Belvoir

Belvoir (BLV)

Company name:Belvoir
Company Description:Belvoir is one of the UK\'s largest specialist residential lettings businesses. It is an award winning franchised lettings agency business. Belvoir and all its franchisee businesses (the Belvoir Network) have 142 franchised offices operating across the UK and a Company owned office in Grantham.
EPIC:BLVTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00B4QY1P51
Market Segment:ASQ1Share Type:DE
WWW Address:www.belvoirlettingsplc.comDescription:ORD 1P
Industry Sector:REAL ESTATE INVESTMENT & SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 95.00 .advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 93.00 97.00 95.00 95.00 95.00 11,251
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 32.74 34.46 -0.04 5.70 6.80 16.67 7.16 113.50 - 93.00

Belvoir Key Figures

(at previous day's close)
Market Cap.32.74m
Shares In Issue34.46m
Prev. Close95.00
PE Ratio16.67 
Dividend Yield7.16%
EPS - basic5.70p
Dividend PS6.80p
Dividend Cover0.84 
Cash Flow PS6.82p
Return On Equity (ROE)10.58%
Operating Margin24.24%
PEG Factor-1.35 
EPS Growth Rate-12.31%
Dividends PS Growth Rate-%
Net Debt14.86m
Gross Gearing48.70%
Quick Assets8.36m
Net Working Capital4.51m
Intangibles / Fixed Assets97.42%
Turnover PS28.84p
Pre-Tax Profit PS6.99p
Retained Profit PS-1.02p
Cash PS4.62p
Net Cash PS-6.55p
Net Tangible Asset Value PS *-21.59p
Net Asset Value PS50.29p
Spread4.00 (4.12%) 

Belvoir Balance Sheet

LSE:BLV:Liabilities+EQLSE:BLV:Assets

Share Price Performance

Sample Period HighLow
1 week98.5095.00
4 weeks102.5095.00
12 weeks107.5094.50
1 year113.5093.00

Share Price Chart (5 years)

Belvoir Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week98.50-3.50-3.5595.000.0297.67
4 weeks98.50-3.50-3.5595.000.0199.49
12 weeks107.00-12.00-11.2194.500.0299.13
26 weeks106.00-11.00-10.3894.500.02104.76
1 year109.00-14.00-12.8493.000.03103.28
3 years126.50-31.50-24.9086.000.03113.10
5 years136.00-41.00-30.1570.730.03125.77

Belvoir Key Management Ratios

Belvoir Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio67.41 
PE Ratio16.67 
Tobin's Q Ratio 1.20 
Tobin's Q Ratio (excl. intangibles)3.62 
Dividend Yield7.16%
Market-to-Book Ratio1.89 
Price-to-Pre-Tax Profit PS13.59 
Price-to-Retained Profit PS-93.54 
Price-to-Cash Flow PS13.94 
Price-to-Sales PS3.29 
Price-to-Net Tangible Asset Value PS-4.40 
Price-to-Cash PS20.58 
Net Working Capital PS13.08 
Price Pct to Working Capital PS7.26%
Earnings Yield6.00%
Average PE21.90 
Years in average5 
PE to PE average76.10%

Belvoir Financial Ratios

(Leverage Ratios)
Debt Ratio42.11%
Debt-to-Equity Ratio0.73 
Debt-to-Equity Ratio (excl. Intgbl)-1.69 
Debt-to-Equity Market Value0.38 
Net Gearing43.99%
Net Gearing (excl. Intangibles)164.91%
Gross Gearing48.70%
Gross Gearing (excl. Intangibles)182.57%
Gearing Under 1 Year11.39%
Gearing Under 1 Year (excl. Intgbl)42.70%
Assets/Equity1.95 
Cash/Equity9.18 
(Liquidity Ratios)
Net Working Capital to Total Assets13.34%
Current Ratio2.17 
Quick Ratio (Acid Test)2.17 
Liquidity Ratio0.41 
Cash & Equiv/Current Assets19.04%
(Solvency Ratios)
Enterprise Value43.75m
CFO/Sales0.24 
CFO/Attributable Profit1.28 
CFO/Assets0.07 
CFO/Debt0.14 
Total Debt/Equity Market Value0.50 
Total Debt/Sales1.66 
Total Debt/Pre-Tax Profit6.83 
Total Debt16.45m
Total Debt/Net Current Assets3.65%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth0.59%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.0375-0.0156

