ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

RR. Rolls-royce Holdings Plc

397.80
-9.00 (-2.21%)
16 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Rolls-royce Holdings Plc LSE:RR. London Ordinary Share GB00B63H8491 ORD SHS 20P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -9.00 -2.21% 397.80 397.90 398.10 402.30 394.00 399.00 22,233,039 16:35:16
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Aircraft Engine,engine Parts 16.49B 2.41B 0.2884 13.80 33.3B

Rolls-Royce Holdings PLC Rolls-Royce 2012 Full Year Results (8450X)

14/02/2013 7:00am

UK Regulatory


Rolls-royce (LSE:RR.)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Rolls-royce Charts.

TIDMRR.

RNS Number : 8450X

Rolls-Royce Holdings PLC

14 February 2013

14 February, 2013

ROLLS-ROYCE HOLDINGS PLC

2012 FULL YEAR RESULTS

Group Highlights

   --     Order book of GBP60.1bn, up four per cent. 
   --     Underlying revenue of GBP12.2bn, up eight per cent. 
   --     Underlying profit before tax of GBP1.4bn, up 24 per cent. 
   --     Payment to shareholders of 19.5 pence per share, up 11 per cent. 
 
 GBP millions                           2012     2011   Change 
 Order book*                          60,146   57,630       4% 
 Underlying revenue**                 12,209   11,277       8% 
 Underlying profit before tax**        1,429    1,157      24% 
 Return on sales***                    12.2%    10.7%    1.5pp 
 Underlying earnings per share        59.27p   48.54p      22% 
 Full year payment to shareholders     19.5p    17.5p      11% 
 Reported revenue                     12,161   11,124       9% 
 Reported profit before financing      2,072    1,189      74% 
 Net cash                              1,317      223    1,094 
 Average net (debt)/cash               (145)      320     -465 
-----------------------------------  -------  -------  ------- 
 
    *     Restated 2011 year-end data excluding IAE order book of GBP4,571m 
   **    See Note 2 on p.20 for explanation 
   ***   By reference to underlying profit before financing costs and tax 

John Rishton, Chief Executive, said:

"In the second half of the year, revenue growth increased as we delivered 23 per cent more engines than in the first half. Margins improved, reflecting volume, mix, cost control and the IAE transaction.

"In the full year, underlying profits increased for the tenth consecutive year. We have established this record of consistent delivery while continuing to invest in people, technology and facilities.

"The strength of our order book demonstrates the confidence our customers have in our products and services. Our priorities remain: delivering on the promises we have made; deciding where to grow and where not to; and improving financial performance.

"In 2013, we expect modest growth in underlying revenue and good growth in underlying profit with cash flow around break even as we continue to invest for the future.

"Sir Simon Robertson today announced his intention to retire as Chairman of Rolls-Royce at this year's Annual General Meeting. Simon has made an exceptional contribution over the past eight years. He has worked tirelessly on behalf of the company and his energy and enthusiasm have been an example to us all. I am delighted to welcome Ian Davis as our new Chairman and look forward to working closely with him".

Group Overview

In 2012, the order book increased by four per cent, underlying revenue by eight per cent and underlying profit by 24 per cent. We delivered a record number of power systems that, typically, produce decades of aftermarket services revenue.

The priorities for the business remain the same as last year:

   1.    Deliver on the promises we have made. 
   2.    Decide where to grow and where not to. 
   3.    Improve financial performance. 

In 2012 we have made progress towards these objectives:

   1.    Deliver on the promises we have made 

The quality of the products and services we supply is measured across the Group and has shown steady improvement. Increased focus on delivery has led to significant improvement in wide-body engines in Civil Aerospace and in our Marine products. Across the Group, we are investing in a wide range of projects that will improve operational performance and reduce cost. This includes continuing investment in modernising our IT infrastructure that is a key enabler for our business.

Significant milestones have been achieved in our major programmes.

These include:

-- In Civil Aerospace, the certification of the Trent XWB engine (in February 2013) that will power the Airbus A350, the launch of the Trent 1000-TEN that will power Boeing 787s entering service from 2016 and the entry into service of the BR725 engine powering the new Gulfstream G650 corporate jet.

-- In Defence Aerospace, the Short Take Off and Vertical Landing (STOVL) variant of the F35B Lightning II Joint Strike Fighter entered service with the US Marine Corps and deliveries were made to the UK MoD.

-- In Marine, gas turbine power and propulsion equipment was delivered for the US Navy's Littoral Combat Ship and the UK's Queen Elizabeth class aircraft carriers.

-- In Energy, we expanded our fleet of gas turbine compressor units through contracts for China's West East Pipeline Project (WEPP) and the Uzbekistan section of the Asia Trans Gas (ATG) pipeline.

   2.    Decide where to grow and where not to 

We continue to invest in capacity to fulfil our order book and in technology to expand our portfolio.

In Civil Aerospace, we are committed to investing in the wide-body, narrow-body and corporate market segments. In Defence Aerospace, we continue to see opportunities both in developing economies and in our traditional markets, despite the pressure on government spending. In Marine, offshore oil and gas remains a fast growing market and, in Energy, we continue to invest in our Civil Nuclear business where we believe Rolls-Royce can play an important part supporting both existing and new build nuclear capacity.

Areas where we have decided not to invest include the sale of our tidal power generation business to Alstom in January 2013 and the sale of a 51 per cent stake in our fuel cell business to LG.

   3.    Improve financial performance 

We continue to focus on margin progression. In 2012, margins at Group level improved to 12.2 per cent (10.7 per cent 2011). The Tognum and the IAE restructuring together contributed 1.1 percentage points, with 0.4 percentage points improvement coming from the underlying business. Overall, profits grew by 24 per cent enabling us to raise our full year distribution to shareholders to 19.5 pence, an 11 per cent increase.

