We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Andes Energia | LSE:AEN | London | Ordinary Share | GB00B7LHJ340 | ORD 10P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 49.00 | 48.00 | 50.00 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
From Apr 2019 to Apr 2024
TIDMAEN
RNS Number : 2970G
Andes Energia PLC
26 May 2017
Andes Energia plc
("Andes" or "the Company" or "Group")
Final results for the year ended 31 December 2016
The Board of Andes Energia is pleased to report final results for the year ended 31 December 2016.
Hot Features
Premium
Year ended 31 December 2016 2015
------------------------- ------ -----
US$m US$m
------------------------- ------ -----
Revenue 67.8 66.8
------------------------- ------ -----
Operating (loss)/profit (7.5) 2.8
------------------------- ------ -----
EBITDA 14.6 16.8
------------------------- ------ -----
Net cash generated from
operating activities 25.1 18.1
------------------------- ------ -----
2016 highlights:
-- Average production rate of 3,449* boepd in 2016 (2015: 3,211* boepd) with the increase primarily arising from the Chachahuen conventional field
-- A total of 98 wells (gross) were drilled in 2016: 70 producing wells; 16 injector wells; 12 exploratory wells including 1 stratigraphic well (heavy oil belt) (2015: 57 wells). 21 wells were converted to injection wells in the Chachahuen block, with an average production of 1,493 bpd net to Andes in 2016; an increase of 58% compared with the average of 945 pbd in 2015. At the end of March 2017, Chachahuen was producing 1,768 bpd net to Andes.
-- Termination of activities in Paraguay without further obligations.
-- 2016 average selling prices of US$ 59 and US$ 37 per barrel in Argentina and Colombia respectively (2015: US$71 and US$47 respectively).
-- An oil discovery was made in the exploration well "Cerro Redondo x-1" encountering 6 metres of net oil pay in the sandstone of the Rayoso formation (cycle1).
-- A second oil discovery was made in the exploration well "Cerro Morado Este x-1" encountering 7 metres of net oil pay in the sandstone of the Centenario formation.
-- Oil prices in Argentina converging towards international prices.
Post year end highlights:
-- Two new credit facilities with Mercuria Energy Trading SA. The first, a US$ 20,000,000 facility to finance the drilling activities in Chachahuen and other working capital requirements. The second, a US$ 40,000,000 facility to finance other drilling activities of the Company, including activity in the Vaca Muerta, where the Company has 250,000 net acres
-- At the end of March 2017, current daily production: Argentina 2,518 bpd; Colombia 984* boepd; total 3,502* boepd.
-- Current selling prices of approximately US$ 52 and US$ 50 per barrel in Argentina and Colombia respectively.
-- Appointment of Anuj Sharma as Chief Executive Officer.
-- Restructure of interest in Interoil and proposed changes to Interoil board and management as a result of which Andes will no longer be deemed to control Interoil and will no longer fully consolidate Interoil.
For further information, please contact:
Andes Energia plc Nicolas Mallo Huergo, T: +54 11
Chairman 5530 9920
Billy Clegg, Head
of Communications
Stockdale Securities Antonio Bossi T: +44 20
David Coaten 7601 6100
Panmure Gordon Adam James T: +44 207
886 2500
Atholl Tweedie
Tom Salvesen
Camarco Gordon Poole T: +44 20
3757 4980
Qualified Person Review
In accordance with AIM guidance for mining, oil and gas companies, Mr. Juan Carlos Esteban has reviewed the information contained in this announcement. Mr. Juan Carlos Esteban, an Officer of the Group, is a petroleum engineer with over 30 years of experience and is a member of the SPE (Society of Petroleum Engineers).
Note to Editors:
Andes Energia plc is an oil and gas exploration and production company focused on onshore assets in South America with a market capitalisation of circa GBP341m. The Company has its main operations in Argentina and Colombia.
The Company has approximately 21* MMbbls of conventional 2P reserves, and it also has certified prospective resources of 484 MMboe, primarily in the Vaca Muerta unconventional development in Argentina and over 7.5 million acres across South America.
The Company has approximately 250,000 net acres in the Vaca Muerta formation, which is the second largest shale oil deposit in the world and the only producing shale oil deposit outside of North America, currently producing 45,000 boepd. Over 1,000 wells have already been drilled and fracked in the Vaca Muerta formation.
Andes is the only AIM quoted company on the London Stock Exchange with exposure to the Vaca Muerta shale.
*Includes 100% of Interoil's net reserves and production in which Andes has a 26.02% interest
Annual Report
The Company will shortly be posting to shareholders a copy of the audited annual report for the year ended 31 December 2016 together with the notice for the Annual General Meeting, to be held at the offices of CMS Cameron McKenna Nabarro Olswang LLP, Cannon Place, 78 Cannon Street, London EC4N 6AF at 10.00a.m. on 30 June 2016. The annual report will be made available on the Group's website at www.andesenergiaplc.com.ar after it has been posted to shareholders.
STRATEGIC REPORT
OVERVIEW
Andes Energia plc ("Andes" or the "Company" and with its subsidiaries the "Group") is a Latin American oil and gas production, appraisal and exploration group, with interests in Argentina and Colombia. Our audited financial results incorporating the results of Andes together with its subsidiaries and joint operations for the year ended 31 December 2016 are set out below.
Year ended 31 December 2016 2015
------------------------- ------ -----
US$m US$m
------------------------- ------ -----
Revenue 67.8 66.8
------------------------- ------ -----
Operating (loss)/profit (7.5) 2.8
------------------------- ------ -----
EBITDA 14.6 16.8
------------------------- ------ -----
Net cash generated from
operating activities 25.1 18.1
------------------------- ------ -----
The Group recorded EBITDA of US$ 14.6 million for the year 2016 (2015: US$ 16.8 million) and a net loss of US$ 26.3 million (2015: US$ 18.4 million loss).
BUSINESS REVIEW
Andes's portfolio includes:
-- 43 licences -- Over 6.1 million net acres of licence area -- 21 million bbls of 2P net reserves in Argentina and Colombia -- 484 million boe of net contingent and prospective resource -- 2016 average production of approximately 3,449* boepd -- 250,000 net acres in Vaca Muerta
The Group has interests in producing, development and exploration assets. The Group has 21 million bbls of net conventional 2P reserves in Argentina and Colombia and net contingent and prospective resources of 484 million boe. The Group's licences cover over 6.1 million acres across South America and has approximately 250,000 net acres in the Vaca Muerta formation, which is the second largest shale oil deposit in the world and the only producing shale oil deposit outside of North America. Over 1,000 wells have already been drilled and fracked in the Vaca Muerta formation. During March 2017, the Group currently produced 3,502* boepd from 6 conventional fields in Argentina and 4 conventional fields in Colombia.
