ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

CRU.GB Coral Products PLC

10.00
0.00 (0.00%)
24 Apr 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Coral Products PLC AQSE:CRU.GB Aquis Stock Exchange Ordinary Share GB0002235736
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.00 9.00 11.00 10.00 10.00 10.00 0.00 06:56:49
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Coral Products PLC Half Yearly Report (2540R)

08/12/2016 7:00am

UK Regulatory


Coral Products (AQSE:CRU.GB)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Coral Products Charts.

TIDMCRU

RNS Number : 2540R

Coral Products PLC

08 December 2016

8 December 2016

CORAL PRODUCTS PLC

("Coral" or the "Group")

HALF YEARLY REPORT

Coral Products plc, a specialist in the design, manufacture and supply of injection moulded plastic products, is pleased to report its half yearly report for the six months ended 31 October 2016.

 
 Financial headlines                  Six months       Six months 
                                              to               to 
                                      31 October       31 October 
                                            2016             2015   % change 
 
                                        GBP10.75          GBP8.26 
 Group sales **                          million          million     +30.1% 
                                                          GBP2.85 
 Gross profit                    GBP3.51 million          million     +23.2% 
 Operating profit                     GBP842,000       GBP778,000      +8.2% 
 Underlying operating profit        GBP1,030,000       GBP817,000     +26.1% 
 Underlying operating margin                 33%              35% 
 Profit before taxation               GBP718,000       GBP684,000      +5.0% 
 Underlying EBITDA                  GBP1,413,000     GBP1,130,000     +25.0% 
 Underlying basic earnings 
  per share                                 1.03            1.06p      -2.8% 
 Proposed interim dividend 
  per share                                0.33p            0.30p     +10.0% 
 

*The financial headlines disclosed as underlying represent the reported metrics excluding separately disclosed items.

** Total sales (including inter-group sales) in 2016 were GBP12.41m, of which inter-group sales were GBP1.66m (2015: total sales of GBP10.02m of which inter-group sales were GBP1.76m).

Operational and financial highlights

   -           Half year performance in line with expectations, full year outlook unchanged. 
   -           New long-term business gained for bakery trays. 
   -           Underlying EBITDA increases by 25% to GBP1.41 million. 

- Successful integration of Tatra business into 'TatraRotalac' with much improved facilities in Wythenshawe.

   -           Margins have remained high and underlying operating profit has increased by 25%. 
   -           Strong net assets position has been maintained. 

- Gearing has risen from 24% to 37% as capital investment has increased due to our continued programme of continuous operational improvement and also covering the increased demand.

- Proposed Interim dividend increased from 0.30 pence to 0.33 pence per share. Last year's final dividend payment was increased to 0.70p per share giving a full year payment of 1.0p.

   -           But for adverse currency movements pre-tax profits would have been 33% higher. 

Commenting on today's results, Joe Grimmond, Coral's Chairman, said:

"I am pleased to announce that trading in the first half of the current year shows revenue and profits both substantially ahead of the same period for last year.

Coral Products continues to make good progress in line with our 2015 strategic plan. We have strengthened our position in injection moulding and extruded products whilst at the same time expanding our range of capabilities enhancing our market offering.

Results to date in the current financial year have been in line with the Board's expectations and, in spite of prevailing political uncertainties, we remain confident about the Group's future prospects."

Enquiries

 
 Coral Products plc                    Tel: 01942 272882 
  Joe Grimmond, Chairman 
  Roberto Zandona 
 Nominated Adviser 
  Cairn Financial Advisers LLP           Tel: 020 7213 
  Tony Rawlinson / Liam Murray           0880 
 Broker 
  Daniel Stewart & Company Limited       Tel: 020 7776 
  David Lawman                           6550 
 Capital Markets Consultants Limited   Tel: 07515 587184 
  Richard Pearson 
 

Chairman's Statement

Results

I am pleased to announce that trading in the first half of the current year shows revenue and profits both substantially ahead of the same period for last year. Reported revenue increased to GBP10,752,000 (six months to 31 October 2015: GBP8,259,000). Group revenue including inter-group sales were GBP12,410,000 (2015: GBP10,021,000) with inter-group sales of GBP1,658,000 (2015: GBP1,762,000). This incorporated a full period of contribution from the Global One-Pak and Rotalac acquisitions.

