 
                                                      GBP'000                                         GBP'000                                         GBP'000 
Year ended 30 
June 2015 
Sales                                                     922                                             326                                           1,248 
                =============================================   =============================================   ============================================= 
 
Gross profit                                              562                                             277                                             839 
Allocated 
 overheads                                              (578)                                           (644)                                         (1,222) 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Contribution                                             (16)                                           (367)                                           (383) 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Group 
 overheads                                                                                                                                            (1,743) 
Loss from 
 discontinued 
 operations                                                                                                                                           (1,042) 
                                                                                                               ---------------------------------------------- 
Profit before 
taxation 
                                                                                                                                                      (3,168) 
Taxation 
                                                                                                                                                           48 
                                                                                                               ---------------------------------------------- 
Profit for 
 the year                                                                                                                                             (3,120) 
                                                                                                                ============================================= 
 

During the year ended 30 June 2016 there was 1 (year ended 30 June 2015: 1) customer whose turnover accounted for more than 10% of the Group's total revenue as follows:

 
Year ended 30 June 2016    Revenue  Percentage 
                           GBP'000    of total 
 
Customer A                   3,037         59% 
 
Year ended 30 June 2015    Revenue  Percentage 
                            GBP000    of total 
 
Customer A                     391         31% 
 
   2        DISPOSAL OF INTELLISAW 

On 21 October 2015 the company disposed of the IntelliSAW division to Emerson Electrical Co. The division was classified as held for sale and as a discontinued operation in the June 2015 financial statements

At the date of disposal, the carrying amounts of the divisions' net assets were as follows

 
                                  GBP'000 
 Property plant and equipment          22 
 Inventories                          152 
 Trade and other recoverable           45 
 Trade and other payables            (33) 
                                 -------- 
 
 Total net assets                     186 
                                 -------- 
 
 Cash consideration received          218 
                                 -------- 
 
 Profit on disposal                    32 
                                 -------- 
 

The profit on disposal is included in the loss for the year from discontinued operations in the consolidated statement of comprehensive income. The division was previously reported in the IntelliSAW segment

The results of the IntelliSAW division until the date of disposal were as follows:

 
                                                     2016                  2015 
                                                  GBP'000               GBP'000 
 
 Revenue                                               51                   389 
 Expenses                                           (555)               (1,430) 
 Loss before tax                                    (504)               (1,041) 
 Tax expense                                            -                     - 
 Loss for the year                                  (504)               (1,041) 
                                     --------------------  -------------------- 
 
 Profit before tax on disposal as 
  above                                                32 
 Related tax expense                                    - 
                                     -------------------- 
 
 Net loss on disposal                               (472) 
                                     -------------------- 
 
 
 Loss for the year from discounted 
  operations                                        (472)               (1,041) 
                                     --------------------  -------------------- 
 
 

The carrying amount of the disposal group in the prior year was summarised as follows:

 
 Group                               2016       2015 
                                  GBP'000    GBP'000 
 
 Inventories                            -        170 
 Trade and other recoverable            -        137 
 Trade and other payables               -       (79) 
                               ----------  --------- 
                                        -        228 
 ----------------------------------------  --------- 
 
 

Cash flows from (used in) discontinued operations

 
                                                                                                        Group                                                                                         Company 
                                                         2016                                            2015                                            2016                                            2015 
                                                      GBP'000                                         GBP'000                                         GBP'000                                         GBP'000 
 
(Debt)/cash 
 used 
 in operating 
 activities                                             (472)                                         (1,041)                                           (309)                                              42 
(Debt)/cash 
 used 
 in investing 
 activities                                               218                                               -                                             115                                               - 
(Debt)/cash                                                 -                                               -                                               -                                               - 
from 
financing 
activities 
               ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
(Debt)/cash 
 from 
 discontinued 
 operations                                             (254)                                         (1,041)                                           (194)                                              42 
                =============================================   =============================================   =============================================   ============================================= 
 
   3        FINANCIAL INCOME AND EXPENSE 

Recognised in profit or loss

 
                                           Year ended  Year ended 
                                              30 June     30 June 
                                                 2016        2015 
                                               GBP000      GBP000 
 
Finance income                                     45          65 
Interest income on cash on deposit                  6           9 
 
Total finance income                               51          74 
                                     ================  ========== 
 
   4        TAXATION 

Recognised in the statement of comprehensive income

 
                                                            Year ended                                      Year ended 
                                                               30 June                                         30 June 
                                                                  2016                                            2015 
                                                               GBP'000                                         GBP'000 
Current tax expense 
Current year                                                         1                                              45 
Adjustment for 
 previous year                                                    (30)                                               3 
                        ----------------------------------------------  ---------------------------------------------- 
Tax credit in 
 statement of 
 comprehensive 
 income                                                           (29)                                              48 
                         =============================================   ============================================= 
 

Reconciliation of effective tax rate

 
                                                                                                                  Year 
                                                           Year ended                                            ended 
                                                              30 June                                          30 June 
                                                                 2016                                             2015 
                                                              GBP'000                                          GBP'000 
 Profit/(loss) for 
  the year                                                      1,124                                          (3,120) 
 Total tax credit                                                   -                                             (48) 
                       ----------------------------------------------   ---------------------------------------------- 
 Profit/(loss) 
  before tax                                                    1,124                                            3,168 
                        =============================================    ============================================= 
 