OPERATIONAL REVIEW
2016 highlights:
-- Average production rate of 3,449* boepd in 2016 (2015: 3,211* boepd) with the increase primarily arising from the Chachahuen conventional field
-- A total of 98 wells (gross) were drilled in 2016: 70 producing wells; 16 injector wells; 12 exploratory wells including 1 stratigraphic well (heavy oil belt) (2015: 57 wells). 21 wells were converted to injection wells in the Chachahuen block, with an average production of 1,493 bpd net to Andes in 2016; an increase of 58% compared with the average of 945 pbd in 2015. At the end of March 2017, Chachahuen was producing 1,768 bpd net to Andes.
-- Termination of activities in Paraguay without further obligations.
-- 2016 average selling prices of US$ 59 and US$ 37 per barrel in Argentina and Colombia respectively (2015: US$71 and US$47 respectively).
-- An oil discovery was made in the exploration well "Cerro Redondo x-1" encountering 6 metres of net oil pay in the sandstone of the Rayoso formation (cycle1).
-- A second oil discovery was made in the exploration well "Cerro Morado Este x-1" encountering 7 metres of net oil pay in the sandstone of the Centenario formation.
-- Oil prices in Argentina converging towards international prices.
Post year end highlights:
-- Two new credit facilities with Mercuria Energy Trading SA. The first, a US$ 20,000,000 facility to finance the drilling activities in Chachahuen and other working capital requirements. The second, a US$ 40,000,000 facility to finance other drilling activities of the Company, including activity in the Vaca Muerta, where the Company has 250,000 net acres
-- As of March 2017, current daily production: Argentina 2,518 bpd; Colombia 984* boepd; total 3,502* boepd.
-- Current selling prices of approximately US$ 52 and US$ 50 per barrel in Argentina and Colombia respectively.
-- Appointment of Anuj Sharma as Chief Executive Officer.
-- Restructure of interest in Interoil and proposed changes to Interoil board and management as a result of which Andes will no longer be deemed to control Interoil and will no longer fully consolidate Interoil.
Andes has experienced strong performance from its conventional activities and is currently reviewing strategies, taking into account market conditions, to develop its position in the Vaca Muerta formation.
Argentina
Summary
Type Province Licences 2P reserves Resources Current
production
(MMbbls) (MMbbls) (bbls/day)
-------------- --------- ------------ ---------- -----------
Conventional/unconventional
exploration/development/production Mendoza 7 16.1 214.8 2,518
Conventional exploration Mendoza 4 N/A 0.0 -
Unconventional exploration/development Neuquén 2 N/A 170.9 -
Conventional/unconventional Río
exploration Negro 1 N/A 32.0 -
Conventional/unconventional
exploration Chubut 7 N/A 16.7 -
Conventional exploration Salta 3 N/A 50.0 -
Conventional exploration Mendoza 6 N/A 0.0 -
Total 30 16.1 484.4 2,518
--------- ------------ ---------- -----------
The following areas are in the process of being relinquished. In the Mendoza Province; Zampal Norte, Coiron I and II, Pampa del Sebo, San Rafael and Ñacuñan. In Chubut the Province: Rio Senguerr, Sierra Cuadrada, Buen Pasto, Pampa Salamanca Norte, Ñirihuau and 50% of Confluencia and San Bernardo.
Conventional production
Chachahuen Sur (Development block)
Development and Delineation Drilling
A total of 98 wells were drilled in 2016: 70 producing wells; 16 injector wells; 12 exploratory wells including 1 stratigraphic well (heavy oil belt). 21 producing wells were converted into injector wells.
A total of 86 wells are planned to be drilled in 2017: 55 producing wells, 26 injector wells and 5 appraisal wells. 19 producing wells are planned to be converted into injector wells.
Oil Production
As of December 2016, the field had 155 producing wells on stream producing approximately 7,629 bpd (1,526 bpd net to Andes).
In the majority of wells (89%) Progressing Cavity Pump ("PCP") artificial lift system was installed which is best suited to the conditions of the wells and has proved efficient in neighbouring oil fields.
As part of our ongoing development activities, the construction of new facilities commenced on schedule. These include the construction of: an oil treatment plant (60% complete); an oil pipeline connecting Desfiladero Bayo to the sales point at Puesto Hernandez and the installation of a Lease Automatic Custody Transfer used for measuring the volume and quality of the oil (90% complete).
The first stage of gathering associated gas to supply electricity generators was also commissioned, which will reduce operational costs.
Enhanced Oil Recovery - Water Flood Project
Under the ongoing water flood project during the year, 16 injector wells were drilled and 21 producing wells were converted into injector wells.
As of December 2016 the project reached an average rate of injection of approximately 10,000 bpd through a total of 47 water injection wells.
Exploratory Activities
A total of 12 exploratory wells were drilled during 2016 of which 1 was a stratigraphic well. Of the other wells drilled; 2 are still being drilled; 3 are awaiting completion; 2 are under evaluation; 2 discovered oil and 2 were abandoned.
Chachahuen Sur (Exploration block)
This exploration block covers an area of 478 km(2).
Cerro Redondo x-1
The well is situated approximately 4.3 km northeast of the discovery well "Chus x-2" on the "Chachahuen Sur" evaluation block with the primary target to analyse the sandstone of cycle 1 of the Rayoso formation into the combined structural/stratigraphic traps where the updip seal is the claystones of the Neuquén Group above an unconformity.
The well was drilled to a total depth of 1,810 metres. A complete stratigraphic column showed oil in the drilling process, and the shallow horizon encountered good quality reservoir sandstone with a net oil pay of 6 metres. The well was cased at a depth of 845 metres to test the Rayoso formation. After fracture stimulation the well produced, by natural flow, 135 bpd with a water cut of approximately 15%. A buildup test was performed to further evaluate the potential reservoir properties of cycle 1 of the Rayoso formation.
The well came on stream on 27 June 2016 and after an initial clean up period produced at a gross rate of 81 bopd. A sucker rod artificial lift system was installed and the well is currently producing 58 bopd.
Cerro Morado Este x-1
The well is located approximately 37 km southeast of the discovery well "Chus x-2", on the "Chachahuen Centro" block and was drilled to investigate a combined stratigraphic /structural trap with the primary target the lower Centenario formation.
The well was drilled to a total depth of 596 metres. Oil shows were seen in the upper Centenario formation. The shallow horizon encountered good quality reservoir sandstone with a net oil pay of 7 metres.
After a swabbing test, it was then completed with an artificial lift system using a PCP.
During production testing the well produced at an average gross rate of 33 bpd, with an API of 18.6 and water cut of approximately 2.5%.
Chachahuen Norte (Exploration block)
A stratigraphic well "Chu.es-3" was drilled successfully to a total depth of 300 metres with the main objective to collect core samples from the Neuquén formation.
As the reservoir in this part of the basin is coarse grained unconsolidated sandstone, special procedures were adopted during coring, handling, shipping and storage of the samples.
As a result, 130 metres of core was successfully recovered and shipped to the laboratory for testing.
The core analysis showed a reservoir porosity of 25%; average permeability of 400 md; and a maximum net pay of 1.5 metres with a cut-off oil saturation of 50%.