Gross margins remained high at 32.7% (2015: 34.5%) resulting in a gross profit of GBP3,506,000 (2015: GBP2,849,000) in the six months to 31 October 2016.

There was an increase in operating costs from GBP2,032,000 to GBP2,476,000 in the period principally due to the acquisitions together with a GBP192,000 adverse currency effect resulting from the weaker sterling in the immediate period following Brexit.

Underlying profits for operations increased to GBP1,030,000 (2015: GBP817,000), a significant improvement over the same period last year.

Finance costs were up from GBP94,000 to GBP124,000 in this period due to increased levels of borrowing.

Separately disclosed expenses of GBP188,000 (2015: GBP39,000) comprised the amortisation of intangibles acquired on acquisition of GBP174,000 (2015: GBP36,000) and a share based payment charge over employee options of GBP14,000 (2015: GBP3,000). Profit after tax after including these items was GBP663,000 compared with GBP611,000 in the six month period to 31 October 2015.

Operations

Coral Products Mouldings Ltd, based at our Haydock manufacturing site has added more new efficient equipment and introduced a programme of training to improve the performance of our staff. Our investments have provided tangible benefits, a 750 tonne moulding machine has seen significant scrap reduction, faster cycle times and was instrumental in helping us win a recent piece of business making bakery trays. In the last month we have taken receipt of three new tools which make product for our Interpack business and this has seen output at least quadruple for this product. We take receipt of further tooling for our blow moulded containers during December which will again provide additional volumes where we currently have limited capacity but increasing demand. We have also made significant improvements to the facility with more to come in the new year.

Our crates, caddies and larger container ranges have offered us the greatest opportunity to progress the business with orders from new customers for bakery trays now running alongside our crates for on-line retail and waste recycling. Despite a lull in demand, the expectation is for this to reverse in 2017 as we benefit from the increased sales activity over the last 6 months where we have added more opportunities into the pipeline. The benefits from economies of scale on the larger contracts offered in trade moulding are expected to result in improved efficiencies and performance in the new year. The blow moulding business stabilised during this period. There is planned and ordered investment in the second half in machinery and tooling for production lines that are exposed to higher growth and more predictable markets.

Interpack Ltd, our plastic packaging distribution business has had a strong six months, an increase in the customer base driven by the recruitment of further sales personnel adding to the previous good performance. Supply issues are resolved with our new tooling and we can service our customers from stock particularly from our own in house manufacturing. This puts us in a strong position as the seasonal demand picks up in the new year for our range of products. In addition to the three new tools added in October and November, we are currently looking to add more tooling in the coming months which will broaden our range and increase the percentage of product made by Coral Products Mouldings Ltd.

TatraRotalac Ltd is now formed due to the completed merger of our separate businesses of Tatra Plastics Manufacturing Ltd of Halifax and Rotalac Plastics Ltd of Wythenshawe. The newly merged entity is based at our Wythenshawe facility. The last of the production line moves was completed in September 2016. This gives us 18 extrusion lines under one roof giving opportunities of efficiency and capacity. During the transition there was minimal disruption to customers and continuity of sales numbers. We are yet to realise the full impact of the benefits of the move and look forward to the second half of the year.

Global One-Pak Ltd have worked through a volatile period for imports due to the currency effects post Brexit but have managed to pass on any increases to the customers in the main. However, there has been a time lag in being able to introduce these increases but we should be over this constraint in the second half. We are now looking to manufacture in house, some complimentary products for the Global One-Pak range such as bottles which will provide our customers with a one stop shop in this sector. There is a planned visit to China in February in order to look at the potential for purchasing assembly equipment and tooling which could produce our current range of products, manufactured out of our UK facilities.

