ADVFN Logo

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

PIL Produce Invest

186.50
0.00 (0.00%)
28 Mar 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Produce Invest LSE:PIL London Ordinary Share GB00B3ZGBY47 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 186.50 173.00 200.00 0.00 00:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Produce Investments PLC Half-year Report (2631A)

23/03/2017 7:01am

UK Regulatory


Produce (LSE:PIL)
Historical Stock Chart


From Mar 2019 to Mar 2024

Click Here for more Produce Charts.

TIDMPIL

RNS Number : 2631A

Produce Investments PLC

23 March 2017

23 March 2017

PRODUCE INVESTMENTS PLC

("Produce," "Company" or the "Group")

INTERIM RESULTS

New strategy in place and positive outlook for the second half

Produce Investments plc, (AIM:PIL) ("Produce," "Company" or the "Group"), a leading operator in the fresh potato and daffodil sectors, announces its interim results for the 26 weeks to 24 December 2016.

Key Operational Points:

- Board significantly strengthened with appointment of new Chairman, Group Finance Director and Non-Executive directors

- New "Acquire, Develop, Manage the Portfolio" strategy for future growth formulated and ready for implementation

- Increased business and improved long term visibility on volumes and margins secured with key customers from 2017/2018

   -      New ERP (Enterprise Resource Planning) system installed 

Key Financial Points

   -      Revenue GBP79.3m, up 1.0% (2015: GBP78.5m) 

- Operating profit GBP0.2m (2015: GBP3.4m) as result mainly of lag in raw material price recovery, and costs associated with the new ERP system

   -      Exceptional non-cash write-offs of GBP1.0m following review of interim accounts 
   -      Interim dividend increased by 2% to 2.44p (2015: 2.39p) per share 
   -      Net debt GBP29.1m (2015: GBP22.8m) 

Neil Davidson, Chairman, commented:

"First half trading profits have been significantly depressed by delays in the recovery of unseasonably high ex-farm potato prices, and by costs associated with the implementation of our new ERP system.

"In addition, in order to ensure that all balances transferred into the new ERP system were correct, the Directors commissioned a full review of the interim accounts. As a result of this work a number of non-cash write-downs totalling GBP1.0m have been taken in the first half.

"Current trading is well ahead of last year as we begin to recover raw material cost increases through our pricing arrangements with key customers. The year-end trading result will depend on that rate of price recovery, the outcome of the daffodil season, now in full swing, and the Jersey Royals new potato season which is only just beginning. While we believe that underlying trading profit for the year is likely to be broadly in line with the Board's original expectations, full year profit before tax will be lower than these expectations as a result of the non-cash write-offs.

"We now know the outcome of a number of retailer supplier reviews and have secured additional business going into next year, which also gives us good visibility on likely volumes for the next three years. This, in turn, will improve efficiencies at our two fresh potato sites at Duns and Floods Ferry, following our three into two factory rationalisation last year. We will also derive significant efficiency benefits from ERP implementation.

"We are pleased to announce a 2% increase in the interim dividend to underline our confidence in the financial strength, management capability and future prospects of the Group."

"The strengthened and restructured board has identified a new "Acquire, Develop, Manage the Portfolio" strategy for Produce Investments which will make the most of our collective experience in turning around and developing profitable food businesses. We have appointed new advisers as a result and we look forward to pursuing this to generate significant incremental value for our shareholders as suitable acquisition opportunities arise."

-End-

For further information contact:

 
 Produce Investments plc 
 Jonathan Lamont                   01890 819503 
 
 Numis Securities Limited 
  (Nomad) 
 Oliver Cardigan / Tom Ballard     020 7260 1000 
 
 Powerscourt 
 Nick Dibden / Samantha 
  Trillwood 
  produce@powerscourt-group.com    020 7250 1446 
 

Notes to Editors

The Group is a vertically integrated company supplying blue chip retail customers with potatoes and daffodils.

Website: www.produceinvestments.co.uk

Financial review

Revenue in the first six months increased by 1.0% to GBP79.3m, compared to GBP78.5m for the comparative period last year, driven predominantly by higher raw material prices. Volumes were more than 5% lower than in the comparative period last year, as anticipated under the terms of a new long term contract with one of our key retail customers. However, cost prices were considerably higher than we had expected as a result of the lowest yielding potato crop in recent UK history, which drove an increase in our cost of sales from GBP51.7m to GBP53.8m. Administrative and other costs also increased, from GBP23.4m to GBP25.3m, principally as the result of a longer than expected implementation process for our new ERP system, which will deliver efficiency gains in the coming financial year. This resulted in an operating profit before interest, tax and exceptional items of GBP0.2m from GBP3.4m last year, resulting in an operating margin of 0.3% compared to 4.4% profit margin in the comparative period last year.