Margin progression, cost reduction and cash generation remain areas of intense focus for the Group, as we seek to improve quality, on-time delivery and working capital, while continuing to invest to meet the rising load. Around GBP50m of unit cost improvements were realised in 2012.

Our cash inflow of GBP137m, prior to acquisitions and disposals, was delivered after a heavy year of investment in technology, capability and infrastructure.

During 2012, we made a number of important announcements:

We completed the sale of our equity holding in International Aero Engines (IAE) to Pratt & Whitney. We remain a major supplier to IAE and will receive an agreed payment for each hour flown by the current installed fleet of V2500-powered aircraft for the next fifteen years.

Engine Holding (EH), the collaboration we formed with Daimler in 2011, assumed full management control of Tognum. We will fully consolidate the results of EH, including Tognum, from 1 January 2013.

We acquired the 50 per cent of the shares we did not already own in Aero Engine Controls (AEC) from Goodrich Corporation. Engine control systems play an increasingly important part in enhancing the fuel efficiency and overall performance of modern jet engines.

We have passed information to the Serious Fraud Office (SFO) relating to concerns about bribery and corruption involving intermediaries in overseas markets. This follows a request for information from the SFO about allegations of malpractice in Indonesia and China. We have significantly strengthened our compliance procedures in recent years, including new policies for Global Ethics and Intermediaries. We have also expanded the Compliance function. As a further measure, we have appointed Lord Gold to lead a review of current procedures and report to the Ethics Committee of the Board.

Group Trading Summary

 
 GBP millions                        2012     2011   Change 
 Order book*                       60,146   57,630       4% 
 Underlying revenue**              12,209   11,277       8% 
 Underlying OE revenue              5,893    5,258      12% 
 Underlying services revenue        6,316    6,019       5% 
 Underlying profit before tax**     1,429    1,157      24% 
 Return on sales***                 12.2%    10.7%    1.5pp 
 Net cash                           1,317      223    1,094 
 Average net (debt)/cash            (145)      320     -465 
--------------------------------  -------  -------  ------- 
 
      *     Restated 2011 year-end data excluding IAE order book of GBP4,571m 
     **    See Note 2 on p.20 for explanation 
     ***   By reference to underlying profit before financing costs and tax 

Order Book

-- The order book increased four per cent to GBP60.1bn, adjusted for the IAE disposal. Order intake of GBP16.1bn included new orders of GBP10.3bn in Civil Aerospace, GBP1.6bn in Defence Aerospace, GBP3.3bn in Marine, GBP0.8bn in Energy and GBP0.4bn in EH.

Income Statement

-- Underlying revenue increased eight per cent to GBP12.2bn, including 12 per cent growth in underlying OE revenue (GBP5.9bn) and five per cent growth in underlying services revenue (GBP6.3bn).

-- Underlying OE revenue growth included a 23 per cent increase in deliveries of Trent and corporate engines in Civil Aerospace and a six per cent increase in military transport, combat, UAV and civil helicopter engines in Defence Aerospace. Growth was offset by the reduction in OE revenue in Marine (down three per cent), and in Energy and in Bergen's contribution to EH (both down 35 per cent).

-- Underlying services revenue growth included an increase of five per cent in Civil Aerospace, in line with growth in the installed base, and five per cent in Defence Aerospace. Energy and EH also saw good growth. Marine was up one per cent reflecting increased maintenance activity by customers and higher spares spend in the second half.

-- Underlying profit before tax increased 24 per cent to GBP1.4bn, reflecting revenue growth, improved revenue mix, unit cost reduction and net trading contributions of GBP77m from Tognum and GBP92m related to the IAE restructuring. These benefits were partially offset in Civil Aerospace by higher R&D charges and lower entry fees associated with major new programmes, and in Defence Aerospace by the non recurrence of the GBP60m Strategic Defence Security Review (SDSR) settlement. Underlying earnings per share (UEPS) improved 22 per cent.

Balance Sheet

-- The year-end cash position of GBP1.3bn (GBP223m in 2011) includes the contributions of GBP942m for IAE and GBP167m for Bergen. The average net debt in 2012 of GBP145m (average net cash of GBP320m in 2011) reflects the timing of the acquisition of Tognum in 2011 and the sale of our interest in IAE in 2012. Excluding the effects of acquisitions and disposals, average net cash of GBP725m in 2012 compared with GBP805m in 2011.

-- In April, Standard & Poor's Ratings Services raised its long- and short-term corporate credit ratings for the Group to 'A/A-1' from 'A-/A-2'.

-- The Group continued to have good liquidity with GBP3.6bn of cash and committed facilities. Debt maturities remain well spread through to 2019.

-- Pension liabilities increased by GBP148m on an accounting basis, largely due to a reduction in the discount rate. On an economic basis, funding requirements remain stable following the series of measures taken in recent years to achieve greater certainty for our major UK schemes.

Cash Flow

-- A cash inflow of GBP1.1bn during 2012 included GBP942m from the disposal of IAE and GBP167m for the contribution of Bergen to EH. Excluding acquisitions, disposals and foreign exchange, the inflow of GBP137m reflects the continued investment programme in future growth and the increase in net working capital required ahead of OE volume growth, predominantly in Civil Aerospace.

Group Prospects

Full year 2013 Group guidance excluding Engine Holding:

For the full year 2013, we expect the Group to see modest growth in underlying revenue and good growth in underlying profit, with cash flow around breakeven as we continue to invest for future growth.