The operator plans to complete Chu.es-3 by installing an electrical heater in the bottom of the hole to enable oil samples to be taken.
Puesto Pozo Cercado and Chañares Herrados blocks - Mendoza
Oil production decreased 8% from 777 bopd in 2015 to 713 bopd in 2016 (net to Andes).
Production was impacted by the failure of the electric submersible pump system in wells CH 1006 and CH 1023. The operator plans to carry out well interventions and change the artificial lift system.
Vega Grande block - Mendoza
During the year oil production remained stable at a rate of 53 bpd. Andes holds a 100% interest in the block.
Oil production was maintained at the same level by minimising oil production losses and the oilfield was kept operational during the winter season, despite the adverse weather conditions.
An overhaul of the existing facilities is being carried out including: the installation of a storage tank in the battery; an upgrade of the electrical system; and the repair of the heat treater. In addition, wells AMx-1 and TEx-1 have been abandoned.
La Brea (Puesto Muñoz) - Mendoza
Oil production showed a minor decrease of 5 bpd, falling from 58 bpd in 2015 to 53 bpd in 2016. Production was maintained at the same level through the application of acid stimulations in PMu.a-7 well. Andes holds a 100% working interest in the block.
El Manzano West (Agrio formation) - Mendoza
Oil production decreased 30%, falling from 40 bopd in 2015 to 28 bopd in 2016. Andes holds a 100% working interest in production from the Agrio Formation.
El Manzano West (Other formations) - Mendoza
In a joint venture with YPF, the licence's block operator, production decreased 32%, falling from 28 bopd in 2015 to 19 bpd in 2016 (net to Andes). Andes holds a 40% working interest in production from formations other than the Agrio formation, including Vaca Muerta.
Conventional production/unconventional exploration
Zampal Norte - Mendoza
The Zampal Norte exploration concession is located in the north of the Cuyana Basin and in the north of the Mendoza Province.
As part of the general strategy to de-risk our exploratory portfolio, we have agreed with YPF to move the commitments on this licence (carried by YPF) to the Chachahuen block and relinquish this licence. Approval is still pending.
Pampa del Sebo, Coiron I and Coiron II - Mendoza
Due to environmental constraints, the operator was not able to obtain the requisite permits required. The operator is now seeking to revert the licences.
Ñacuñan and San Rafael - Mendoza
An assessment performed by the operator considered these blocks to have a very low prospectivity and as part of our strategy to de-risk the exploration portfolio these licences are in the process of being relinquished.
Ñirihuau block - Chubut
Having completed the first exploratory period and fulfilled the work commitments, management has decided to relinquish this area.
Colombia
Andes has interests in 9 exploration licences and through its 26% indirect interest in Interoil Exploration & Production ASA ("Interoil"), 2 further exploration licences and 2 producing licences (Altair and Puli C). During the year two of Andes's exploration licences were relinquished due to low prospectivity (YDND 2 and YDND 8).
At 31 December 2016 Andes held a 26% indirect controlling interest in Interoil, which operates exploration and producing oil and gas licences in the Middle Magdalena Valley and Llanos basins and has more than 30 years operating experience in Colombia. Interoil has net 2P reserves of 4.6 million boe.
In 2016 the average net production before royalties from Puli C and Altair was 1,091 boepd compared to 1,333 boepd in 2015. The average production decreased during 2016 as a result of system pressure restrictions and the low level of new investment due to the deferral of new projects under current market conditions.
Puli field
The structure in Puli C is complex and the technical team has been working on a new static model that will be the base for a dynamic model. The dynamic model will better explain the behaviour of the main producing reservoirs in the structure.
Simultaneously, an enhanced maintenance program, including new pumps and paraffin cutting, in order to diminish the deferred production due to the malfunction in the subsurface and surface equipment, has been implemented and the results obtained, were very positive.
Workovers campaign
A new workover program is planned once the new static and dynamic modelling work is completed.
Exploration licences
Andes is currently conducting geological studies, petrophysical interpretation and reprocessing of existing seismic data on its exploration licences in Colombia. In the YDND-5, YDND-8 and YDLLA-2 blocks, soil gas samples were collected during the dry season as part of our licence commitments.
In the blocks LLA-2, LLA-28 and LLA-79 the Agencia Nacional de Hidrocarburos ("ANH"), approved the change of our commitments from seismic acquisition to geochemical sampling. This activity will be performed during the dry season in 2017.
Andes has also presented to the ANH a proposal to replace the existing seismic activities commitments in LLA-12 and LLA-49 with geochemical survey works. A decision from the ANH is still pending.
At Interoil, an agreement to transfer the US$ 22 million assigned exploration commitments on COR-6 to Altair and LLA-47 was agreed with the ANH and confirmed by the Attorney General's office, subject to Court approval. The obligations include high density geochemical sampling of 10,000 surface points to be taken on Altair and 20,000 on LLA-47, both to be completed by March 2017, in addition to drilling 1 stratigraphic well on the Altair licence and 2 exploratory wells on the Altair licence; all wells to be completed by April 2018. However, the Court did not ratify the agreement and the Company filed a motion for reconsideration, which was rejected by the Court.
In December 2016, Interoil secured an agreement with SLS Energy ("SLS"), pursuant to which SLS will assume responsibility for 90% of the capex for the Turaco well in Altair and 60% of the capex for 3 wells in LLA-47. The consideration will be respectively 85% of the net operating income after taxes from the Altair well and 36% once the cost of the investment has been recovered, and 43% of the net operating income after taxes from the wells in LLA-47, and 22% once the cost of the investment has been recovered.
Paraguay
Based on an analysis of the data collected and as part of our strategy to prioritise low risk projects at a time of low international oil prices, Andes management has decided to relinquish the area, after having completed phase 1 of its exploratory commitments.
TRADING PERFORMANCE
Revenue from operations increased from US$ 66.8 million in 2015 to US$ 67.8 million in 2016. Average production has increased from 3,211* boepd in 2015 to 3,449* boepd in 2016. Exploration and development activities continue and the Group expects to see the benefit of these programs in future years.
FINANCIAL PERFORMANCE
Revenue has increased to US$ 67.8 million compared with US$ 66.8 million in 2015. The loss before tax amounted to US$ 28.4 million compared with a loss before tax of US$ 12.4 million in 2015. Gross profit margin fell from 32% to 25% primarily due to increased depreciation charges and increased transportation costs.
EBITDA has decreased to US$ 14.6 million (2015: US$ 16.8 million).
The Group's total assets fell from US$ 265.3 million at the end of 2015 to US$ 236.8 million at the end of 2016, in part due to the impact of the devaluation of the Argentine Peso in 2016. The devaluation of the Argentine Peso and Pounds Sterling resulted in US$ 12.6 million of translation differences being recognised in the comprehensive loss for the year (2015: US$ 56.9 million) primarily relating to intangible assets and PP&E, which are carried in the functional currency of AR$, and does not reflect an impairment in the carrying value of these assets.
Net current liabilities were US$ 23.5 million at the year end compared to U$S 0.8 million at the end of 2015.