In order to ensure that all balances transferred into the new ERP system were correct, the Directors commissioned a full review of the interim accounts. As a result of this work a number of non-cash exceptional write-downs totalling GBP1m have been taken in the first half. These comprise exceptional charges of GBP547,000 relating to suspense accounts, and fixed asset impairment charges of GBP460,000.

In addition a charge of GBP330,000 has been taken relating to share options against trading profit. A further non-cash charge of GBP420,000 relating to the treatment of biological assets will be taken in the second half.

As a result of these exceptional charges the loss before tax for the half year is (GBP1.0m) (2015: loss (GBP0.2m)) and basic earnings per share are (3.21) pence per share (2015: (0.79) pence per share).

Net debt increased to GBP29.1m (2015: GBP22.8m) driven primarily by the higher prices paid for our raw materials and the lag in recovering these in retail pricing. However, the Group remains highly cash generative and net debt for the full year is expected to be lower than last year as stock levels reduce.

Dividends

The Board has approved a 2% increase to the interim dividend to 2.44 pence per share (2015: 2.39 pence per share) in the light of improved trading in the second half and our confidence in the financial strength and future strategy and prospects of the Group. This will be paid on 21 April 2017 to shareholders on the register at close of business on 7 April 2017. The shares will trade ex-dividend on 6 April 2017.

Operational review

We continue our work to align our capacity and costs with forecast sales. In a market that has been less stable than in previous years as a result of lower crop yields and higher pricing, we have taken steps to remove excess capacity in our Fresh Potato business, and invested to strengthen our operational team. Additional retail volumes on longer term contacts have been secured by investment in margin and by adopting a more collaborative style of supply chain management, a strategy that positions the business well for the future.

Planting of Jersey Royals for the coming season is progressing well and is nearly complete. Commercial programmes have been finalised with our customers and we are confident of achieving an improved result in 2017 compared to that of 2016.

Sales of Daffodils in January and February were in line with forecast and, with Easter arriving later this year, we remain optimistic on the outcome for the flower business over the financial year as a whole. Additional retail business wins have helped improve the sales mix of the daffodil crop compared with prior years.

Swancote Foods, our processing business, has benefited from new site management and a greater focus on processes and efficiencies, which are helping us to expand its customer base, and we are pleased to report the award of a new long term contract since the beginning of the second half.

Looking ahead, early indications point to an increase in the planted area of potatoes for the 2017 season as many growers seek to capitalise on the recent strength of prices. With additional business secured, and good visibility on our volumes and margins for the next three years, we are seeking to secure more contracted crop to ensure greater stability in the market.

Principal risks and uncertainties

The Group set out in its 2016 Annual Report and Financial Statements the principal risks and uncertainties that could have an impact on its performance. These remain largely unchanged since the Annual report was published with the main areas of potential risk and uncertainty being the threat from competition and any disruption to the supply and as seen this year, the quality of potatoes.

The Board

The Board was comprehensively restructured during the first half of the year. At the Company's AGM on 28 October 2016 Neil Davidson succeeded Barrie Clapham as Chairman and Sean Christie and Liz Kynoch joined the Board as Non-Executive Directors, while the former Non-Executive Directors Derek Porter, Michael Jankowski and Tony Bambridge all retired from the Board. Brian Macdonald, formerly Group Finance Director, stood down from the Board on 31 December 2016 and was replaced by Jonathan Lamont. The Group now has a Board that is well equipped to guide it through a new phase of strategic development, in which it will be able to draw on its members' in-depth knowledge of both food manufacturing and food retailing in the UK, as well as their wider business experience.

Advisers

The Company appointed Numis Securities Limited as its Nominated Adviser and sole Broker on 17 February 2017, and Hogan Lovells as its legal adviser.