This guidance excludes the impact of Engine Holding, for which further information is given below.

Full year 2013 segmental guidance:

For the full year 2013, we expect underlying revenue and underlying profit for our business segments as follows:

In Civil Aerospace, we anticipate modest growth in revenue and strong growth in profit. In Defence Aerospace we expect modest growth in revenue and a modest reduction in profit. In Marine we expect modest growth in revenue and profit. And in Energy we expect some improvement in revenue and profit.

The implications of Engine Holding on 2013 performance:

Engine Holding comprises Bergen and Tognum. The Group cannot provide financial guidance for Tognum while it is still listed. Tognum also reports its 2012 results today. These can be accessed at www.tognum.de/investors.

Enquiries:

   Investors:                                                                    Media: 
   Simon Goodson                                                        Josh Rosenstock 

Director - Investor Relations Director of External Communications

   Rolls-Royce plc                                                          Rolls-Royce plc 
   Tel: +44 (0)20 7227 9237                                           Tel: +44 (0)20 7227 9163 
   simon.goodson@rolls-royce.com                              josh.rosenstock@rolls-royce.com 

Photographs and broadcast-standard video are available at www.rolls-royce.com.

A PDF copy of this report can be downloaded from www.rolls-royce.com/investors.

This Full Year Results Announcement contains forward-looking statements. Any statements that express forecasts, expectations and projections are not guarantees of future performance and will not be updated. By their nature, these statements involve risk and uncertainty, and a number of factors could cause material differences to the actual results or developments. This report is intended to provide information to shareholders, is not designed to be relied upon by any other party, or for any other purpose and the Company and its directors accept no liability to any other person other than under English law.

Business Segment Reviews

Civil Aerospace

 
 GBP millions                            2012     2011   Change 
 Order book*                           49,608   47,370       5% 
 Engine deliveries*                       668      544      23% 
 Underlying revenue                     6,437    5,572      16% 
 Underlying OE revenue                  2,934    2,232      31% 
 Underlying services revenue            3,503    3,340       5% 
 Underlying profit before financing       727      499      46% 
 Return on sales**                      11.3%     9.0%    2.3pp 
------------------------------------  -------  -------  ------- 
 
      *    Restated 2011 year-end data excluding IAE order book of GBP4,571m and 418 V2500 deliveries 
      **   By reference to underlying profit before financing costs and tax 

Financial

-- The order book increased by five per cent including new orders of GBP10.3bn (GBP11.0bn in 2011). We continue to grow our wide-body market share, with Trent engines making up around 75 per cent of our order book. We remain committed to the mid-size market both as a supplier to IAE and via our planned joint venture with the IAE partners to develop the next generation of engines for this market segment. Our continued success in the corporate market is being driven primarily by our BR700 series of engines for large cabin Gulfstream and Bombardier aircraft.

Significant orders in 2012 included:

o Trent 700 engines and TotalCare for 54 Airbus A330s for China Eastern, Etihad, Avianca, Synergy, Garuda Indonesia, Air Pacific and Skymark.

o Trent 900 engines and TotalCare for 11 A380s for Singapore Airlines and Skymark.

o Trent 1000 engines and TotalCare for five Boeing 787s for Avianca and Air New Zealand.

o Trent XWB engines and TotalCare for 30 A350s for Cathay Pacific and Singapore Airlines.

-- Revenue increased by 16 per cent. There was a 31 per cent growth in OE revenue, primarily reflecting higher deliveries of Trent and corporate engines. Services revenue grew by five per cent consistent with growth in the installed base of thrust.

-- Profit increased by 46 per cent, including GBP92m related to the restructured trading arrangements with IAE. Excluding these, profit increased by 27 per cent due to increased OE volume, better OE mix, services growth and unit cost improvements. This growth was tempered by a higher R&D charge due to higher spend and lower capitalisation related to major new programme activity, and by lower entry fees related to the current maturity of the Trent XWB programme.

Portfolio

-- The Trent XWB gained certification in February 2013 following a successful flight test programme on an Airbus A380 test aircraft. The Trent XWB is the world's most efficient large jet engine and is the fastest-selling Trent engine, with orders for more than 1,200 engines already received.

-- We launched the Trent 1000-TEN that is due to enter service in 2016. This engine, which incorporates proven next generation technology from the Trent XWB, will be capable of powering all versions of the Boeing 787.

-- The BR725-powered Gulfstream G650 entered service early in 2013, and the AE3007C-powered Cessna Citation TEN is due to enter service later this year.

Defence Aerospace

 
 GBP millions                           2012    2011   Change 
 Order book                            5,157   6,035     -15% 
 Engine deliveries                       864     814       6% 
 Underlying revenue                    2,417   2,235       8% 
 Underlying OE revenue                 1,231   1,102      12% 
 Underlying services revenue           1,186   1,133       5% 
 Underlying profit before financing      404     376       7% 
 Return on sales*                      16.7%   16.8%   -0.1pp 
------------------------------------  ------  ------  ------- 
 
     *   By reference to underlying profit before financing costs and tax 

Financial

-- The order book contracted by 15 per cent reflecting the budgetary pressures on our major customers in Europe and North America. The net order intake of GBP1.6bn (GBP1.8bn in 2011) includes cancellations of GBP0.4bn, principally the proposed cancellations of a number of contracts for C-27J aircraft, including those by the US Department of Defense (DoD). Despite the challenging environment, we continue to see opportunities both in our traditional markets and the developing economies.