At year end, the Group had cash and restricted cash resources of US$ 21.7 million compared to US$ 27.3 million at the end of 2015. Andes management believes the current cash position together with the free cash flow generated from existing activities and credit facilities available to it, will be sufficient to meet its ongoing working capital requirements and investment commitments. The directors will not be recommending the payment of a dividend.
EARNINGS PER SHARE
Basic and diluted loss per share was 3.76 cents in 2016 compared to 2.68 cents in 2015.
KEY PERFORMANCE INDICATORS
The directors use a range of performance indicators to monitor progress in the delivery of the Group's strategic objectives, to assess actual performance against targets and to aid management of the business and consider the following to be relevant in assessing performance.
Sales:
Sales provide a measure of the Group's activity that is influenced by production levels and oil prices. Revenue increased by US$ 1 million to US$ 67.8 million in 2016.
Price:
The average price of oil sales in Argentina in 2016 was US$ 59 per barrel compared to US$ 71 per barrel in 2015.
The average price of oil sales in Colombia in 2016 was US$ 37 per barrel compared to US$ 47 per barrel in 2015.
Domestic oil prices in Argentina are converging towards international price levels.
Production:
Production is measured in barrels of oil per day and average production increased from 3,211* boepd in 2015 to 3,449* boepd in 2016, which has primarily resulted from increased production in Chachahuen.
Resources and Reserves
The Group has 21 million bbls of net 2P reserves in Argentina (16.1 million bbls) and Colombia (4.6 million boe) and net contingent and prospective resources of 485 million boe.
Work programs:
A total of 98 wells were drilled in 2016: 70 producing wells; 16 injector wells; 12 exploratory wells including 1 stratigraphic well (heavy oil belt). 21 producing wells were converted into injector wells.
SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
On 29 March 2017, the Company entered into two new credit facilities with Mercuria Energy Trading S.A. The first, a US$ 20,000,000 facility to finance the drilling activities in Chachahuen (the Company's producing field in partnership with YPF) and other working capital requirements. The second, a US$ 40,000,000 facility to finance other drilling activities of the Company, including activity in Vaca Muerta, where the Company has 250,000 net acres.
In respect of Interoil's licences, Interoil elected to combine the phase 1 and 2 commitments under the LLA-47 licence agreement, which was approved by the ANH. Interoil now has a commitment to drill 10 wells before 10 February 2020 and expects to have completed the drilling of the first three wells in May 2017. Interoil also elected to combine the phase 1 and 2 commitments under the Altair licence agreement, which was also approved by the ANH. On Altair, Interoil now has a commitment to drill 2 wells before January 2019.
In March 2017, the ANH sent a letter inviting Interoil to pay US$ 22 million pursuant to the ANH's claim for damages for breach of the COR-6 licence contract. This is not a mandatory payment order and the company has responded to the ANH reiterating its position and its continuing willingness to formalise the agreement reached with the ANH to transfer the COR-6 licence commitments to the Altair and LLA-47 licences. The company is still optimistic that a mutually agreeable solution can be reached with the ANH and will continue to pursue all legal alternatives.
In March 2017, Interoil announced that drilling operations had begun in Altair. The well was drilled to a total depth of 6,800 feet and tested for oil in the upper section of C7 formation. The testing will continue to determine the size of the oil accumulation for its commercial evaluation for production and further development. The rig was then moved to LLA-47 for the drilling program planned in this licence.
At the end of March, the Company announced that Alejandro Jotayan had stepped down from the board and his position as Chief Executive Officer with Anuj Sharma appointed as non board level Chief Executive Officer and with Nicolas Mallo Huergo assuming the role of Executive Chairman on an interim basis.
In May, the Company announced a restructure of its holding in Andes Interoil Limited ("AIL"), which holds a 51% interest in Interoil. The Company has a 51% interest in AIL and Canacol Energy Ltd the remaining 49%. Further to an agreement with Canacol, Canacol transferred all its shares in AIL to the Company in exchange for the Company transferring to Canacol 16,172,052 shares in Interoil currently held through AIL. Following these transactions, the Company's economic interest in Interoil will remain unchanged at 26% of the total share capital and votes of Interoil held through its wholly owned subsidiary AIL. Furthermore, following proposed changes to the composition of the board and senior management of Interoil, it has been determined that, subject to these changes being implemented, the Company will no longer be deemed to control Interoil. Therefore Interoil will no longer be fully consolidated and going forward Andes's 26% share of the results and net assets of Interoil will be equity accounted, in the consolidated results of the Group.
There were no other significant events after the balance sheet date.
OUTLOOK
Operationally, 2017 has started well, with Group production in March 2017 currently at 2,518 bpd in Argentina and 984* boepd in Colombia; a total of 3,502 boepd.
Andes, with its partner YPF, the state Argentine oil company, has 86 new wells planned in 2017, 5 appraisal wells, 55 production wells and 26 injector wells. Additionally, 19 reconversions are expected to be performed. Out of the 86 planned wells, 30 wells have been drilled since the beginning of 2017. The wells will be funded primarily by field production cash flow and available credit facilities.
For Andes's licences in Colombia, an aggresive exploration campaign of geochemical surveys are being conducted as part of the committed investment activities with the ANH. In Interoil, a drilling campaign of 1 exploration well on the Altair licence and between 2 and 4 exploration wells on the LLA-47 licence is currently ongoing.
Nicolas Mallo Huergo
Executive Chairman
*Includes 100% of Interoil's net reserves and production in which Andes holds a 26% economic interest.