Future strategy

The Board believes that there is a clear opportunity to bring the proven investment model of "Acquire, Develop, Manage the Portfolio" to the food sector. We have observed and understand the strength, simplicity and success of this model, and the Group Board and management team have an excellent track record of value creation across a diverse range of businesses and subsectors. The existing Produce business provides a strong platform for further development, as an established brand leader in potatoes through Greenvale and Jersey Royals, and a supplier to most of the UK's leading retailers. It also has a record of increasing market share through both organic growth and acquisitions since it was established in 2006.

We believe that there are still many companies in the food sectors with scope for material improvement, and that we have the skills and experience needed to deliver an "Acquire, Develop, Manage the Portfolio" strategy across the diverse cultures and ownership structures within the industry. Produce Investments is clearly differentiated from other players that may compete for these assets and will pursue a conservative financing approach that will allow us to fund appropriate capital investment and / or bolt-on mergers and acquisitions to create value. We believe that these distinctive characteristics will make us an attractive and nimble acquirer of assets and businesses from private vendors, corporates and private equity houses alike.

Our criteria for the three strands of our future strategy are as follows:

Acquire. We are looking to acquire businesses with a broad base of customers and distribution channels, long term retailer relationships or agreements, strong management teams and well invested assets, that are operating in growing markets or categories and have the potential to generate strong cash flows. We will also consider opportunistic acquisitions of undervalued operations. Our initial targets will be UK-headquartered private or public businesses with enterprise values up to GBP500m, operating in the food sectors, both branded and unbranded, whether selling through retailers or other routes to market. We believe that there are many potential acquisition opportunities that meet these criteria, including non-core subsidiaries, "stranded" private equity-owned assets, and private family businesses. Our financing will be prudently structured, targeting leverage of 2.0x net debt to EBITDA.

Develop. We will create value for our shareholders by improving the quality, scale and / or scope of the businesses we acquire, with a focus on driving sustainable returns and a relentless pursuit of quality that may mean we shrink to grow the quality of a business rather than pursuing size for size's sake. Our financial model will ensure that we have significant capacity to invest in our businesses to drive returns, whether through capital expenditure or complementary acquisitions.

Trade the Portfolio. We will manage our business portfolio to maximise shareholder value, holding assets while they are in the "Develop" phase and retaining those that offer attractive high returns, and are generating robust margins and strong cash flows. However, we will be open minded to the divestment of all assets where we can see opportunities to take advantage of cyclical dynamics or of opportunistic purchasers. There will be an acute focus on the generation of value for our shareholders, which we aim to achieve through both a progressive regular dividend policy and through special returns of disposal proceeds and / or surplus cash.

Outlook

Current trading is well ahead of last year as we begin to recover higher raw material costs through our pricing arrangements with key customers. The year-end result will depend on that rate of price recovery, the outcome of the daffodil season, now in full swing, and the Jersey Royals new potato season which is only just beginning. Underlying trading profit for the year is broadly in line with the Board's original expectations, however full year profit before tax will be lower than these expectations as a result of the non-cash write-offs.

We now know the outcome of a number of retailer supplier reviews and have secured additional business going into next year, which also gives us good visibility on likely volumes for the next three years. This, in turn, will improve efficiencies at our two fresh potato sites at Duns and Floods Ferry, following our three into two factory rationalisation last year. We will also derive significant efficiency benefits from ERP implementation.

The Group continues to be cash generative and remains committed to its long term strategy of widening both its product and customer base within its established produce operations. The strengthened and restructured board has identified a new strategy for Produce Investments which will make the most of our collective experience in turning around and developing profitable food businesses, and we look forward to pursuing this to generate significant incremental value for our shareholders as opportunities for appropriate and timely acquisitions arise.

   Neil Davidson                                                               Angus Armstrong 
   Chairman                                                                    Chief Executive 

23.03.2017

CONSOLIDATED CONDENSED INCOME STATEMENT (UNAUDITED)

For the 26 weeks ended 24 December 2016

 
                                       Notes       2016       2015 
                                                GBP'000    GBP'000 
 CONTINUING OPERATIONS 
 Revenue                                   4     79,333     78,531 
 
 Cost of sales                                 (53,812)   (51,656) 
                                              ---------  --------- 
 Gross profit                                    25,521     26,875 
 
 Administrative and other 
  operating expenses                           (25,278)   (23,441) 
 
 
 Operating (loss) / profit, 
  before interest and exceptional 
  items                                             243      3,434 
  Exceptional Items                        4     (1007)    (3,248) 
 Finance costs                                    (232)      (384) 
 