We remain focused on our adherence to Health and Safety standards and maintaining the highest level of accreditation to the Quality standards appropriate to the products we supply. We have an on-going agenda to train and develop our employees to the benefit of all of our stakeholders.

Capital expenditure

Total capital expenditure in the first six months was GBP1,143,000 (2015: GBP985,000) of which GBP293,000 was spent on the integrated facilities at Wythenshawe and the balance expended on the continued improvements to the capabilities at Haydock which included a new 750 tonne injection moulding machine specifically for making the larger crates, trays and totes. We expect to continue investing in equipment which offers more automation, increased outputs and scrap reduction, in order to keep pace with our business winning and all of which improves shareholder value.

Financial position

The balance sheet asset position has improved further with our net assets standing at GBP13,787,000 (2015: GBP10,501,000). This represents a solid asset platform for developing the business. Reflecting higher cap ex and increased working capital requirements (latter due to increased activity, net debt rose to GBP5.2m to give a gearing ratio of 37% (24%).

Underlying EBITDA increased substantially to GBP1,413,000 (2015: GBP1,130,000). This has given the Group an improved platform to take the business forward with investment.

The Group had undrawn bank facilities of GBP1.0 million which, together with its asset based finance lines at 31 October 2016, enable it to invest internally or in further acquisitions and businesses for growth which will then enable better returns for our shareholders.

Dividends

It is the board's intention to pay an increased interim dividend of 0.33 pence per share (2015: 0.30p). The ex-dividend date and the record date for the interim dividend will be 19 January 2017 and 20 January 2017 respectively. The interim dividend will be paid on 1 March 2017. This continues to reflect our confidence in the recovery path and improvement this will bring to our results.

Outlook

Coral Products PLC continues to make good progress against our 2015 strategic plan. We have strengthened our position in injection moulding and extruded products whilst at the same time expanding our range of capabilities enhancing our market offering.

Results to date in the current financial year have been in line with the Board's expectations and, in spite of prevailing political uncertainties, we remain confident about the Group's future prospects.

Joe Grimmond

Chairman

8 December 2016

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months to 31 October 2016

 
                                                         Six months        Six months 
                                                                 to                to             Year to 
                                                         31 October        31 October            30 April 
                                                               2016              2015                2016 
                                          Notes         (unaudited)       (unaudited)           (audited) 
                                                             GBP000            GBP000              GBP000 
 
 
  Revenue                                   3                10,752             8,259              18,714 
 
  Cost of sales                                             (7,246)           (5,410)            (12,512) 
                                                 ------------------  ----------------  ------------------ 
 Gross profit                                                 3,506             2,849               6,202 
 Operating costs 
 Distribution expenses                                        (427)             (313)               (863) 
--------------------------------------  -------  ------------------  ----------------  ------------------ 
 Administrative expenses before 
  separately disclosed items                                (2,049)           (1,719)             (3,690) 
 Underlying operating profit                                  1,030               817               1,649 
 Non-underlying items: 
 Share based payment charge                                    (14)               (3)                (28) 
 Amortisation of intangible 
  assets                                                      (174)              (36)               (118) 
 Compensation for loss of office                                  -                 -                (30) 
 Acquisition costs                                                -                 -                (67) 
 Retirement costs of former 
  directors                                                       -                 -               (418) 
 Impairment loss on trade receivables                             -                 -                (50) 
--------------------------------------  -------  ------------------  ----------------  ------------------ 
 
   Administrative expenses                                  (2,237)           (1,758)             (4,401) 
 Operating profit                                               842               778                 938 
 Finance expense                                              (124)              (94)               (180) 
                                                 ------------------  ----------------  ------------------ 
 Profit before taxation                                         718               684                 758 
 