CONSOLIDATED INCOME STATEMENT
FOR THE YEARED 31 DECEMBER
2016 2015
US$'000 US$'000
Revenue 67,768 66,815
Production cost (50,945) (45,705)
Gross profit 16,823 21,110
Exploration costs (2,317) (577)
Other operating income 1,491 4,010
Impairment charge (7,065) -
Distribution costs (3,471) (4,657)
Administrative expenses (12,961) (17,049)
------------------ --------------------
Operating (loss) / profit (7,500) 2,837
Finance income 6,887 9,343
Finance costs (27,803) (24,627)
------------------
Loss before taxation (28,416) (12,447)
Taxation 2,140 (5,938)
------------------
Loss for the year (26,276) (18,385)
------------------ --------------------
Loss attributable to:
Equity holders of the parent (22,766) (15,226)
Non-controlling interests (3,510) (3,159)
(26,276) (18,385)
================== ====================
Loss per ordinary share Cents Cents
Basic and diluted loss per share (3.76) (2.68)
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEARED 31 DECEMBER
2016 2015
US$'000 US$'000
Loss for the year (26,276) (18,385)
Translation differences (12,567) (56,869)
Total comprehensive
loss for the year (38,843) (75,254)
--------- ---------
Total comprehensive
loss attributable to:
Equity holders of the
parent (35,333) (72,095)
Non-controlling interests (3,510) (3,159)
(38,843) (75,254)
========= =========
The above items will not be subsequently reclassified to profit and loss.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER
2016 2015
US$'000 US$'000
Non-current assets
Intangible assets 94,829 109,258
Property, plant and equipment 82,474 94,145
Available for sale financial assets 5,655 5,599
Trade and other receivables 8,945 10,039
Deferred income tax assets 3,072 1,547
Total non-current assets 194,975 220,588
--------------------- ----------
Current assets
Inventories 945 1,954
Available for sale financial assets 2,316 1,414
Trade and other receivables 16,837 14,088
Restricted cash 9,070 9,593
Cash at bank and in hand 12,630 17,702
Total current assets 41,798 44,751
--------------------- ----------
Current liabilities
Trade and other payables 37,757 22,644
Financial liabilities 27,157 22,259
Provisions 409 691
Total current liabilities 65,323 45,594
--------------------- ----------
Non-current liabilities
Trade and other payables 16,092 18,169
Financial liabilities 78,840 76,767
Deferred income tax liabilities 27,782 38,005
Provisions 4,076 3,596
Total non-current liabilities 126,790 136,537
--------------------- ----------
Net assets 44,660 83,208
--------------------- ----------
Capital and reserves
Called up share capital 98,414 98,414
Share premium account 86,865 86,865
Other reserves (138,990) (126,423)
Retained earnings (786) 21,685
---------------------
Equity attributable to equity holders of the parent 45,503 80,541
Non-controlling interests (843) 2,667
---------------------
Total equity 44,660 83,208
===================== ==========
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEARED 31 DECEMBER
Called
up Share Retained Other Equity Non- Total
capital premium earnings reserves attributable controlling equity
to equity interests
holders
of the
parent
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
At 1 January
2015 90,164 73,248 34,700 (69,554) 128,558 - 128,558
-------------------- ---------------- ---------------- ---------------- -------------------------- -------------------- ---------
Loss for the
year - - (15,226) - (15,226) (3,159) (18,385)
Translation
differences - - - (56,869) (56,869) - (56,869)
Total
comprehensive
loss for the
year - - (15,226) (56,869) (72,095) (3,159) (75,254)
-------------------- ---------------- ---------------- ---------------- -------------------------- -------------------- ---------
Issue of
ordinary
shares 8,250 13,617 - - 21,867 - 21,867
Fair value of
share based
payments - - 332 - 332 - 332
Acquisition of
subsidiary - - - - - 4,653 4,653
Reduction of
interest
in subsidiary - - 1,879 - 1,879 1,173 3,052
At 31 December
2015 98,414 86,865 21,685 (126,423) 80,541 2,667 83,208
-------------------- ---------------- ---------------- ---------------- -------------------------- -------------------- ---------
Loss for the
year - - (22,766) - (22,766) (3,510) (26,276)
Translation
differences - - - (12,567) (12,567) - (12,567)
Total
comprehensive
loss for the
year - - (22.766) (12,567) (35,333) (3,510) (38,843)
-------------------- ---------------- ---------------- ---------------- -------------------------- -------------------- ---------
Fair value of
share based
payments - - 295 - 295 - 295
At 31 December
2016 98,414 86,865 (786) (138,990) 45,503 (843) 44,660
-------------------- ---------------- ---------------- ---------------- -------------------------- -------------------- ---------
Other reserves Merger Warrant Translation Deferred Total
reserve reserve reserve consideration other
reserve reserves
US$'000 US$'000 US$'000 US$'000 US$'000
At 1 January 2015 55,487 2,105 (133,172) 6,026 (69,554)
-------------------- -------------------- ------------ -------------------- ----------
Translation differences - - (56,869) - (56,869)
Total comprehensive
loss for the year - - (56,869) - (56,869)
-------------------- -------------------- ------------ -------------------- ----------
At 31 December 2015 55,487 2,105 (190,041) 6,026 (126,423)
-------------------- -------------------- ------------ -------------------- ----------
Translation differences - - (12,567) - (12,567)
Total comprehensive
loss for the year - - (12,567) - (12,567)
-------------------- -------------------- ------------ -------------------- ----------
At 31 December 2016 55,487 2,105 (202,608) 6,026 (138,990)
-------------------- -------------------- ------------ -------------------- ----------
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEARED 31 DECEMBER
2016 2015
US$'000 US$'000
Cash generated from operations 25,761 18,751
Tax paid (705) (643)
Net cash flows generated from operating activities 25,056 18,108
-------------------- ---------
Cash flows from investing activities
Purchase of property, plant and equipment (20,374) (24,418)
Proceeds from sale of property, plant and equipment - 17
Proceeds from sale of interest in subsidiary - 814
Purchase of exploration assets (7,739) (2,233)
Purchase of financial assets (1,178) (6,402)
Acquisition of subsidiary net of cash acquired - 12,018
Proceeds from sale of investments in group companies - 3,128
Net cash used in investing activities (29,291) (17,076)
-------------------- ---------
Cash flows from financing activities
Repayments of borrowings (18,967) (1,794)
Funds from borrowings 21,013 6,107
Interest paid (1,673) (837)
Interest received 204 392
Proceeds from issue of shares - 12,315
Net cash generated from financing activities 577 16,183
-------------------- ---------
Exchange losses on cash and cash equivalents (1,937) (564)
Net (decrease)/increase in cash and cash equivalents (5,595) 16,651
Cash and cash equivalents at the beginning of the year 27,295 10,644
Cash and cash equivalents at the end of the year 21,700 27,295
-------------------- ---------
1. GENERAL INFORMATION
The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 31 December 2016 or 31 December 2015.
The financial information has been extracted from the statutory accounts of the Company for the years ended 31 December 2016 and 31 December 2015. The auditors reported on those accounts; their reports were unqualified and did not contain a statement under Section 498(2) or Section 498(3) of the Companies Act 2006.
The Company has produced its statutory accounts for the year ended 31 December 2016 in accordance with International Financial Reporting Standards as adopted by the European Union and in accordance with the Group's accounting policies that are unchanged from those set out in the 2015 statutory accounts.
The statutory accounts for the year ended 31 December 2015 have been delivered to the Registrar of Companies, whereas those for the year ended 31 December 2016 will be delivered to the Registrar of Companies following the Company's Annual General Meeting.
2. SEGMENT REPORTING
IFRS 8 requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the chief operating decision maker, which in the case of the Group is considered to be the board of the Company. An operating segment is a component of an entity that engages in business activities from which it may earn revenue and incur expenses and whose results are regularly reviewed by the board. The board considers and reviews operating segments by reference to geographic location. The Group's reportable geographic segments were Colombia and Argentina. The board monitors performance of the business by analysing the revenue and EBITDA of each segment.