 (Loss) before tax                                (996)      (198) 
 
 Income tax credit                         6        200         40 
                                              ---------  --------- 
 
 (Loss) after tax                                 (796)      (158) 
                                              =========  ========= 
 
 Attributable to: 
 Equity holders of the parent                     (862)      (211) 
 Non- controlling interests                          66         53 
                                              ---------  --------- 
                                                  (796)      (158) 
 
 Basic earnings per share                  5     (3.21)     (0.79) 
                                                  pence      pence 
 Diluted earnings per share                5     (3.21)     (0.79) 
                                                  pence      pence 
 
 
 

CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For the 26 weeks ended 24 December 2016

 
                                         2016         2015 
                                      GBP'000      GBP'000 
------------------------------    -----------  ----------- 
 
 (Loss) for the period                  (796)        (158) 
                                  ===========  =========== 
 
 
 Total comprehensive income 
  for the period, net of 
  tax                                   (796)        (158) 
================================  ===========  =========== 
 
 Attributable to: 
 Equity holders of the parent           (862)        (211) 
 Non- controlling interests                66           53 
                                  -----------  ----------- 
                                        (796)        (158) 
  ==============================  ===========  =========== 
 

CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

At 24 December 2016

 
                                     Notes       2016       2015 
                                              GBP'000    GBP'000 
---------------------------------  -------  ---------  --------- 
 ASSETS 
 Non-current assets 
 Property, plant and equipment           8     33,921     36,578 
 Intangible assets                             15,873     16,356 
 Investment in an associate                       707        250 
 Deferred tax assets                            1,518      1,533 
                                            ---------  --------- 
                                               52,019     54,717 
                                            ---------  --------- 
 Current assets 
 Inventories                                   19,835     16,849 
 Biological assets                             20,914     17,061 
 Trade and other receivables                   26,902     21,871 
 Prepayments                                    3,034      2,630 
 Cash and short-term deposits           11        381        927 
 Asset held for resale                          1,250          - 
                                               72,316     59,338 
 
 
 Total assets                                 124,335    114,055 
=================================  =======  =========  ========= 
 
 EQUITY AND LIABILITIES 
 Equity 
 Equity share capital                    9     21,989     21,928 
 Other capital reserves                        10,228     10,228 
 Retained earnings                             16,717     17,364 
                                            ---------  --------- 
 Equity attributable to 
  equity holders of the parent                 48,934     49,520 
 Non-controlling interests                        596        505 
                                            ---------  --------- 
 Total equity                                  49,530     50,025 
                                            =========  ========= 
  Non-current liabilities 
 Interest-bearing loans 
  and borrowings                        11     10,000      5,500 
 Other non-current financial 
  liabilities                                     395      1,517 
 Deferred revenue                                 108         65 
 Pensions and other post 
  employment benefit obligations        12      6,992      5,805 
 Deferred tax liability                         3,943      5,542 
                                               21,438     18,429 
                                            ---------  --------- 
 Current liabilities 
 Trade and other payables                      33,557     27,008 
 Interest-bearing loans 
  and borrowings                        11     19,441     18,221 
 Deferred revenue                                 100         70 
 Income tax payable                               269        302 
                                               53,367     45,601 
                                            ---------  --------- 
 Total liabilities                             74,805     64,030 
---------------------------------  -------  ---------  --------- 
 Total equity and liabilities                 124,335    114,055 
=================================  =======  =========  ========= 
 

CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the 26 weeks ended 24 December 2016

 
 
                             Equity       Other 
                              Share     capital    Retained             Non-controlling     Total 
                            capital    reserves    earnings     Total          interest    Equity 
 
                           GBP'000     GBP'000     GBP'000    GBP'000       GBP'000       GBP'000 
-----------------------   ---------  ----------  ----------  --------  ----------------  -------- 
 As at 25 June 
  2016                       21,938    10,228      18,559     50,725          530         51,255 
 Profit and total 
  comprehensive 
  income for the 
  period                      -           -         (862)      (862)          66           (796) 
 Equity dividends 
  paid                        -           -        (1,310)    (1,310)          -          (1,310) 
 Share issue                  51              -       -            51          -            51 
 Share based payment 
 transactions                 -               -      330          330          -            330 
 As at 24 December 
  2016                       21,989    10,228      16,717     48,934          596         49,530 
=======================   =========  ==========  ==========  ========  ================  ======== 
 