  Taxation                                  4                  (55)              (73)                (15) 
                                                 ------------------  ----------------  ------------------ 
 Profit after taxation and 
  total comprehensive income 
  attributable to shareholders                                  663               611                 743 
                                                 ------------------  ----------------  ------------------ 
 
 
 Earnings per ordinary share               5 
 
 Basic and diluted (pence)                                     0.80              1.00                1.12 
 Underlying basic (pence)                                      1.03              1.06                2.20 
                                                 ------------------  ----------------  ------------------ 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 October 2016

 
                                            31 October     31 October         30 April 
                                                  2016           2015             2016 
                                           (unaudited)    (unaudited)        (audited) 
                                                GBP000         GBP000           GBP000 
 Non-current assets 
 Goodwill                                        5,495          4,768            5,495 
 Other intangible assets                         2,214            203            2,390 
 Property, plant and equipment                   7,293          6,010            6,517 
 Total non-current assets                       15,002         10,981           14,402 
                                        --------------  -------------  --------------- 
 
 Current assets 
 Inventories                                     2,716          1,456            1,843 
 Trade and other receivables                     5,283          3,922            5,279 
 Cash and cash equivalents                         214             55              910 
 Total current assets                            8,213          5,433            8,032 
                                        --------------  -------------  --------------- 
 Total assets                                   23,215         16,414           22,434 
                                        --------------  -------------  --------------- 
 
 Current liabilities 
 Bank overdrafts and borrowings                (3,405)        (1,517)          (2,062) 
 Trade and other payables                      (3,360)        (2,894)          (3,914) 
 Corporation tax                                 (233)          (119)            (140) 
 Total current liabilities                     (6,998)        (4,530)          (6,116) 
                                        --------------  -------------  --------------- 
 
 Non-current liabilities 
 Borrowings                                    (1,960)        (1,321)          (2,122) 
 Deferred taxation liability                     (470)           (62)            (508) 
                                        --------------  -------------  --------------- 
 Total non-current liabilities                 (2,430)        (1,383)          (2,630) 
                                        --------------  -------------  --------------- 
 Total liabilities                             (9,428)        (5,913)          (8,746) 
                                        --------------  -------------  --------------- 
 Total net assets                              13,787          10,501           13,688 
                                        --------------  -------------  --------------- 
 
 
 Equity 
 Share capital                                     826            656              826 
 Share premium                                   5,288          2,849            5,288 
 Other reserves                                  1,061            443            1,061 
 Retained earnings                               6,612          6,553            6,513 
                                        --------------  -------------  --------------- 
 Total equity                                   13,787         10,501           13,688 
                                        --------------  -------------  --------------- 
 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the six months to 31 October 2016 (unaudited)

 
                              Share       Share             Other       Retained     Total 
                            capital     premium          reserves       earnings    equity 
                             GBP000      GBP000            GBP000         GBP000    GBP000 
 At 1 May 2016                  826       5,288             1,061          6,513    13,688 
 Total comprehensive 
  income                          -           -                 -            663       663 
 Credit for share based 
  payment                         -           -                 -             14        14 
 Dividend paid                    -           -                 -          (578)     (578) 
                          ---------  ----------  ----------------  -------------  -------- 
 At 31 October 2016             826       5,288             1,061          6,612    13,787 
                          ---------  ----------  ----------------  -------------  -------- 
 

For the six months to 31 October 2015 (unaudited)

 
                              Share       Share          Other       Retained             Total 
                            capital     premium       reserves       earnings            equity 
                             GBP000      GBP000         GBP000         GBP000            GBP000 
 At 1 May 2015                  579       1,862            443          6,237             9,121 
 Total comprehensive 
  income                          -           -              -            611               611 
 
 Issue of share capital          77         987              -              -             1,064 
 Credit for share based 
  payment                         -           -              -              3                 3 
 Dividend paid                    -           -                         (298)             (298) 
                          ---------  ----------  -------------  -------------  ---------------- 
 At 31 October 2015             656       2,849            443          6,553            10,501 
                          ---------  ----------  -------------  -------------  ---------------- 
 