The following is an analysis of the Group's revenue, results and EBITDA by operating segment:
2016 2015
------------------------------------------------------------------------ -------------------------------------------------------------------------------
Argentina Colombia Unallocated Total Argentina Colombia Unallocated Total
Analysis of
revenue and
profit: Corporate Corporate
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Revenue 52,685 15,083 - 67,768 49,052 17,763 - 66,815
---------- ------------------ -------------------- ------------------ ------------------ ------------------ -------------------- -----------------
Operating
profit/(loss) (3,737) (1,541) (2,222) (7,500) 3,528 3,120 (3,811) 2,837
Finance income 3,176 1,417 2,294 6,887 629 1,629 7,085 9,343
Finance costs (8,257) (3,814) (15,732) (27,803) (8,247) (2,238) (14,142) (24,627)
Loss before
tax (8,818) (3,938) (15,660) (28,416) (4,090) 2,511 (10,868) (12,447)
Taxation 1,353 787 - 2,140 (1,662) (4,276) - (5,938)
Loss for the
year (7,465) (3,151) (15,660) (26,276) (5,752) (1,765) (10,868) (18,385)
Add:
Depreciation
and
amortisation 8,464 6,538 - 15,002 9,018 4,891 - 13,909
Add:
Impairment
charges 7,065 - - 7,065 - - - -
Less: Finance
income (3,176) (1,417) (2,294) (6,887) (629) (1,629) (7,085) (9,343)
Add: Finance
costs 8,257 3,814 15,732 27,803 8,247 2,238 14,142 24,627
Add: Tax (1,353) (787) - (2,140) 1,662 4,276 - 5,938
EBITDA 11,792 4,997 (2,222) 14,567 12,546 8,011 (3,811) 16,746
---------- ------------------ -------------------- ------------------ ------------------ ------------------ -------------------- -----------------
3. FINANCE INCOME
2016 2015
US$'000 US$'000
Exchange gain 5,032 8,234
Interest receivable and similar income 1,855 1,109
6,887 9,343
-------- -----------------------
4. FINANCE COSTS
2016 2015
US$'000 US$'000
Exchange losses 11,031 6,355
Interest costs 16,772 18,272
27,803 24,627
-------- --------
5. TAXATION
2016 2015
US$'000 US$'000
Current tax (4,548) (4,105)
Deferred taxation 6,688 (1,833)
Tax charge/(credit) 2,140 (5,938)
--------- ---------
Loss on ordinary activities before tax (28,416) (12,447)
Tax credit on loss at standard rate of 35% (2015: 35%) 9,946 4,356
Effects of:
Expenses not deductible for tax purposes (4,934) (2,006)
Effect of items not taxable 28 1,194
Differences due to the effect of exchange rate movements 3,031 (2,186)
Tax losses for which no deferred tax asset is recognised (5,931) (7,296)
Total tax charge/(credit) 2,140 (5,938)
--------- ---------
The Group is subject to a number of different tax regimes in the countries in which it operates. At the end of 2016, the countries in which the Group had the most activities are Argentina and Colombia. As the majority of the Group's operations are based in Argentina the tax rate of this country has been used as the notional tax rate to perform the reconciliation above.
Under Argentine tax law group relief, allowing taxable profits to be offset against taxable losses of companies with the same group, is not available.
The tax rate used for the 2016 and 2015 reconciliations above is a notional corporate tax rate of 35% based on the rate payable by corporate entities in Argentina on taxable profits under tax law in that jurisdiction, which the board believes is the most appropriate basis to use given the fact our main operations are based in Argentina. There is no tax arising on any items within the consolidated statement of comprehensive income.
The Group is liable to pay a minimum notional income tax at the applicable tax rate (1%) for Argentina's subsidiaries, calculated on the amount of computable assets at the closing of the financial year. This tax is supplementary to income tax and the Group's tax liability in each fiscal year will be the higher of the minimum notional income tax and the income tax for the year. If the minimum notional income tax for a given financial year exceeds the amount of income tax, such excess may be carried forward as a partial payment of income tax for any of the ten following fiscal years.
The Colombian statutory tax rate for the year ending 31 December 2016 was 39% (2015: 39%), which included the 25% (2015: 25%) general income tax rate and the fairness tax ("CREE") at 14% (2015: 14%).
In accordance with IAS 12, where an entity's tax return is prepared in a currency other than its functional currency, changes in the exchange rate between the two currencies generate temporary differences with respect to the valuation of non-monetary assets and liabilities, which are recognised in the income statement.
6. LOSS PER ORDINARY SHARE FROM CONTINUING OPERATIONS
Basic loss per share is calculated by dividing the net loss for the year attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the year. The basic and diluted loss per share are the same as there are no instruments that have a dilutive effect on earnings.
2016 2015
Cents Cents
Basic and diluted loss per share (3.76) (2.68)
Adjusted basic and diluted loss per share (3.76) (2.68)
US$'000 US$'000
Loss for the year attributable to equity holders (22,766) (15,226)
Adjusted loss for the year attributable to equity holders (22,766) (15,226)
-------------------- --------------------
No.'000 No.'000
Weighted average number of shares 605,505 569,064
Effect of dilutive warrants - -
Diluted weighted average number of shares 605,505 569,064
-------------------- --------------------
No.'000 No.'000
Potential number of dilutive warrants 59,240 59,240
-------------------- --------------------
The warrants are deemed to be non-dilutive for the purposes of this calculation.
7. FINANCIAL LIABILITIES
The Group The Company
-------------------------------- ------------------------------------------
31-Dec-16 31-Dec-15 31-Dec-16 31-Dec-15
US$'000 US$'000 US$'000 US$'000
Current
Bank borrowings 5,264 7,235 - -
Other borrowings 20,315 13,513 9,158 11,562
Financial leasing - 25 - -
Accrued financial interest 1,578 1,486 906 1,219
27,157 22,259 10,064 12,781
-------------------- ---------- -------------------- --------------------
The Group The Company
-------------------------------- ------------------------------------------
31-Dec-16 31-Dec-15 31-Dec-16 31-Dec-15
US$'000 US$'000 US$'000 US$'000
Non-current
Bonds 34,719 33,522 - -
Bank borrowings - 3,150 - -
Other borrowings 33,345 35,094 31,697 31,696
Accrued financial interest 10,776 5,001 9,007 4,406
78,840 76,767 40,704 36,102
-------------------- ---------- -------------------- --------------------
Total financial liabilities 105,997 99,026 50,768 48,883
-------------------- ---------- -------------------- --------------------
In 2016 financial liabilities include a US$ 14.7 million unsecured convertible loan that carries interest at a rate of 11% repayable in May 2018; a US$ 26.0 million unsecured convertible loan that carries interest at a rate of 11% repayable in March 2023; a US$ 0.2 million unsecured loan that carries interest at a rate of 10% repayable within 5 years from the date of drawdown; a US$ 1.6 million unsecured loan that carries interest at 13% with repayment terms to be agreed; a US$ 7.0 million secured loan that carries interest at 9.5% + LIBOR repayable in August 2017; a US$ 36.0 million bond that carries interest at a rate of 6% per annum repayable in January 2020; a US$ 3.2 million loan that carries interest at a rate of 5.5% + LIBOR repayable in installments by April 2017; a US$ 2.1 million secured loan that carries interest at a rate of 3.5% + DTF repayable in installments by July 2017; a US$ 5.5 million unsecured loan that carries interest at 9.5% + LIBOR with repayment terms to be agreed; a US$ 2.8 million unsecured loan that carries interest at 14% repayable in July 2017; US$ 0.4 unsecured loan that carries interest between 0% and 4% repayable in June 2017 and US$ 6.4 million AR$ denominated loans that carry interest at rates between 18% to 36% repayable within 3 years some portion of which are classified as current.