                             Equity       Other 
                              Share     capital    Retained             Non-controlling     Total 
                            capital    reserves    earnings     Total          interest    Equity 
 
                           GBP'000     GBP'000     GBP'000    GBP'000       GBP'000       GBP'000 
-----------------------   ---------  ----------  ----------  --------  ----------------  -------- 
 As at 27 June 
  2015                      21,865     10,228      18,855     50,948          452         51,400 
 Profit and total 
  comprehensive 
  income for the 
  period                      -           -         (211)      (211)          53           (158) 
 Equity dividends 
  paid                        -           -        (1,280)    (1,280)          -          (1,280) 
 Share issue                  63              -       -            63          -            63 
 Share-based payment          -           -           -          -             -             - 
 transactions 
 As at 26 December 
  2015                       21,928    10,228      17,364     49,520          505         50,025 
=======================   =========  ==========  ==========  ========  ================  ======== 
 
 

CONSOLIDATED CONDENSED CASH FLOW STATEMENT (UNAUDITED)

For the 26 weeks ended 24 December 2016

 
                                        Note       2016       2015 
                                                GBP'000    GBP'000 
-------------------------------  ----  -----  ---------  --------- 
 
 Operating activities 
 
 (Loss) before tax 
  from continuing operations                      (996)      (198) 
 Adjustments to reconcile 
  profit before tax 
  for the period to 
  net cash inflow from 
  operating activities 
 
 Depreciation and amortisation                    2,443      2,269 
 Impairment                                         460      1,865 
 Loss on disposal of 
  property plant and 
  equipment                                           -         30 
 Share-based payment                                330          - 
  transaction expense 
 Finance costs                                      238        384 
 Difference between 
  pension contributions 
  paid and amounts recognised 
  in the income statement                         (276)      (258) 
  Working capital adjustments: 
 Decrease in trade 
  and other receivables 
  and prepayments                                 2,142      6,016 
 Increase in inventories                       (12,096)    (6,848) 
 (Decrease)/increase 
  in trade and other 
  payables                                        2,171    (1,735) 
 (Decrease) in deferred 
  revenue                                            50       (90) 
 Income tax (paid)                                (700)      (548) 
                                              ---------  --------- 
 Net cash inflows arising 
  from operating activities                     (6,234)        887 
                                              ---------  --------- 
 
 Investing activities 
 Purchase of property, 
  plant and equipment                      8    (3,200)    (1,667) 
  Purchase of Intangible 
   assets                                             -       (11) 
 Net cash outflows 
  arising from investing 
  activities                                    (3,200)    (1,678) 
                                              ---------  --------- 
 
 Financing activities 
  Dividends paid to 
   equity shareholders 
   of parent                                    (1,310)    (1,280) 
   Proceeds from share 
    issues                                           51         63 
 Drawdown of bank borrowings                      7,820        557 
 New loans arranged                               2,750          - 
  in period 
 Interest paid                                    (238)      (384) 
 Net cash outflows 
  arising from financing 
  activities                                      9,073    (1,044) 
                                              ---------  --------- 
 
 Net (decrease) in 
  cash and cash equivalents                       (361)    (1,835) 
 
 Cash and cash equivalents 
  at beginning of period                            742      2,762 
-------------------------------------  -----  ---------  --------- 
 Cash and cash equivalents 
  at end of period                                  381        927 
=====================================  =====  =========  ========= 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the 26 weeks ended 24 December 2016

1. General information

The Company is a public limited company incorporated and domiciled in the UK. The address of its registered office is Produce Investments plc, Greenvale AP, Floods Ferry Road, Doddington, March, Cambridgeshire, PE15 0UW. The Company is listed on the London Stock Exchange AIM market.

The condensed consolidated interim financial statements of the Group were approved for issue on 22 March 2017. These interim financial results do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the 52 weeks ended 25 June 2016 were approved by the Board of Directors on 29 September 2016 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

2. Basis of preparation

The condensed consolidated interim financial statements for the 26 weeks ended 24 December 2016 have been prepared on the same basis and using the same accounting policies of the Group from the year ended 25 June 2016. These consolidated interim financial statements have not been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial information and should be read in conjunction with the annual financial statements for the year ended June 2016 which have been prepared in accordance with IFRS as adopted by the EU.