 Tax calculated at 
  the average 
  standard 
  UK corporation tax 
  rate of 20.00% 
  (2014: 20.75%)                                                  225                                            (657) 
 Expenses not 
  deductible for tax 
  purposes                                                         36                                               59 
 Current year losses 
  for which no 
  deferred tax asset 
  was recognised                                                    -                                              550 
 Adjustment for 
 overseas profits                                                (14)                                                - 
 Research and 
  development tax 
  relief/tax 
  credit                                                         (70)                                             (48) 
 Losses surrendered 
  for research 
  and development 
  credit                                                            -                                               48 
 Utilisation of 
 capital losses                                                   (6)                                                - 
 Utilisation of 
 trading losses                                                 (170)                                                - 
 Prior year 
 adjustment                                                      (30)                                                - 
                       ----------------------------------------------   ---------------------------------------------- 
 Total tax credit                                                (29)                                             (48) 
                        =============================================    ============================================= 
 A deferred tax 
 asset has not be 
 recognised in 
 respect of the 
 following 
 item: 
 
 Tax Losses                                                     3,361                                            3,671 
                        =============================================    ============================================= 
 

Reductions in the UK corporation tax rate from 21% to 20% (effective from 1 April 2015) has been enacted. This will reduce the company's future current tax charge accordingly. Deferred tax has been calculated at the rate of 20% substantively enacted at the balance sheet date. The effect of this change is that profits arising in 2016 are taxable at a rate of approximately 20.00%. The deferred tax asset as at 30 June 2016 has been calculated based on the rate of 20% substantively enacted at the balance sheet date.

The Group has tax losses, subject to agreement by HM Revenue and Customs, in the sum of GBP16.76m (2015: GBP17.66m), which are available for offset against future profits of the same trade. There is no expiry date for tax losses. An appropriate asset will be recognised when the Group can demonstrate a reasonable expectation of sufficient taxable profits to utilise the temporary differences.

The June 2015 Budget announced that the rate will further reduce to 19% by 2017 and a further reduction to 18% by 2020 which was reduced further to 17% in the 2016 Budget. These further reductions in the main UK corporation tax rate have yet to be enacted.

As a result the effective tax rate used to calculate the current tax for the period ended 30 June 2016 was 20.00% (2015: 20.75%).

   5        EARNINGS PER SHARE 

Basic loss per share is calculated by dividing the profit after taxation of GBP1.15m (2015: loss of GBP3.12m) by the weighted average number of ordinary shares in issue during the year of 458,108,483 (2015: 295,534,513). Unexercised options over the ordinary shares are not included in the calculation of diluted loss per share as they are anti-dilutive.

 
                                                           Year 
                                       Year ended         ended 
                                          30 June       30 June 
                                             2016          2015 
                                           Number        Number 
 Weighted average number of shares 
  - basic                             458,108,483   295,534,513 
 Share option adjustment                        -             - 
 
 Weighted average number of shares 
  - diluted                           458,108,483   295,534,513 
                                     ============  ============ 
 
 
                                          Year ended   Year ended 
                                             30 June      30 June 
                                                2016         2015 
                                              GBP000       GBP000 
 Earnings/(loss) from continuing 
  operations                                   1,656      (2,079) 
 
 From continuing operations 
                                         -----------  ----------- 
 Basic earnings per share                       0.36 
                                         ===========  =========== 
 
 
 Loss from discontinued operations             (472)      (1,041) 
 
 From discontinued operations 
                                         -----------  ----------- 
 Basic earnings per share                     (0.10)       (0.36) 
                                         ===========  =========== 
 
 Earnings attributable to shareholders 
 Basic earnings per share                       0.26       (1.06) 
 

There are 20,095,000 share options at 30 June 2016 (2015: 18,445,000) that are not included within diluted earnings per share because they are anti-dilutive.

   6        CASH AND CASH EQUIVALENTS 
 
                                       Group           Company 
                            30 June  30 June  30 June  30 June 
                               2016     2015     2016     2015 
                             GBP000   GBP000   GBP000   GBP000 
 
Cash and cash equivalents 
 per balance sheet            3,654      472    3,641      415 
 
Cash and cash equivalents 
 per cash flow 
 statements                   3,654      472    3,641      415 
                            =======  =======  =======  ======= 
 
   7        STATUTORY ACCOUNTS 

The Financial information set out in this preliminary announcement does not constitute the company's Consolidated Financial Statements for the financial years ended 30 June 2016 or 30 June 2015 but are derived from those Financial Statements. Statutory Financial Statements for 2015 have been delivered to the Registrar of Companies and those for 2016 will be delivered following the company's AGM. The auditors Grant Thornton UK LLP have reported on those financial statements. Their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006 in respect of the Financial Statements for 2016 or 2015.

The Statutory accounts are available on the Company web site and will be posted to shareholders who have requested a copy and thereafter by request to the company's registered office.

The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR URUORNOAKUUR

(END) Dow Jones Newswires

September 21, 2016 02:01 ET (06:01 GMT)

1 Year Transense Technologies Chart

1 Year Transense Technologies Chart

1 Month Transense Technologies Chart

1 Month Transense Technologies Chart

Your Recent History

Delayed Upgrade Clock