In 2015 financial liabilities include a US$ 13.2 million unsecured convertible loan that carries interest at a rate of 11% repayable in June 2018; a US$ 22.9 million unsecured convertible loan that carries interest at a rate of 11% repayable in March 2023; a US$ 0.2 million unsecured loan that carries interest at a rate of 10% repayable within 5 years from the date of drawdown; a US$ 1.6 million unsecured loan that carries interest at 10% repaid in January 2016; a US$ 5.5 million unsecured loan that carries interest at 9.5% + LIBOR repaid in February 2016; a US$ 33.5 million bond that carries interest at a rate of 6% per annum repayable in January 2020; a US$ 8.7 million loan that carries interest at a rate of 5.5% + LIBOR repayable in installments by April 2017; a US$ 1.7 million loan that carries interest at a rate of 3.5% + DTF repayable in installments by July 2016; a US$ 5.5 million unsecured loan that carries interest at 9.5% + LIBOR repaid in February 2016; and US$ 6.2 million AR$ denominated loans that carry interest at rates between 18% to 27% repayable within 3 years some portion of which are classified as current.
8. CAPITAL COMMITMENTS
Over the next 2 to 6 years, the Group has licence commitments to fulfill seismic acquisition programs and the drilling of exploration wells. The Group has farm-in agreements with third parties to fund these commitments on a number of its licences and will look to secure further farm-in agreements or fund directly the commitments under the other licences primarily from its operational cash flow.
In Argentina the Group has a carried interest in the exploration phase of the majority of its licences. Where the Group does not have a carried interest there are commitments to complete 2 workovers and 3 exploratory wells between 2017 and 2019. The commitment for the 2 workovers was fulfilled in 2016. Future development activities in the northern part of Chachahuen are under discussion with the regulator.
In Colombia in respect of the licences held by Andes, on 5 licences there are commitments to complete geoquimic and 5 exploratory wells by the end of 2018 and 2019. On 3 licences Phase I has been delayed due to security and environmental issues.
Interoil has combined phases 1 and 2 under the Altair licence agreement, and is obligated to drill two wells in the Altair licence by January 2019. The first of these two wells was drilled in March/April 2017. Interoil has completed its obligation to acquire 350 km2 of 3D seismic on LLA-47 and has combined phases 1 and 2 in the licence agreement and is obligated to drill ten exploration wells before 10 February 2020. LLA-47 is located in the prolific Llanos basin and covers an area of 447 km2.
Cor-6 is located in the Upper Magdalena Valley. The Branch is committed to acquire 150 km(2) of 3D seismic and to drill two exploration wells during the initial exploration phase of 36 months. Assigned value is US$ 10 million and US$ 12 million respectively. Additionally, the Colombian branch is obligated to have in place a US$ 16.6 million bank guarantee for the investment commitments. The company currently has a US$ 600,000 bank guarantee in place for these commitments. According to the licence contract, the seismic and wells should have been finalised by November 2014. However, due to environmental and in particular community issues, it has not been possible for the Group to commence work on the licence. In April 2016, the ANH issued a new resolution pursuant to which it reiterates the decision taken under the 2014 resolution that Interoil is in breach of the licence contract, claiming it is entitled to recover from Interoil, in the form of damages, the amount committed by Interoil under the contract. Interoil offered to transfer its commitments to another licence, and ANH and the Attorney General's office agreed. The obligations include high density geochemical sampling of 10,000 surface points to be taken on Altair and 20,000 on LLA-47 in addition to drilling 1 stratigraphic well on the Altair licence and 2 exploratory wells on the Altair licence; all wells to be completed by April 2018. The company will be required to have in place standby letters of credit for an amount equal to 20% of the remaining commitments. The company was, however, advised that the Court did not ratify the agreement and the Company filed a motion for reconsideration. The Court subsequently rejected the reconsideration motion in February 2017, and in March 2017, ANH sent a letter inviting the company to pay US$ 22 million pursuant to a claim for damages for breach of contract. This is not a mandatory payment order and the company has responded to the ANH reiterating its position and its continuing willingness to formalise the agreement reached with the ANH to transfer the COR-6 licence commitments to the Altair and LLA-47 licences. The company is still optimistic that a mutually agreeable solution can be reached with the ANH and will continue to pursue all legal alternatives. Any penalties are without recourse to the Company.
As at the date of these financial statements the commitments in monetary terms is unknown.
9. CASH GENERATED FROM/(USED IN) OPERATIONS
The Group The Company
---------------------------------------- ------------------------------------------
2016 2015 2016 2015
US$'000 US$'000 US$'000 US$'000
Loss for the year before
taxation (28,416) (12,447) (13,609) (6.741)
Adjustments from operating
activities
Depreciation and amortisation 15,002 13,909 - -
Exchange movements 78 (3,555) 1,336 (295)
Revaluation of investments - 56 - 56
Decrease/(increase) in
inventories 920 (1,032) - -
Increase in trade and other
receivables (6,121) (6,196) (622) (283)
Increase/(decrease) in
creditors and other payables 15,702 15,513 394 (60)
Finance costs 27,803 24,627 19,711 10.220
Finance income (6,887) (9,343) (7,499) (4.852)
Impairment charges 7,065 - - -
Movement in provisions (1,398) (2,735) - -
Exploration costs written off 1,718 (378) - (378)
Share based payments 295 332 295 332
Net cash generated from/(used
in) operation 25,761 18,751 6 (2,001)
--------------------- ----------------- -------------------- --------------------
10. EBITDA
EBITDA is calculated as follows:
31-Dec-16 31-Dec-15
US$'000 US$'000
Loss for the year from continuing operations (26,276) (18,385)
Add: Depreciation and amortisation 15,002 13,909
Add: Impairment charge 7,065 -
Less: Finance income (6,887) (9,343)
Add: Finance costs 27,803 24,627
Add: Tax (2,140) 5,938
EBITDA 14,567 16,746
---------------------- --------------------
11. ANDES AND INTEROIL
Andes Interoil Group Andes Interoil Group
31-Dec-16 31-Dec-16 31-Dec-16 31-Dec-15 31-Dec-15 31-Dec-15
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Revenue 52,685 15,083 67,768 49,052 17,763 66,815
Production cost (40,443) (10,502) (50,945) (36,825) (8,880) (45,705)
Gross profit 12,242 4,581 16,823 12,227 8,883 21,110
Exploration costs (1,717) (600) (2,317) (577) - (577)