The Group's business activities, together with the factors likely to affect its future development, performance and position, are discussed in the Operating and Financial Review. The Group net debt position is highlighted in note 11 of the condensed consolidated interim financial statements. The interim information contained in these condensed interim financial statements is unaudited. The Directors report that having reviewed current performance and forecast they have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing these condensed consolidated interim financial statements.

3. Accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the period ended 25 June 2016, as described in those annual financial statements.

There has been no impact on the Group's financial position or performance from new and amended IFRS and IFRIC interpretations mandatory as of 25 June 2016.

4. Operating segment information

Management have determined the operating segments based on the reports utilised by the directors that are used to make strategic decisions. These are split as follows:

   -    Fresh 
   -    Processing 
   -    Other 

Fresh comprises the sites, staff and assets that grow, source, pack and deliver fresh potatoes to customers, ranging from large retailers, wholesalers to small private businesses. As an element of raw material is not suitable for this purpose it also includes any supplementary sales achieved. Also included under the fresh segment are the operational activities of Rowe Farming. These cover the growing, packing and selling of both early season fresh potatoes and daffodil flowers and bulbs. Jersey Royal potato activity is also included in the fresh segment.

Processing comprises the staff and assets that supply pre-prepared potato products which are ultimately sold as ingredients for food manufacturers.

Other comprises seed sales for both the UK and export, traded volume where Greenvale acts as an intermediary between the farmer and the end customer taking a small margin to cover costs, and all sales activities of Restrain Company Limited, a 70% owned subsidiary that provides ethylene based storage solutions for potatoes and onions. No element within 'other' is large enough to require additional segmentation.

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. However, Group financing (including finance costs and finance income) and income taxes are managed on a Group basis and are not allocated to operating segments. Inventory procurement, receivables and payables are managed centrally and as a result assets and liabilities are managed at Group level. Consequently, no segmental analysis of these items is presented.

 
 
 
 
    26 weeks ended 26 December 2015 
 ----------------------------------------------------------------------- 
                                Fresh   Processing      Other      Total 
                              GBP'000      GBP'000    GBP'000    GBP'000 
 -----------------    ----  ---------  -----------  ---------  --------- 
  Revenue                      63,045        2,256     13,230     78,531 
  Depreciation 
   and amortisation           (1,638)        (385)      (246)    (2,269) 
  Loss on disposal 
   of fixed assets               (30)            -          -       (30) 
  Other operating 
   costs                     (57,531)      (2,378)   (12,889)   (72,798) 
  Operating profit 
   / (loss)                     3,846        (507)         95      3,434 
  Costs not 
  allocated: 
  Exceptional 
   Items                                                         (3,248) 
  Finance costs                                                    (384) 
  Loss before 
   tax                                                             (198) 
  Capital 
   expenditure                  (687)        (338)      (642)    (1,667) 
  Development 
   costs                            -            -       (11)       (11) 
 
 26 weeks ended 
  24 December 2016 
--------------------------  ---------  -----------  ---------  --------- 
                                Fresh   Processing      Other      Total 
                              GBP'000      GBP'000    GBP'000    GBP'000 
--------------------   ---  ---------  -----------  ---------  --------- 
 Revenue                       62,631        2,945     13,757     79,333 
 Depreciation and 
  amortisation                (1,923)        (266)      (254)    (2,443) 
 Other operating 
  costs                      (60,421)      (3,434)   (12,792)   (76,647) 
 Operating 
  profit/(loss)                   287        (755)        711        243 
 Costs not allocated: 
 Exceptional items                                               (1,007) 
 Finance costs                                                     (232) 
 Profit before 
  tax                                                              (996) 
 Capital expenditure          (2,315)        (190)      (695)    (3,200) 
 Development costs                  -            -          -          - 
=====================  ===  =========  ===========  =========  ========= 
 
 

The accounting policies for the segments are the same as those described in the summary of significant accounting policies. The revenues and operating profit / (loss) per reportable segment agree in aggregate to the consolidated totals per the interim financial statements.

The Exceptional Items relate to the write off of old intercompany balances and the impairment of assets at our operating sites.

Segmentation of Assets and liabilities

Investments in associates are not segmented. Such items are managed at board level and are not integral to the operations of any of the Group segments.

