ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

AHT Ashtead Group Plc

5,540.00
-48.00 (-0.86%)
Last Updated: 14:32:32
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Ashtead Group Plc LSE:AHT London Ordinary Share GB0000536739 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -48.00 -0.86% 5,540.00 5,538.00 5,540.00 5,550.00 5,476.00 5,528.00 256,163 14:32:32
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Heavy Constr Eq Rental,lease 9.67B 1.62B 3.6961 14.97 24.21B

Ashtead Group PLC 1st Quarter Results -4-

03/09/2014 7:00am

UK Regulatory


 Other pension costs                          2.0              -       2.0            1.9              -       1.9 
                                            107.1              -     107.1          103.6              -     103.6 
 
 Used rental equipment sold                  14.5              -      14.5           16.2              -      16.2 
 
 Other operating costs: 
 Vehicle costs                               28.6              -      28.6           27.6              -      27.6 
 Spares, consumables & external 
  repairs                                    23.9              -      23.9           19.0              -      19.0 
 Facility costs                              13.1              -      13.1           12.2              -      12.2 
 Other external charges                      60.8              -      60.8           55.2              -      55.2 
                                            126.4              -     126.4          114.0              -     114.0 
 Depreciation and amortisation: 
 Depreciation                                76.4              -      76.4           66.3              -      66.3 
 Amortisation of intangibles                    -            2.9       2.9              -            2.1       2.1 
                                             76.4            2.9      79.3           66.3            2.1      68.4 
 
                                            324.4            2.9     327.3          300.1            2.1     302.2 
 
 
   4.      Amortisation 

Amortisation relates to the periodic write-off of intangible assets. The Group believes this item should be disclosed separately within the consolidated income statement to assist in the understanding of the financial performance of the Group. Underlying profit and earnings per share are stated before amortisation of intangibles.

 
                                  Three months to 31 
                                                July 
                                     2014       2013 
                                     GBPm       GBPm 
 
 Amortisation of intangibles          2.9        2.1 
                                      2.9        2.1 
 Taxation                           (0.9)      (0.7) 
                                      2.0        1.4 
 
   5.      Net financing costs 
 
                                                         Three months to 31 
                                                                       July 
                                                             2014      2013 
                                                             GBPm      GBPm 
 Investment income: 
 Net interest on the net defined benefit asset              (0.1)         - 
 
 Interest expense: 
 Bank interest payable                                        4.1       4.9 
 Interest payable on second priority senior secured 
  notes                                                       8.6       5.3 
 Interest payable on finance leases                           0.1       0.1 
 Non-cash unwind of discount on provisions                    0.1         - 
 Amortisation of deferred costs of debt raising               0.3       0.6 
 Total interest expense                                      13.2      10.9 
 
 Net financing costs                                         13.1      10.9 
 
   6.      Taxation 

The tax charge for the period has been computed using an estimated effective rate of 39% in the US (2013: 39%) and 22% in the UK (2013: 23%). The blended effective rate for the Group as a whole is 36% (2013: 38%).

The tax charge of GBP43.7m (2013: GBP37.4m) on the underlying pre-tax profit of GBP120.4m (2013: GBP99.5m) can be explained as follows:

 
                                                          Three months to 31 July 
                                                                 2014        2013 
                                                                 GBPm        GBPm 
 Current tax 
 - current tax on income for the period                          19.5         7.0 
 - adjustments to prior year                                      0.5           - 
                                                                 20.0         7.0 
 Deferred tax 
 - origination and reversal of temporary differences             23.8        29.3 
 - adjustments to prior year                                    (0.1)         1.1 
                                                                 23.7        30.4 
 
 Tax on underlying activities                                    43.7        37.4 
 
 Comprising: 
 - UK tax                                                         4.3         3.3 
 - US tax                                                        39.4        34.1 
                                                                 43.7        37.4 
 

In addition, the tax credit of GBP0.9m (2013: GBP0.7m) on amortisation of intangibles of GBP2.9m (2013: GBP2.1m) consists of a deferred tax credit of GBP0.2m relating to the UK (2013: GBP0.2m) and GBP0.7m (2013: GBP0.5m) relating to the US.