Belvoir Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)8.05%
Return On Assets (ROA)6.70%
Net Profit Margin18.44%
Assets Turnover0.36 
Return On Equity (ROE)10.58%
Return On Investment (ROI)7.99%
Dividend Payout Ratio119.30%
Plowback Ratio-19.30%
Growth from Plowback Ratio-2.23%
Net Income Of Revenues-3.52%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.63 
Fixed Assets Turnover0.52 
Current Assets Turnover1.18 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales2.75 
Debtors-to-Sales62.93%
Debt Collection Period229.69Days

Belvoir Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
05 Sep 2017InterimGBX3.4031/12/201631/12/201714/09/201715/09/201727/10/2017-
04 Apr 2017FinalGBX3.4031/12/201531/12/201617/04/201718/04/201731/05/20176.80
05 Sep 2016InterimGBX3.4031/12/201531/12/201615/09/201616/09/201621/10/2016-
04 Apr 2016FinalGBX3.4031/12/201431/12/201521/04/201622/04/201631/05/20166.80
09 Sep 2015InterimGBX3.4031/12/201431/12/201517/09/201518/09/201515/10/2015-
15 Apr 2015FinalGBX3.4031/12/201331/12/201423/04/201524/04/201501/06/20156.80
10 Sep 2014InterimGBX3.4031/12/201331/12/201417/09/201419/09/201415/10/2014-
26 Mar 2014FinalGBX3.4031/12/201231/12/201302/04/201404/04/201424/04/20146.80
05 Sep 2013InterimGBX3.4031/12/201231/12/201311/09/201313/09/201330/09/2013-
26 Mar 2013FinalGBX2.9031/12/201131/12/201203/04/201305/04/201319/04/20135.80
05 Sep 2012InterimGBX2.9031/12/201131/12/201212/09/201214/09/201228/09/2012-

Belvoir Fundamentals

 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
turnover5.84100.00%6.51100.00%6.95100.00%9.94100.00%m
pre tax profit1.6227.67%1.7827.32%2.2232.01%2.4124.24%m
attributable profit1.2421.22%1.3420.65%1.7124.67%1.8318.44%m
retained profit-0.06-1.08%-0.29-4.44%-0.04-0.50%-0.35-3.52%m
eps - basic (p)5.90 5.60 6.50 5.70 
eps - diluted (p)5.90 5.60 6.40 7.40 
dividends per share6.80 6.80 6.80 6.80 

Belvoir Balance Sheet

 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
LSE:BLV:Liabilities+EQLSE:BLV:AssetsLSE:BLV:Liabilities+EQLSE:BLV:AssetsLSE:BLV:Liabilities+EQLSE:BLV:AssetsLSE:BLV:Liabilities+EQLSE:BLV:Assets
 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
ASSETS
fixed assets fixed assets0.675.59%0.656.79%0.653.10%0.661.94%m
intangibles intangibles2.8823.92%1.4815.49%11.8556.64%24.7773.32%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors3.4528.63%5.9362.14%5.7527.46%6.7620.02%m
cash & securities cash & securities5.0541.86%1.4915.58%2.6812.80%1.594.71%m
TOTAL12.06100%9.54100%20.93100%33.78100%m
LIABILITIES
creditors - short creditors - short4.1634.51%0.909.46%5.0123.92%3.8511.39%m
creditors - long creditors - long0.655.36%1.6417.21%1.507.17%12.6137.31%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL4.8139.87%2.5426.66%6.5131.09%16.4548.70%m
EQUITY
ord cap, reserves ord cap, reserves7.2560.13%6.9973.34%14.4268.91%17.3351.30%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL7.2560.13%6.9973.34%14.4268.91%17.3351.30%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Belvoir Cash Flow Statement

31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
Operating CF0.690.251.792.35m
Pre-Financing CF-1.46-1.03-3.92-7.02m
Retained CF3.20-3.561.19-1.09m

Belvoir Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:30 V:gb D:20180123 00:13:26