 

For the year ended 30 April 2016 (audited)

 
                              Share      Share          Other    Retained           Total 
                            capital    premium       reserves    earnings          equity 
                             GBP000     GBP000         GBP000      GBP000          GBP000 
 At 1 May 2015                  579      1,862            443       6,237           9,121 
 Total comprehensive 
  income                          -          -              -         743             743 
 Issue of share capital         247      3,426            618           -          4,291 
 Credit for share based 
  payment                         -          -              -          28              28 
 Dividend paid                    -          -              -       (495)          (495) 
                          ---------  ---------  -------------  ----------  -------------- 
 At 30 April 2016               826      5,288          1,061       6,513          13,688 
                          ---------  ---------  -------------  ----------  -------------- 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months to 31 October 2016

 
                                                    Six months              Six months 
                                                            to                      to         Year to 
                                                    31 October              31 October        30 April 
                                                          2016                    2015            2016 
                                                   (unaudited)             (unaudited)       (audited) 
                                                        GBP000                  GBP000          GBP000 
 Cash flow from operating activities 
 Profit for the period after tax                           663                     611             743 
 Adjustments for: 
 Depreciation                                              367                     306             678 
 Loss on disposal of fixed assets                            -                      25              50 
 Intangibles amortisation                                  176                      43             133 
 Share based payment charge                                 14                       3              28 
 Taxation charge                                    55                               -              15 
 Interest payable                                          124                      94             180 
 Increase in inventories                                 (873)                    (52)           (174) 
 (Increase)/decrease in trade and other 
  receivables                                              (4)                    (68)           (455) 
 (Decrease)/increase in trade and other 
  payables                                               (554)                     354             658 
 UK corporation tax paid                                     -                       -            (40) 
 Net cash generated from operating 
  activities                                              (32)                   1,316           1,816 
                                          --------------------  ----------------------  -------------- 
 
 Cash flow from investing activities 
 Acquisition of subsidiary, net of 
  cash                                                       -                       -         (2,402) 
 Acquisition of property, plant and 
  equipment                                            (1,143)                   (785)         (1,668) 
 Net cash used in investing activities                 (1,143)                   (785)         (4,070) 
                                          --------------------  ----------------------  -------------- 
 
 Cash flow from financing activities 
 Proceeds of issued share capital                            -                   1,064           3,641 
 New loans raised                                            -                     200           1,150 
 Proceeds of new asset finance                             482                      33             463 
 Repayment of director's loan                                -                  (200)            (200) 
 Dividend paid                                           (578)                   (298)           (495) 
 Interest paid                                           (124)                    (94)           (180) 
 Repayments of bank borrowings                           (204)                   (197)           (666) 
 Finance lease principal payments                        (186)                  (137)            (205) 
 Net cash used in financing activities                   (610)                     371           3,508 
                                          --------------------  ----------------------  -------------- 
 
   Net (decrease)/increase in cash and 
   cash equivalents                                    (1,785)                     902           1,254 
 Cash and cash equivalents at the start 
  of the period                                          (493)                 (1,747)         (1,747) 
                                          --------------------  ----------------------  -------------- 
 Cash and cash equivalents at the end 
  of the period                                        (2,278)                   (845)           (493) 
                                          --------------------  ----------------------  -------------- 
 
   1.         Basis of preparation 

The financial information set out in this Interim Report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 30 April 2016, prepared under IFRS, have been filed with the Registrar of Companies.

The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The interim financial information has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS) and on the same basis and using the same accounting policies as used in the financial statements for the year ended 30 April 2016.

The Interim Report has not been audited or reviewed in accordance with the International Standard on Review Engagement 2410 issued by the Auditing Practices Board.

   2.         Significant accounting policies 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements for the year ended 30 April 2016.