Other non current financial assets and liabilities are not segmented. Such items are managed at board level with the support of the Group central services team. These items are not integral to the operations of any of the Group segments.

No segmentation is presented in respect of receivables, payables and cash. The Group central services team manages Group treasury, cashflow, payables and receivables independently from the operating segments.

Taxation matters are managed by the Group central services team and are not segmented.

Inventories and biological assets are managed centrally by the Group procurement team. Inventories are usually stored at a Group location most appropriate for the supplier to deliver the goods to, usually the closest geographical location to the supplier. The inventories are then used in the delivery of goods and services to all segments within the Group.

The Group central services team coordinates prepayments, accruals and provisions and these are not segmented.

The deferred revenue is managed by the central services team. All deferred revenue relates to the 'other' segment.

 
 Intangible assets 
----------------------   ---------  --------- 
                              2016       2015 
                           GBP'000    GBP'000 
----------------------   ---------  --------- 
 Fresh                       7,280      7,286 
 Processing                  8,457      8,982 
 Other                         136         88 
 Total                      15,873     16,356 
=======================  =========  ========= 
 
 
 Property, plant and equipment 
  analysis 
----------------------------------   ---------  --------- 
                                          2016       2015 
                                       GBP'000    GBP'000 
----------------------------------   ---------  --------- 
 Fresh                                  21,678     25,299 
 Processing                              2,123      2,525 
 Other                                   4,900      3,174 
 Unallocated                             5,220      5,580 
 Total                                  33,921     36,578 
===================================  =========  ========= 
 

The amounts for items which are not segmented are disclosed in the balance sheet.

Geographical information

Revenues from external customers

 
                                                2016       2015 
                                             GBP'000    GBP'000 
---------------------------------------    ---------  --------- 
 UK                                           75,361     74,636 
 Other EU countries                            1,322      1,451 
 Rest of the world                             2,650      2,444 
-----------------------------------------  ---------  --------- 
 Total revenue per consolidated income 
  statement                                   79,333     78,531 
=========================================  =========  ========= 
 

The revenue information above is based on the location of the customer.

5. Earnings per share

 
                                                  2016           2015 
---------------------------------------  -------------  ------------- 
 Profit / (loss) attributable to 
  equity shareholders (GBP'000)                  (862)          (211) 
                                         =============  ============= 
 
   Number of ordinary shares for basic 
   eps calculation                          26,876,357     26,788,181 
 Number of options with dilutive 
  effect                                       813,340      1,279,683 
                                         -------------  ------------- 
 Total number of shares for fully 
  diluted eps calculation                   27,689,697     28,068,044 
                                         =============  ============= 
 
 Basic earnings per share - pence               (3.21)         (0.79) 
 Diluted earnings per share - pence             (3.21)         (0.79) 
 
 
 
 

For details relating to the changes in share options and issued equity, please refer to the notes below.

6. Taxation

Tax in these interim statements has been computed at 19.75%, which is the anticipated effective tax rate for the year ended 24 June 2017.

7. Dividends

 
                                  2016      2015 
                                GBP000    GBP000 
 ---------------------------  --------  -------- 
  Dividends paid in period       1,310     1,280 
============================  ========  ======== 
 

In the 26 week period ended 24 December 2016, the directors paid a final dividend of 4.88 pence per share on 1 November 2016. The total cash outflow was GBP1,310,000.

On 22 March 2017, the Board approved an interim dividend for the period ended 24 December 2016 of 2.44p per share. This dividend has not been included as a liability as at 24 December 2016, in accordance with IAS 10 'Events after the balance sheet date'.

8. Property Plant and equipment

During the 26 weeks ended 24 December 2016, the Group acquired assets with a cost of GBP3,200,000

(2015: GBP1,667,000).

   9.    Issued capital and reserves 
 
                                Number 
                           of ordinary   Ordinary      Share 
                                shares     shares    premium      Total 
                           (thousands)    GBP'000    GBP'000    GBP'000 
 -------------------     -------------  ---------  ---------  --------- 
 
 As at 25 June 
  2016 (audited)                26,851        268     21,670     21,938 
 Issued in 
 period                             69          1         50         51 
 As at 24 December 
  2016                          26,920        269     21,720     21,989 
=====================    =============  =========  =========  ========= 
 
 
 As at 28 June 
  2015 (audited)         26,753   267   21,598   21,865 
 Issued in 
  period                     85     1       62       63 
 As at 27 December 
  2015                   26,838   268   21,660   21,928 
====================    =======  ====  =======  ======= 
 
 

Between 25 June 2016 and 24 December 2016, 68,445 ordinary shares were issued to various individuals as a result of the exercise of share options. The gross proceeds of additional share issues were GBP51,000 and these proceeds are included within share capital

At 24 December 2016 there were 26,919,707 ordinary shares in issue.