Other operating income/(expense) 1,516 (25) 1,491 3,005 1,005 4,010
Impairment charge (7,065) - (7,065) - - -
Distribution costs (2,012) (1,459) (3,471) (2,592) (2,065) (4,657)
Administrative expenses (8,099) (4,862) (12,961) (9,909) (7,140) (17,049)
---------- ---------- ---------- ---------- ----------
Operating (loss)/profit (5,135) (2,365) (7,500) 2,154 683 2,837
Finance income 4,981 1,906 6,887 5,481 3,862 9,343
Finance costs (22,733) (5,070) (27,803) (18,466) (6,161) (24,627)
Loss before taxation (22,887) (5,529) (28,416) (10,831) (1,616) (12,447)
Taxation 1,353 787 2,140 (1,661) (4,277) (5,937)
---------- ----------
Loss for the year
from continuing operations (21,534) (4,742) (26,276) (12,492) (5,893) (18,385)
---------- ---------- ---------- ---------- ---------- ----------
Andes Interoil Group Andes Interoil Group
31-Dec-16 31-Dec-16 31-Dec-16 31-Dec-15 31-Dec-15 31-Dec-15
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Non-current assets
Intangible assets 94,829 - 94,829 109,258 - 109,258
Property, plant
and equipment 48,215 34,259 82,474 54,601 39,544 94,145
Available for sale
financial assets 5,655 - 5,655 5,599 - 5,599
Trade and other
receivables 6,154 2,791 8,945 10,039 - 10,039
Deferred income
tax assets 2,085 987 3,072 796 751 1,547
Total non-current
assets 156,939 38,037 194,975 180,293 40,295 220,588
---------- ---------- ---------- ---------- ---------- ----------
Current assets
Inventories 399 546 945 519 1,435 1,954
Available for sale
financial assets 2,316 - 2,316 1,414 - 1,414
Trade and other
receivables 16,837 - 16,837 10,497 3,591 14,088
Restricted cash 4,415 4,655 9,070 5,459 4,134 9,593
Cash and cash equivalents 5,817 6,813 12,630 6,278 11,424 17,702
---------- ----------
Total current assets 29,784 12,014 41,798 24,167 20,584 44,751
---------- ---------- ---------- ---------- ---------- ----------
Current liabilities
Trade and other
payables 34,577 3,180 37,757 18,865 3,779 22,644
Financial liabilities 21,896 5,261 27,157 15,039 7,220 22,259
Provisions - 409 409 - 691 691
Total current liabilities 56,473 8,850 65,323 33,904 11,690 45,594
---------- ---------- ---------- ---------- ---------- ----------
Non-current liabilities
Trade and other
payables 15,386 706 16,092 17,525 644 18,169
Financial liabilities 42,825 36,015 78,840 40,095 36,672 76,767
Deferred income
tax liabilities 23,503 4,279 27,782 31,431 6,574 38,005
Provisions 2,425 1,651 4,076 2,053 1,543 3,596
Total non-current
liabilities 84,139 42,651 126,790 91,104 45,433 136,537
---------- ---------- ---------- ---------- ---------- ----------
Net assets 46,110 (1,450) 44,660 79,452 3,756 83,208
---------- ---------- ---------- ---------- ---------- ----------
Andes Interoil Group Andes Interoil Group
31-Dec-16 31-Dec-16 31-Dec-16 31-Dec-15 31-Dec-15 31-Dec-15
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Loss for the period
from continuing
operations (21,534) (4,742) (26,276) (12,492) (5,893) (18,385)
Add: Depreciation
and amortisation 8,464 6,538 15,002 9,018 4,891 13,909
Add: Impairment
charge 7,065 - 7,065 - - -
Less: Finance income (4,981) (1,906) (6,887) (5,481) (3,862) (9,343)
Add: Finance costs 22,733 5,070 27,803 18,466 6,161 24,627
Add: Tax (1,353) (787) (2,140) 1,661 4,277 5,937
*EBITDA 10,394 4,173 14,567 11,172 5,574 16,746
---------- ---------- ---------- ---------- ---------- ----------
12. EVENTS AFTER THE BALANCE SHEET
On 29 March 2017, the Company entered into two new credit facilities with Mercuria Energy Trading SA. The first, a US$ 20,000,000 facility to finance the drilling activities in Chachahuen (the Company's producing field in partnership with YPF) and other working capital requirements. The second, a US$ 40,000,000 facility to finance other drilling activities of the Company, including activity in the Vaca Muerta, where the Company has 250,000 net acres.
In respect of Interoil's licences, the company elected to combine the phase 1 and 2 commitments under the LLA-47 licence agreement, which was approved by the ANH. Interoil now has a commitment to drill 10 wells before 10 February 2020 and expects to have completed the drilling of the first three wells in May 2017. Interoil also elected to combine the phase 1 and 2 commitments under the Altair licence agreement, which was also approved by the ANH. On Altair, Interoil now has a commitment to drill 2 wells before January 2019.
In March 2017, the ANH sent a letter inviting Interoil to pay US$ 22 million pursuant to the ANH's claim for damages for breach of the COR-6 licence contract. This is not a mandatory payment order and the company has responded to the ANH reiterating its position and its continuing willingness to formalise the agreement reached with the ANH to transfer the COR-6 licence commitments to the Altair and LLA-47 licences. The company is still optimistic that a mutually agreeable solution can be reached with the ANH and will continue to pursue all legal alternatives.
In March 2017, Interoil announced that drilling operations has begun in Altair. The well was drilled to a total depth of 6,800 feet and tested for oil in the upper section of C7 formation. The testing will continue to determine the size of the oil accumulation for its commercial evaluation for production and further development. The rig was then moved to LLA-47 for the drilling program planned in this licence.
At the end of March, the Company announced that Alejandro Jotayan had stepped down from the board and is position as Chief Executive Officer with Anuj Sharma appointed as non board level Chief Executive Officer and with Nicolas Mallo Huergo assuming the role of Executive Chairman on an interim basis.
In May, the Company announced a restructure of its holding in Andes Interoil Limited ("AIL"), which holds a 51% interest in Interoil. The Company has a 51% interest in AIL and Canacol Energy Ltd "Canacol") the remaining 49%. Further to an agreement with Canacol, Canacol transferred all its shares in AIL to the Company in exchange for the Company transferring to Canacol 16,172,052 shares in Interoil currently held through AIL. Following these transactions, the Company's economic interest in Interoil will remain unchanged at 26% of the total share capital and votes of Interoil held through its wholly owned subsidiary AIL. Furthermore, following proposed changes to the composition of the board and senior management of Interoil, it has been determined that, subject to these changes being implemented, the Company will no longer be deemed to control Interoil. Therefore Interoil will no longer be fully consolidated and going forward Andes's 26% share of the results and net assets of Interoil will be equity accounted, in the consolidated results of the Group.
There were no other significant events after the balance sheet date.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR AAMMTMBJTTFR
(END) Dow Jones Newswires
May 26, 2017 02:01 ET (06:01 GMT)
1 Year Andes Energia Chart |
1 Month Andes Energia Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