Significant orders in 2012 included:

o US$1bn of contracts for OE and services for military transport, trainer and helicopter engines for the US Army, US Air Force, US Marine Corps and US Navy.

o A US$315m contract from Pratt & Whitney for 17 LiftSystem sets for the F-35B STOVL variant of the Lightning II Joint Strike Fighter.

o A GBP100m contract extension to maintain the engines for the UK MoD's fleets of C-130 military transport and VC10 tanker aircraft.

o A contract with the Royal Australian Air Force to help improve the fuel efficiency of its C-130 military transport aircraft.

-- Revenue increased by eight per cent, reflecting a 12 per cent increase in OE revenue and a five per cent increase in services revenue. However, adjusted for the non-recurrence of the GBP60m SDSR benefit in 2011, services revenue increased by 11 per cent. This highlights how our large installed base continues to provide services opportunities as customers seek to optimise the efficiency of their aircraft.

-- Profit increased by seven per cent. Adjusted for the SDSR benefit in 2011, profit increased by 28 per cent due to increased OE volumes and mix, growth in services, unit cost improvements and a lower R&D charge.

Portfolio

-- The F-35B STOVL variant of the JSF entered service with the US and the first deliveries were made to the UK MoD. This followed a successful flight test programme for the F-35B that included over 500 short take-offs and landings.

-- Engine deliveries for the first production Airbus A400M transport aircraft began in 2012 ahead of entry into service in 2013.

-- Flight testing completed successfully with the US Air Force of the Series 3.5 enhanced T56 engine. The reduced fuel consumption and reliability improvements will enable the US Air Force to operate its C130H military transport aircraft until 2040, with improved performance, reduced emissions and significant cost savings.

Marine

 
 GBP millions                           2012   2011*   Change 
 Order book                            3,954   2,737      44% 
 Underlying revenue                    2,249   2,271      -1% 
 Underlying OE revenue                 1,288   1,322      -3% 
 Underlying services revenue             961     949       1% 
 Underlying profit before financing      294     287       2% 
 Return on sales**                     13.1%   12.6%    0.5pp 
------------------------------------  ------  ------  ------- 
 

* 2011 restated due to the transfer of Bergen to Engine Holding on 2 January as per Note 2 on p.20

     **   By reference to underlying profit before financing costs and tax 

Financial

-- The order book increased 44 per cent including new orders of GBP3.3bn (GBP2.1bn in 2011). These include the GBP1.1bn order by the UK MoD to deliver reactor cores for its future fleet of nuclear-powered submarines. Offshore orders reflected improved demand in the Oil & Gas sector, especially for drillships and support vessels in Brazil. This was partially offset by continued weak order flow in the Merchant sector.

Significant orders in 2012 also included:

o GBP147m of contracts in Brazil to design and equip 18 drillships, Offshore Supply Vessels (OSVs) and Platform Supply Vessels (PSVs) for Atlantico Sul on behalf of Petrobras, Navegação São Miguel and Bravante Group.

o GBP119m of contracts to design and equip 10 OSVs for Norway's Farstad Shipping, China's COSCO and Korea's Hyundai.

o A contract for MT7 gas turbine engines to power the US Navy's future fleet of up to 73 hovercraft, known as the Ship-to-Shore Connector, working with Textron.

o A contract with the US Navy to supply MT30 gas turbines and propulsion systems for the two latest vessels in the Littoral Combat Ship programme.

o A contract with the Republic of Korea's Navy to supply the MT30 to power a new FFX frigate. This is the first order for the MT30 in Asia.

-- Revenue reduced by one per cent, reflecting increased pricing pressure and adverse foreign exchange movements. Both OE and services revenue improved in the second half reflecting improvement in the offshore sector and better capture of the services market resulting from the recent expansion of our global network of services centres.

-- Profit increased by two per cent due to better revenue mix and cost reduction, partially offset by pricing pressures and adverse foreign exchange movement.

Portfolio

-- The reactor core contract with the UK MoD includes the regeneration of the manufacturing facility in Derby. The phased re-build will provide a leading-edge manufacturing facility with the highest standards of safety to support future programme needs.

-- Our innovative commercial ship design capability was extended with a new team formed to design ships for navies, coastguards and other maritime agencies. Ship design enhances our ability to offer integrated systems solutions.

-- Our market leading LNG-fuelled C engine was approved for sale in the US by the Environmental Protection Agency (EPA). The C engine positions us well for opportunities that will arise from stricter environmental standards from 2016.

Energy

 
 GBP millions                           2012   2011*   Change 
 Order book                            1,290   1,420      -9% 
 Underlying revenue                      962   1,083     -11% 
 Underlying OE revenue                   344     527     -35% 
 Underlying services revenue             618     556      11% 
 Underlying profit before financing       21      16      31% 
 Return on sales**                      2.2%    1.5%    0.7pp 
------------------------------------  ------  ------  ------- 
 

* 2011 restated due to the transfer of Bergen to Engine Holding on 2 January as per Note 2 on p.20

      **   By reference to underlying profit before financing costs and tax 

Financial

-- The order book reduced by nine per cent, with new orders of GBP0.8bn (GBP1.3bn in 2011). In the oil & gas market, high oil prices and global growth continue to sustain bid activity, albeit with pricing pressures and order deferrals by some customers. While the power generation market in mature economies remains suppressed, we are seeing growth in developing countries. We continue to invest for future growth in Civil Nuclear.