   7.      Earnings per share 

Basic and diluted earnings per share for the three months ended 31 July 2014 have been calculated based on the profit for the relevant period and the weighted average number of ordinary shares in issue during that period (excluding shares held by the Company and the ESOT over which dividends have been waived). Diluted earnings per share is computed using the result for the relevant period and the diluted number of shares (ignoring any potential issue of ordinary shares which would be anti-dilutive). These are calculated as follows:

 
                                                                                    Three months to 31 
                                                                                                  July 
                                                                                       2014       2013 
 
 Profit for the financial period (GBPm)                                                74.7       60.7 
 
 Weighted average number of shares (m) - basic                                        501.2      500.7 
                                                                     - diluted        505.8      506.6 
 
 Basic earnings per share                                                             14.9p      12.1p 
 Diluted earnings per share                                                           14.8p      12.0p 
 

Underlying earnings per share (defined in any period as the earnings before amortisation of intangibles for that period divided by the weighted average number of shares in issue in that period) may be reconciled to the basic earnings per share as follows:

 
                                    Three months to 31 
                                                  July 
                                       2014       2013 
 
 Basic earnings per share             14.9p      12.1p 
 Amortisation of intangibles           0.6p       0.4p 
 Tax on amortisation                 (0.2p)     (0.1p) 
 Underlying earnings per share        15.3p      12.4p 
 
   8.      Property, plant and equipment 
 
                                  2014                    2013 
                           Rental                Rental 
                        equipment     Total   equipment     Total 
 Net book value              GBPm      GBPm        GBPm      GBPm 
 
 At 1 May                 1,716.3   1,929.1     1,407.8   1,584.6 
 Exchange difference            -         -        31.6      35.1 
 Reclassifications          (0.2)         -       (0.1)         - 
 Additions                  258.5     283.6       255.1     278.8 
 Acquisitions                19.3      20.4        21.1      21.5 
 Disposals                 (14.2)    (15.3)      (15.6)    (17.4) 
 Depreciation              (67.3)    (76.4)      (58.6)    (66.3) 
 At 31 July               1,912.4   2,141.4     1,641.3   1,836.3 
 
   9.      Share capital 

Ordinary shares of 10p each:

 
                                   2014          2013   2014   2013 
                                 Number        Number   GBPm   GBPm 
 
 Authorised                 900,000,000   900,000,000   90.0   90.0 
 
 Allotted, called up and 
  fully paid                553,325,554   553,325,554   55.3   55.3 
 

At 31 July 2014, 50m (2013: 50m) shares were held by the Company and a further 2.0m (2013: 2.2m) shares were held by the Company's Employee Share Ownership Trust.

   10.    Notes to the cash flow statement 
 
                                                        Three months to 31 
                                                                      July 
                                                           2014       2013 
                                                           GBPm       GBPm 
 a) Cash flow from operating activities 
 
 Operating profit before amortisation                     133.5      110.4 
 Depreciation                                              76.4       66.3 
 EBITDA before exceptional items                          209.9      176.7 
 Profit on disposal of rental equipment                   (4.0)      (3.4) 
 Profit on disposal of other property, plant 
  and equipment                                           (0.6)      (0.7) 
 Increase in inventories                                  (3.1)      (1.5) 
 Increase in trade and other receivables                 (36.9)     (34.6) 
 Decrease in trade and other payables                    (21.5)     (19.4) 
 Exchange differences                                       0.2        0.1 
 Other non-cash movements                                   0.9        0.7 
 Cash generated from operations before exceptional 
  items 
 and changes in rental equipment                          144.9      117.9 
 
   b)     Analysis of net debt 

1 Year Ashtead Chart

1 Year Ashtead Chart

1 Month Ashtead Chart

1 Month Ashtead Chart

Your Recent History

Delayed Upgrade Clock