Cranswick

Cranswick (CWK)

Company name:Cranswick
EPIC:CWKTrading Currency:GBX
Market Sector:25FSISIN:GB0002318888
Market Segment:STMMShare Type:DE
WWW Address:http://www.cranswick.co.ukDescription:ORD 10P
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 3,039.00 .advfn.com/imagesnew/2/gb/down -1.0 [-0.03] 3,034.00 3,038.00 3,103.00 3,103.00 3,034.00 11,647
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,546.82 50.90 1.72 124.20 44.10 24.47 1.45 3,103.00 - 2,118.00

Cranswick Key Figures

(at previous day's close)
Market Cap.1,546.82m
Shares In Issue50.90m
Prev. Close3,040.00
PE Ratio24.47 
Dividend Yield1.45%
EPS - basic124.20p
Dividend PS44.10p
Dividend Cover2.82 
Cash Flow PS143.21p
Return On Equity (ROE)15.94%
Operating Margin6.22%
PEG Factor0.68 
EPS Growth Rate35.74%
Dividends PS Growth Rate17.60%
Net Debt185.44m
Gross Gearing31.03%
Quick Assets154.73m
Net Working Capital59.69m
Intangibles / Fixed Assets40.22%
Turnover PS2,446.14p
Pre-Tax Profit PS152.24p
Retained Profit PS103.37p
Cash PS8.07p
Net Cash PS-300.78p
Net Tangible Asset Value PS *516.52p
Net Asset Value PS827.89p
Spread4.00 (0.13%) 

Cranswick Balance Sheet

LSE:CWK:Liabilities+EQLSE:CWK:Assets

Share Price Performance

Sample Period HighLow
1 week3,103.003,008.00
4 weeks3,103.002,886.00
12 weeks3,103.002,861.00
1 year3,103.002,118.00

Share Price Chart (5 years)

Cranswick Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,033.006.000.203,008.000.063,032.22
4 weeks2,975.0064.002.152,886.000.052,995.71
12 weeks2,924.00115.003.932,861.000.052,978.59
26 weeks2,635.00404.0015.332,524.000.072,905.34
1 year2,310.00729.0031.562,118.000.072,648.00
3 years1,322.001,717.00129.881,280.000.062,169.86
5 years785.002,254.00287.13721.500.051,746.37

Cranswick Key Management Ratios

Cranswick Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio13.29 
PE Ratio24.47 
Tobin's Q Ratio 2.76 
Tobin's Q Ratio (excl. intangibles)3.76 
Dividend Yield1.45%
Market-to-Book Ratio3.67 
Price-to-Pre-Tax Profit PS19.96 
Price-to-Retained Profit PS29.40 
Price-to-Cash Flow PS21.22 
Price-to-Sales PS1.24 
Price-to-Net Tangible Asset Value PS5.88 
Price-to-Cash PS376.63 
Net Working Capital PS117.27 
Price Pct to Working Capital PS25.91%
Earnings Yield4.09%
Average PE17.48 
Years in average5 
PE to PE average139.94%

Cranswick Financial Ratios

(Leverage Ratios)
Debt Ratio7.13%
Debt-to-Equity Ratio0.08 
Debt-to-Equity Ratio (excl. Intgbl)0.12 
Debt-to-Equity Market Value0.02 
Net Gearing30.35%
Net Gearing (excl. Intangibles)40.99%
Gross Gearing31.03%
Gross Gearing (excl. Intangibles)41.89%
Gearing Under 1 Year25.73%
Gearing Under 1 Year (excl. Intgbl)34.74%
Assets/Equity1.45 
Cash/Equity0.97 
(Liquidity Ratios)
Net Working Capital to Total Assets9.77%
Current Ratio1.38 
Quick Ratio (Acid Test)0.98 
Liquidity Ratio0.03 
Cash & Equiv/Current Assets1.89%
(Solvency Ratios)
Enterprise Value1,575.05m
CFO/Sales0.06 
CFO/Attributable Profit1.09 
CFO/Assets0.12 
CFO/Debt0.38 
Total Debt/Equity Market Value0.12 
Total Debt/Sales0.15 
Total Debt/Pre-Tax Profit2.45 
Total Debt189.54m
Total Debt/Net Current Assets3.18%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth13.88%
5 yr Compound Earnings Growth10.59%
10 yr Compound Earnings Growth8.31%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
1.71641.2354