Significant orders in 2012 included:

o A contract with Petrochina to supply a further six RB211 gas turbine compression packages for Line 3 of the West-East Pipeline Project (WEPP).

o A contract with Uzbekistan to supply three RB211 units for the Uzbekistan section of the Asia Trans Gas (ATG) pipeline to transport gas from Turkmenistan to China.

o A contract to supply two industrial Trent 60 WLE gas turbines to generate power for LUKOIL's plant in Russia.

o A contract to supply a Trent 60 WLE gas turbine to supply power for the El Alto plant in the Kenko Zone that will power over 100,000 homes in and around La Paz, Bolivia.

o A contract to supply an RB211 to operate PTT's Ethane Separation Plant in Thailand.

-- Revenue fell by 11 per cent due to a significant reduction in OE revenue and adverse revenue mix in Oil & Gas and in Power Generation. The OE reduction was partially offset by an 11 per cent increase in services revenue. Services revenue, particularly in Oil & Gas, benefited from a better penetration of the aftermarket for the installed base across all sectors.

   --      Profit increased by five million pounds. 

Portfolio

-- Agreements were signed with Areva and Hitachi to collaborate further on civil nuclear new build projects for which we will manufacture complex components and provide technical services.

-- The RB211-Gzero was launched as a retrofit upgrade product to provide increased power to many existing users of industrial RB211 aero-derivative gas turbine engines.

-- LG acquired a 51 per cent stake in Rolls-Royce Fuel Systems (US) Inc. that will enable the business to further develop and industrialise fuel cell technology. In January 2013, we sold Tidal Generation Ltd. to Alstom.

-- Construction of a new purpose-built gas turbine package, assembly and test facility in Santa Cruz in Brazil is well advanced. The facility is expected to start production in 2013.

Additional Financial Information

Income statement

 
 Underlying income statement extracts - GBP millions      2012     2011   Change 
 Revenue                                                12,209   11,277     8% 
            Civil Aerospace                              6,437    5,572    16% 
            Defence Aerospace                            2,417    2,235     8% 
            Marine                                       2,249    2,271    -1% 
            Energy                                         962    1,083    -11% 
            Engine Holding                                 287      331    -13% 
            Intra-segment                                (143)    (215) 
-----------------------------------------------------  -------  -------  ------- 
 Profit before financing costs and taxation              1,490    1,206    24% 
            Civil Aerospace                                727      499    46% 
            Defence Aerospace                              404      376     7% 
            Marine                                         294      287     2% 
            Energy                                          21       16    31% 
            Engine Holding                                 109       80    36% 
            Intra-segment                                 (11)        - 
            Central costs                                 (54)     (52) 
-----------------------------------------------------  -------  -------  ------- 
 Net financing costs                                      (61)     (49)    24% 
 Profit before taxation                                  1,429    1,157    24% 
-----------------------------------------------------  -------  -------  ------- 
 Taxation                                                (318)    (261)    22% 
 Profit for the period                                   1,111      896    24% 
 EPS                                                    59.27p   48.54p    22% 
 Payment to shareholders                                 19.5p    17.5p    11% 
-----------------------------------------------------  -------  -------  ------- 
 Other items 
 Other operating income                                     33       70 
 Gross R&D investment                                      919      908 
 Net R&D charged to the income statement                   589      463 
-----------------------------------------------------  -------  -------  ------- 
 

-- Engine Holding (EH), our joint venture with Daimler, owns Bergen and over 99 per cent of Tognum. Management control of Tognum was taken on 1 January 2013 from which date we will fully consolidate EH's results, together with Daimler's 50 per cent non-controlling interest. EH's contribution of GBP287m to 2012 revenue came wholly from Bergen. EH's profit contribution of GBP109m comprised GBP32m from Bergen and GBP77m from the equity accounted contribution from Tognum. The transfer of Bergen to EH during 2012 also resulted in a GBP167m cash benefit to the Group. Further details are provided in Note 12 on p.27.

-- Underlying revenue increased eight per cent to GBP12.2 bn. This includes a five per cent growth in services revenue to GBP6.3bn and a 12 per cent increase in OE revenue to GBP5.9bn. OE performance included strong 31 per cent growth in Civil Aerospace and 12 per cent growth in Defence Aerospace offset by reductions in OE revenue in each of Marine, Energy and EH. Underlying services revenue continues to represent more than half (52 per cent) of the Group's underlying revenue. In 2012, services revenue grew in all businesses as the installed base of products continued to grow and the services network expanded.

-- Underlying profit before financing costs and taxation increased 24 per cent to GBP1.5bn. This was due to a number of factors: increased revenue; better mix; unit cost reduction; a full year's benefit from Tognum (compared to four months' contribution to Group results in 2011); and improved trading following the IAE restructuring settlement completed during the year. These improvements were partly offset by a significant increase in the R&D charge and lower other operating income. Further discussion of trading is included in the business segment reports on p.6 to p.9.

-- Underlying financing costs increased 24 per cent to GBP61m, including an increase in net interest charges reflecting lower average net funds after funding the Tognum acquisition in the second half of 2011.

-- Underlying taxation was GBP318m, an underlying tax rate of 22.3 per cent compared with 22.6 per cent in 2011.

-- Underlying EPS increased 22 per cent to 59.27 pence, in line with the increase in the underlying profit after tax.

-- Payments to shareholders: at the AGM on 2 May 2013, the directors will recommend an issue of 119 C Shares with a total nominal value of 11.9 pence for each ordinary share. The final issue of C shares will be made on 1 July 2013 to shareholders on the register on 26 April, 2013 and the final day of trading with entitlement to C Shares is 23 April 2012. Together with the interim issue on 2 January 2013 of 76 C Shares for each ordinary share with a total nominal value of 7.6 pence, this is the equivalent of a total annual payment to ordinary shareholders of 19.5 pence for each ordinary share.