Between 28 June 2015 and 26 December 2015, 84,937 ordinary shares were issued to various individuals as a result of the exercise of share options. The gross proceeds of additional share issues were GBP63,000 and these proceeds are included within share capital.

At 26 December 2015 there were 26,837,918 ordinary shares in issue.

All shares carry equal voting rights.

10. Employee share options

No charges have been recorded in respect of employee share options that were in existence as at 25 June 2016. These interim statements should therefore be read in conjunction with the full year audited financial statements of the Group, which include full IFRS 2 disclosures.

In the 26 weeks ended 24 December 2016, the Group has recognised a charge to income of GBP330,000 (2015 : GBPnil) in respect of executive share options granted during the period.

11. Net debt and cash equivalents

Reconciliation of net debt between 26 June 2016 and 24 December 2016

 
                                 26 June                          24 December 
                                    2016   Cash flow   Non cash          2016 
---------------------------    ---------  ----------  ---------  ------------ 
                                 GBP'000     GBP'000    GBP'000       GBP'000 
 Cash and cash equivalents           742       (361)          -           381 
 Loans                          (18,871)    (10,570)          -      (29,441) 
                                (18,129)    (10,931)          -      (29,060) 
  ===========================  =========  ==========  =========  ============ 
 

Reconciliation of net debt between 28 June 2015 and 26 December 2015

 
                                 28 June                          26 December 
                                    2015   Cash flow   Non cash          2015 
---------------------------    ---------  ----------  ---------  ------------ 
                                 GBP'000     GBP'000    GBP'000       GBP'000 
 Cash and cash equivalents         2,762     (1,835)          -           927 
 Loans                          (23,480)       (241)          -      (23,721) 
                                (20,718)     (2,076)          -      (22,794) 
  ===========================  =========  ==========  =========  ============ 
 

Reconciliation to statement of financial position

 
                                 24 December   26 December     25 June    27 June 
                                        2016          2015        2016       2015 
  --------------------------    ------------  ------------  ----------  --------- 
                                     GBP'000       GBP'000     GBP'000    GBP'000 
 
 Cash and short 
 term deposits                           381           927         742      2,762 
 Non current interest 
  bearing loans and 
  borrowings                        (10,000)       (5,500)           -    (7,000) 
 Current interest bearing 
  loans and borrowings              (19,441)      (18,221)    (18,871)   (16,480) 
                                    (29,060)      (22,794)    (18,129)   (20,718) 
    ==========================  ============  ============  ==========  ========= 
 

The current interest bearing loans and borrowings includes GBP14,899,000 (2015: GBP8,409,000) relating to an Invoice Finance facility secured on the sales ledgers of Greenvale AP Ltd and Rowe Farming Ltd, both of which are subject to a six month notice period. Also included is an overdraft facility of GBPnil (2015: GBP1,753,000), repayable on demand.

12. Pensions

The Group operates a defined benefit pension scheme which is closed to new members and no longer accrues benefits to existing member employees.

There were no changes to the members, their accrued future benefits or the scheme funding arrangements at any time between 25 June 2016 and 24 December 2016. Group management therefore regard the key assumptions, in the medium to long term, as unchanged. Given the highly volatile nature of inflation rates and asset markets in the short term, management conclude that computing an interim valuation on an IAS 19 basis at either 24 December 2016 or 26 December 2015 would not provide significant additional benefit to the reader. Consequently, no actuarial valuation at either interim date has been performed.

The movement in the pension liability between June 2016 and December 2016 represents cash contributions made by the Group in the period. These interim statements should therefore be read in conjunction with the full year audited financial statements of the Group, which include full IAS 19 disclosures.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLLLLDXFFBBD

(END) Dow Jones Newswires

March 23, 2017 03:01 ET (07:01 GMT)

1 Year Produce Chart

1 Year Produce Chart

1 Month Produce Chart

1 Month Produce Chart

Your Recent History

Delayed Upgrade Clock