Cranswick Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)17.08%
Return On Assets (ROA)11.99%
Net Profit Margin5.40%
Assets Turnover2.22 
Return On Equity (ROE)15.94%
Return On Investment (ROI)16.08%
Dividend Payout Ratio35.51%
Plowback Ratio64.49%
Growth from Plowback Ratio10.98%
Net Income Of Revenues4.23%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.15 
Fixed Assets Turnover3.44 
Current Assets Turnover6.26 
Net Working Capital Turnover 
Inventory Turnover22.99 
(Other Operating Ratios)
Total Assets-to-Sales0.45 
Debtors-to-Sales10.74%
Debt Collection Period39.20Days

Cranswick Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
23 May 2017FinalGBX31.0031/03/201631/03/201729/06/201730/06/201701/09/201744.10
29 Nov 2016InterimGBX13.1030/03/201630/09/201608/12/201609/12/201627/01/2017-
24 May 2016FinalGBX25.9031/03/201531/03/201630/06/201601/07/201602/09/201637.50
30 Nov 2015InterimGBX11.6030/03/201530/09/201510/12/201511/12/201529/01/2016-
18 May 2015FinalGBX23.4031/03/201431/03/201502/07/201503/07/201504/09/201534.00
24 Nov 2014InterimGBX10.6030/03/201430/09/201404/12/201405/12/201423/01/2015-
19 May 2014FinalGBX22.0031/03/201331/03/201402/07/201404/07/201405/09/201432.00
25 Nov 2013InterimGBX10.0030/03/201330/09/201304/12/201306/12/201324/01/2014-
20 May 2013FinalGBX20.6031/03/201231/03/201303/07/201305/07/201306/09/201330.00
26 Nov 2012InterimGBX9.4030/03/201230/09/201205/12/201207/12/201225/01/2013-
21 May 2012FinalGBX19.5031/03/201131/03/201204/07/201206/07/201207/09/201228.50
14 Nov 2011InterimGBX9.0030/03/201130/09/201123/11/201125/11/201120/01/2012-
16 May 2011FinalGBX18.7031/03/201031/03/201129/06/201101/07/201102/09/201127.50
15 Nov 2010InterimGBX8.8030/03/201030/09/201024/11/201026/11/201021/01/2011-
24 May 2010FinalGBX17.0031/03/200931/03/201030/06/201002/07/201003/09/201025.00
16 Nov 2009InterimGBX8.0030/03/200930/09/200927/11/200929/11/200922/01/2010-
18 May 2009FinalGBX14.7031/03/200831/03/200901/07/200903/07/200904/06/200921.70
17 Nov 2008InterimGBX7.0030/03/200830/09/200826/11/200828/11/200823/01/2009-
19 May 2008FinalGBX13.4031/03/200731/03/200802/07/200804/07/200805/09/200819.90
19 Nov 2007InterimGBX6.5030/03/200730/09/200728/11/200730/11/200725/01/2008-
21 May 2007FinalGBX12.2031/03/200631/03/200704/07/200706/07/200707/09/200718.10
17 Nov 2006InterimGBX5.9030/03/200630/09/200629/11/200601/12/200626/01/2007-
23 May 2006FinalGBX11.1031/03/200531/03/200626/07/200628/07/200608/09/200616.50
22 Nov 2005InterimGBX5.4030/03/200530/09/200530/11/200502/12/200527/01/2006-
24 May 2005FinalGBX9.8031/03/200431/03/200527/07/200529/07/200509/09/200514.50
16 Nov 2004InterimGBX4.7030/03/200430/09/200424/11/200426/11/200421/01/2005-
18 May 2004FinalGBX8.8031/03/200331/03/200428/07/200430/07/200410/09/200413.20
18 Nov 2003InterimGBX4.4030/03/200330/09/200303/12/200305/12/200323/01/2004-
20 May 2003FinalGBX8.0031/03/200231/03/200330/07/200301/08/200312/09/200312.00
21 Nov 2002InterimGBX4.0030/03/200230/09/200204/12/200206/12/200224/01/2003-
21 May 2002FinalGBX16.0031/03/200131/03/200231/07/200202/08/200213/09/200210.75
21 Nov 2001InterimGBX5.5030/03/200130/09/200105/12/200107/12/200125/01/2002-
23 May 2001FinalGBX12.0031/03/200031/03/200125/07/200127/07/200107/09/20018.25
16 Nov 2000InterimGBX4.5030/03/200030/09/200004/12/200008/12/200026/01/2001-
24 May 2000FinalGBX11.0031/03/199931/03/200024/07/200028/07/200008/09/20007.50
17 Nov 1999InterimGBX4.0030/03/199930/09/199906/12/199910/12/199928/01/2000-
20 May 1999FinalGBX9.9031/03/199831/03/199926/07/199930/07/199910/09/19996.75
11 Nov 1998InterimGBX3.6030/03/199830/09/199807/12/199811/12/199829/01/1999-
20 May 1998FinalGBX8.2531/03/199731/03/199810/08/199814/08/199825/09/19985.75