The payment to shareholders will, as before, be made in the form of redeemable C Shares which shareholders may either choose to retain or redeem for a cash equivalent. The Registrar, on behalf of the Company, operates a C Share Reinvestment Plan (CRIP) and can, on behalf of shareholders, purchase ordinary shares from the market rather than delivering a cash payment. Shareholders wishing to redeem their C Shares or else redeem and participate in the CRIP must ensure that their instructions are lodged with the Registrar, Computershare Investor Services Plc, no later than 5pm on 3 June 2013. Redemption will take place on 3 July 2013.

-- Other operating income relates to programme receipts from RRSPs, which reimburse past expenditure. These receipts decreased by 53 per cent in 2012 due to the phasing of major programmes such as the Trent XWB.

-- Net R&D charged to the income statement increased by 27 per cent to GBP589m reflecting a combination of increased spend of GBP57m and lower net capitalisation of GBP70m due to the phasing of major new programmes. This investment and the ten per cent increase in capital expenditure including software to GBP610m will prepare our infrastructure and global supply chain for significant growth in the next decade. The Group continues to expect the net R&D spend to remain within four to five per cent of Group underlying revenue.

-- Foreign exchange rate movements influence the reported income statement, the cash flow and closing net cash balance. The average and spot rates for the principal trading currencies of the Group are shown in the table below:

 
                                     2012   2011 
 USD per GBP    Closing spot rate    1.63   1.55 
  Average spot rate                  1.59   1.60 
 
 EUR per GBP    Closing spot rate    1.23   1.20 
  Average spot rate                  1.23   1.15 
 

-- The adjustments between the underlying income statement and the reported income statement are set out in Note 2 to the condensed financial statements on p.20.

Balance sheet

 
 Summary balance sheet - GBP millions                2012      2011 
 Intangible assets                                  2,901     2,882 
 Property, plant and equipment                      2,564     2,338 
 Net post-retirement scheme deficits                (545)     (397) 
 Net working capital                              (1,100)   (1,098) 
 Net funds                                          1,317       223 
 Provisions                                         (461)     (502) 
 Net financial assets and liabilities               (127)     (718) 
 Investment in joint ventures and associates        1,800     1,680 
 Assets held for sale                                   4       178 
 Other net assets and liabilities                   (248)      (67) 
-----------------------------------------------  --------  -------- 
 Net assets                                         6,105     4,519 
-----------------------------------------------  --------  -------- 
 Other items 
 USD hedge book                                   $22,500   $22,000 
 Net TotalCare assets                               1,312       956 
 Gross customer finance contingent liabilities        569       612 
 Net customer finance contingent liabilities           70       124 
-----------------------------------------------  --------  -------- 
 

-- Intangible assets relate to goodwill, certification costs, participation fees, development expenditure, recoverable engine costs, software and other costs that represent long-term assets of the Group. In aggregate, these assets remained broadly unchanged at GBP2.9bn with additional development, recoverable engine, certification and software costs being offset by annual amortisation charges. The carrying values of the intangible assets are assessed for impairment against the present value of forecast cash flows generated by the intangible asset. The principal risks remain: reductions in assumed market share; programme timings; increases in unit cost assumptions; and adverse movements in discount rates. There have been no significant impairments in 2012. Further details are given in Note 6 to the condensed financial statements on p.24.

-- Property, plant and equipment increased by 10 per cent to GBP2.6bn due to the ongoing development and refreshment of facilities and tooling as the Group prepares for increased production volumes.

-- Net post-retirement scheme deficits increased 37 per cent to GBP545m. This was principally due to the movements in the assumptions used to value the underlying assets and liabilities in accordance with IAS 19 - in particular the discount rate which is derived from AA corporate bond yields. The impact of the revisions to IAS 19 is described in Note 9 to the condensed financial statements on p.26.

Overall funding across the schemes has improved in recent years as the Group has adopted a lower risk investment strategy that reduces volatility going forward and enables the funding position to remain stable: interest rate and inflation risks are largely hedged; and exposure to equities has reduced to around 12 per cent of scheme assets. This has been achieved against the headwind of increasing life expectancy assumptions. A modest reduction in the Group's cash contribution to the overall funding level of the schemes is expected in 2013.

-- Net funds increased by GBP1.1bn to GBP1.3bn largely due to the GBP0.9bn proceeds received on the restructuring of IAE. Average net funds fell by GBP465m to (GBP145m) due to the timing of the Tognum acquisition in the second half of 2011 and the restructuring of IAE in June 2012.

-- Investment - joint ventures and associates increased by seven per cent, largely as a result of the capitalisation of a loan to Engine Holding in respect of the acquisition of Tognum.

-- Provisions largely relate to warranties and guarantees provided to secure the sale of OE and services. These provisions reduced modestly during the year.

-- Net financial assets and liabilities relate to the fair value of foreign exchange, commodity and interest rate contracts and financial RRSPs and the put option on Bergen Engine AS, set out in detail in note 7 to the condensed financial statements. The change largely reflects the impact of the change in the GBP/USD exchange rate on the valuation of foreign exchange contracts and the inclusion of the put option (GBP167m) for the first time.

-- The USD hedge book increased two per cent to US$22.5bn. This represents around five years of net exposure and has an average book rate of GBP1 to US$1.60. Current forward market exchange rates are similar to current average book rates.

-- Net TotalCare(R) assets relate to long-term service agreement (LTSA) contracts in the civil aerospace business, including the flagship services product TotalCare. These assets represent the timing difference between the recognition of income and costs in the income statement and cash receipts and payments.