   3.         Revenue 

All production is based in the United Kingdom. The geographical analysis of revenue is shown below:

 
                                       Six months     Six months 
                                               to             to      Year to 
                                       31 October     31 October     30 April 
                                             2016           2015         2015 
                                      (unaudited)    (unaudited)    (audited) 
                                           GBP000         GBP000       GBP000 
 
 United Kingdom                             9,812          7,991       18,151 
 Rest of Europe                               538            268          408 
 Rest of the World                            402              -          155 
                                           10,752          8,259       18,714 
                                   --------------  -------------  ----------- 
 
 Turnover by business activity 
 Sale and manufacture of plastic 
  products                                 10,752          8,259       18,714 
                                   --------------  -------------  ----------- 
 
   4.         Taxation 

The taxation charge for the six months to 31 October 2016 is based on the effective taxation rate, which is estimated will apply to earnings for the year ending 30 April 2016.The rate used is below the applicable UK corporation tax rate of 20% due to the utilisation of tax losses in the period.

   5.         Earnings per share 

Basic and underlying earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial period of 82,614,865 (31 October 2015: 62,118,164 and 30 April 2016: 66,238,090). The earnings used to calculate basic and diluted earnings per share are GBP663,000 (31 October 2015: GBP611,000 and 30 April 2016: GBP743,000). The earnings used to calculate underlying earnings per share are GBP841,000 (31 October 2015: GBP650,000 and 30 April 2016: GBP1,454,000).

 
                                           Six months       Six months 
                                                   to               to         Year to 
                                           31 October       31 October        30 April 
                                                 2016             2015            2016 
                                          (unaudited)      (unaudited)       (audited) 
                                        GBP000      p    GBP000      p   GBP000      p 
 Basic and diluted earnings 
  per ordinary share 
 Profit for the period after 
  tax                                      663   0.80       611   1.00      743   1.12 
                                      --------  -----  --------  -----  -------  ----- 
 
 
   Underlying earnings per ordinary 
   share 
 Underlying profit for the 
  period after tax                         851   1.03       650   1.06    1,454   2.20 
                                      --------  -----  --------  -----  -------  ----- 
 
   6.         Reconciliation of net cash flow to movement in net debt 

Net debt incorporates the Group's borrowings and bank overdrafts less cash and cash equivalents. A reconciliation of the movement in the net debt is shown below:

 
                                          Six months          Six months 
                                                  to                  to 
                                                                               Year to 
                                          31 October          31 October      30 April 
                                                2016                2015          2015 
                                         (unaudited)         (unaudited)     (audited) 
 
                                              GBP000              GBP000        GBP000 
 
 Net (decrease)/increase in 
  cash and cash equivalents                  (1,785)                 902         1,254 
 Decrease/(increase) in bank 
  and other loans                                204                 197         (284) 
 (Increase)/decrease in finance 
  leases                                       (296)                 104         (258) 
 Decrease/(increase) in net 
  debt in the financial period               (1,877)               1,203           712 
 Opening net debt                            (3,274)             (3,986)       (3,986) 
                                  ------------------  ------------------  ------------ 
 Closing net debt                            (5,151)             (2,783)       (3,274) 
                                  ------------------  ------------------  ------------ 
 
   7.         Forward looking statements 

This announcement contains unaudited information and forward-looking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts and undue reliance should not be placed on any such statements because they speak only as at the date of this document and are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and Coral's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Coral undertakes no obligation to revise or update any forward-looking statement contained within this announcement, regardless of whether those statements are affected as a result of new information, future events or otherwise, save as required by law and regulations.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BRBDDBSGBGLR

(END) Dow Jones Newswires

December 08, 2016 02:00 ET (07:00 GMT)

1 Year Coral Products Chart

1 Year Coral Products Chart

1 Month Coral Products Chart

1 Month Coral Products Chart

Your Recent History

Delayed Upgrade Clock