Cranswick Fundamentals

 31 Mar 2014 (GBP)31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)
turnover994.91100.00%1,003.34100.00%1,069.60100.00%1,245.06100.00%m
pre tax profit54.765.50%52.845.27%58.675.49%77.496.22%m
attributable profit43.214.34%41.254.11%45.404.24%67.185.40%m
retained profit30.513.07%25.902.58%30.802.88%52.614.23%m
eps - basic (p)88.70 84.10 91.50 124.20 
eps - diluted (p)88.30 83.80 91.20 123.70 
dividends per share32.00 34.00 37.50 44.10 

Cranswick Balance Sheet

 31 Mar 2014 (GBP)31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)
LSE:CWK:Liabilities+EQLSE:CWK:AssetsLSE:CWK:Liabilities+EQLSE:CWK:AssetsLSE:CWK:Liabilities+EQLSE:CWK:AssetsLSE:CWK:Liabilities+EQLSE:CWK:Assets
 31 Mar 2014 (GBP)31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)
ASSETS
fixed assets fixed assets156.5834.09%166.0933.65%178.4834.99%215.6635.30%m
intangibles intangibles130.5428.42%145.7029.52%139.6727.38%158.4925.94%m
fixed investments fixed investments14.723.20%11.792.39%11.132.18%19.903.26%m
current assets - other current assets - other--%--%--%--%m
stocks stocks47.4310.33%49.139.95%46.169.05%62.1610.18%m
debtors debtors97.7821.29%116.9123.69%116.8022.90%150.6224.65%m
cash & securities cash & securities12.222.66%3.940.80%17.823.49%4.110.67%m
TOTAL459.25100%493.55100%510.06100%610.93100%m
LIABILITIES
creditors - short creditors - short115.6325.18%125.2425.38%128.3325.16%157.2025.73%m
creditors - long creditors - long40.928.91%35.947.28%13.722.69%32.345.29%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL156.5434.09%161.1832.66%142.0627.85%189.5431.03%m
EQUITY
ord cap, reserves ord cap, reserves302.7165.91%332.3767.34%368.0072.15%421.3968.97%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL302.7165.91%332.3767.34%368.0072.15%421.3968.97%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Cranswick Cash Flow Statement

31 Mar 2014 (GBP)31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)
Operating CF60.1354.3983.8372.89m
Pre-Financing CF19.3716.3450.31-14.08m
Retained CF5.14-8.2813.88-13.71m

Cranswick Brokers

NameActivityTypeMnemonicCode
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:33 V:gb D:20171019 11:00:51