-- Customer financing facilitates the sale of original equipment (OE) and services by providing financing support to certain customers. Where such support is provided by the Group, it is generally to customers of the civil aerospace business and takes the form of various types of credit and asset value guarantees. These exposures produce contingent liabilities that are outlined in Note 10 to the condensed financial statements on p.26 and p.27. The contingent liabilities represent the maximum aggregate discounted gross and net exposure in respect of delivered aircraft, regardless of the point in time at which such exposures may arise.

During 2012, the Group's gross exposure remained stable at GBP569m. On a net basis, exposure reduced by GBP54m to GBP70m predominantly due to an indemnity from United Technologies for all A320 commitments following the restructuring of IAE.

Whilst some banks, particularly European institutions, continue to find circumstances challenging and offer limited participation in financing new aircraft deliveries, the Group expects that other providers of US dollar funding and ongoing support from the export credit agencies will largely fill the gap left by these banks.

Condensed consolidated income statement

For the year ended 31 December 2012

 
                                                                             2012                               2011 
                                                    -------------------------------------------------------  ------- 
                                                    Excluding IAE restructuring  IAE restructuring    Total 
                                             Notes                         GBPm               GBPm     GBPm     GBPm 
 ------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Revenue                                        2                         12,161                  -   12,161   11,124 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Cost of sales                                                           (9,416)                  -  (9,416)  (8,676) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Gross profit                                                              2,745                  -    2,745    2,448 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Other operating income                                                       33                  -       33       69 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Commercial and administrative costs                                       (989)                  -    (989)    (984) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Research and development costs                                            (589)                  -    (589)    (463) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Share of results of joint ventures and 
 associates                                                                 173                  -      173      116 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Operating profit                                                          1,373                  -    1,373    1,186 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Profit on disposal of businesses                                              -                699      699        3 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Profit before financing and taxation           2                          1,373                699    2,072    1,189 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Financing income                                                          1,112                  -    1,112      456 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Financing costs                                                           (479)                  -    (479)    (540) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Net financing                                  3                            633                  -      633     (84) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Profit before taxation (1)                                                2,006                699    2,705    1,105 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Taxation                                                                  (447)                 37    (410)    (257) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Profit for the year                                                       1,559                736    2,295      848 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
 
Attributable to: 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Ordinary shareholders                                                     1,545                736    2,281      850 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Non-controlling interests                                                    14                  -       14      (2) 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Profit for the year                                                       1,559                736    2,295      848 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
 
Earnings per ordinary share attributable to 
 shareholders (2)                              4 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Basic                                                                    83.47p             39.76p  123.23p   45.95p 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Diluted                                                                                             121.59p   45.33p 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Underlying earnings per ordinary share are 
shown in note 4 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
 
Payments to ordinary shareholders in 
 respect of the year                           5 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Per share                                                                                             19.5p    17.5p 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
Total                                                                                                   365      328 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
 
(1) Underlying profit before taxation                                     1,429                  -    1,429    1,157 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
(2) Underlying earnings per share are shown 
 in note 4 
-------------------------------------------  -----  ---------------------------  -----------------  -------  ------- 
 

Condensed consolidated statement of comprehensive income

For the year ended 31 December 2012

 
                                                                       2012   2011 
                                                                       GBPm   GBPm 
--------------------------------------------------------------------  -----  ----- 
Profit for the year                                                   2,295    848 
--------------------------------------------------------------------  -----  ----- 
Other comprehensive income (OCI) 
--------------------------------------------------------------------  -----  ----- 
  Items that will not be reclassified to profit and loss 
--------------------------------------------------------------------  -----  ----- 
     Movements in post-retirement schemes                             (259)    123 
--------------------------------------------------------------------  -----  ----- 
     Share of OCI of joint ventures and associates                     (46)    (3) 
--------------------------------------------------------------------  -----  ----- 
     Related tax movements                                               91   (53) 
--------------------------------------------------------------------  -----  ----- 
                                                                      (214)     67 
--------------------------------------------------------------------  -----  ----- 
  Items that may be reclassified to profit and loss 
--------------------------------------------------------------------  -----  ----- 
     Foreign exchange translation differences on foreign operations   (118)  (102) 
--------------------------------------------------------------------  -----  ----- 
     Share of OCI of joint ventures and associates                     (12)    (7) 
--------------------------------------------------------------------  -----  ----- 
     Related tax movements                                              (1)    (1) 
--------------------------------------------------------------------  -----  ----- 
                                                                      (131)  (110) 
--------------------------------------------------------------------  -----  ----- 
Total comprehensive income for the year                               1,950    805 
--------------------------------------------------------------------  -----  ----- 
 
Attributable to: 
--------------------------------------------------------------------  -----  ----- 
Ordinary shareholders                                                 1,937    808 
--------------------------------------------------------------------  -----  ----- 
Non-controlling interests                                                13    (3) 
--------------------------------------------------------------------  -----  ----- 
Total comprehensive income for the year                               1,950    805 
--------------------------------------------------------------------  -----  ----- 
 

Condensed consolidated balance sheet

At 31 December 2012

 
                                                                  2012       2011 
                                                       Notes      GBPm       GBPm 
-----------------------------------------------------  -----  --------   -------- 
ASSETS 
-----------------------------------------------------  -----  --------   -------- 
Non-current assets 
-----------------------------------------------------  -----  --------   -------- 
Intangible assets                                        6       2,901      2,882 
-----------------------------------------------------  -----  --------   -------- 
Property, plant and equipment                                    2,564      2,338 
-----------------------------------------------------  -----  --------   -------- 
Investments - joint ventures and associates                      1,800      1,680 
-----------------------------------------------------  -----  --------   -------- 
Investments - other                                                  6         10 
-----------------------------------------------------  -----  --------   -------- 
Other financial assets                                   7         592        327 
-----------------------------------------------------  -----  --------   -------- 
Deferred tax assets                                                330        368 
-----------------------------------------------------  -----  --------   -------- 
Post-retirement scheme surpluses                         9         329        503 
-----------------------------------------------------  -----  --------   -------- 
                                                                 8,522      8,108 
-----------------------------------------------------  -----  --------   -------- 
Current assets 
-----------------------------------------------------  -----  --------   -------- 
Inventories                                                      2,726      2,561 
-----------------------------------------------------  -----  --------   -------- 
Trade and other receivables                                      4,119      4,009 
-----------------------------------------------------  -----  --------   -------- 
Taxation recoverable                                                33         20 
-----------------------------------------------------  -----  --------   -------- 
Other financial assets                                   7         115         91 
-----------------------------------------------------  -----  --------   -------- 
Short-term investments                                              11         11 
-----------------------------------------------------  -----  --------   -------- 
Cash and cash equivalents                                        2,585      1,310 
-----------------------------------------------------  -----  --------   -------- 
Assets held for sale                                                 4        313 
-----------------------------------------------------  -----  --------   -------- 
                                                                 9,593      8,315 
-----------------------------------------------------  -----  --------   -------- 
Total assets                                                    18,115     16,423 
-----------------------------------------------------  -----  --------   -------- 
 
LIABILITIES 
-----------------------------------------------------  -----  --------   -------- 
Current liabilities 
-----------------------------------------------------  -----  --------   -------- 
Borrowings                                               8       (149)       (20) 
-----------------------------------------------------  -----  --------   -------- 
Other financial liabilities                              7       (312)      (111) 
-----------------------------------------------------  -----  --------   -------- 
Trade and other payables                                       (6,387)    (6,236) 
-----------------------------------------------------  -----  --------   -------- 
Current tax liabilities                                          (126)      (138) 
-----------------------------------------------------  -----  --------   -------- 
Provisions for liabilities and charges                           (220)      (276) 
-----------------------------------------------------  -----  --------   -------- 
Liabilities associated with assets held for sale                     -      (135) 
-----------------------------------------------------  -----  --------   -------- 
                                                               (7,194)    (6,916) 
-----------------------------------------------------  -----  --------   -------- 
Non-current liabilities 
-----------------------------------------------------  -----  --------   -------- 
Borrowings                                               8     (1,234)    (1,184) 
-----------------------------------------------------  -----  --------   -------- 
Other financial liabilities                              7       (418)      (919) 
-----------------------------------------------------  -----  --------   -------- 
Trade and other payables                                       (1,465)    (1,314) 
-----------------------------------------------------  -----  --------   -------- 
Deferred tax liabilities                                         (584)      (445) 
-----------------------------------------------------  -----  --------   -------- 
Provisions for liabilities and charges                           (241)      (226) 
-----------------------------------------------------  -----  --------   -------- 
Post-retirement scheme deficits                          9       (874)      (900) 
-----------------------------------------------------  -----  --------   -------- 
                                                               (4,816)    (4,988) 
-----------------------------------------------------  -----  --------   -------- 
Total liabilities                                             (12,010)   (11,904) 
-----------------------------------------------------  -----  --------   -------- 
 
Net assets                                                       6,105      4,519 
-----------------------------------------------------  -----  --------   -------- 
 
EQUITY 
-----------------------------------------------------  -----  --------   -------- 
Equity attributable to ordinary shareholders 
-----------------------------------------------------  -----  --------   -------- 
Called-up share capital                                            374        374 
-----------------------------------------------------  -----  --------   -------- 
Share premium account                                                -          - 
-----------------------------------------------------  -----  --------   -------- 
Capital redemption reserve                                         169        173 
-----------------------------------------------------  -----  --------   -------- 
Cash flow hedging reserve                                         (63)       (52) 
-----------------------------------------------------  -----  --------   -------- 
Other reserves                                                     314        433 
-----------------------------------------------------  -----  --------   -------- 
Retained earnings                                                5,294      3,590 
-----------------------------------------------------  -----  --------   -------- 
                                                                 6,088      4,518 
-----------------------------------------------------  -----  --------   -------- 
Non-controlling interests                                           17          1 
-----------------------------------------------------  -----  --------   -------- 
Total equity                                                     6,105      4,519 
-----------------------------------------------------  -----  --------   -------- 
 
 

Condensed consolidated cash flow statement

For the year ended 31 December 2012

 
                                                                                            2012     2011 
                                                                                   Notes    GBPm     GBPm 
---------------------------------------------------------------------------------  ------  -----  ------- 
Reconciliation of cash flows from operating activities 
---------------------------------------------------------------------------------  ------  -----  ------- 
Operating profit                                                                           1,373    1,186 
-----------------------------------------------------------------------------------------  -----  ------- 
Profit on disposal of property, plant and equipment                                          (9)      (8) 
-----------------------------------------------------------------------------------------  -----  ------- 
Share of results of joint ventures and associates                                          (173)    (116) 
-----------------------------------------------------------------------------------------  -----  ------- 
Dividends received from joint ventures and associates                                        129       76 
-----------------------------------------------------------------------------------------  -----  ------- 
Amortisation and impairment of intangible assets                                             231      169 
-----------------------------------------------------------------------------------------  -----  ------- 
Depreciation and impairment of property, plant and equipment                                 256      241 
-----------------------------------------------------------------------------------------  -----  ------- 
Impairment of investments                                                                      2        - 
-----------------------------------------------------------------------------------------  -----  ------- 
Decrease in provisions                                                                      (40)     (28) 
-----------------------------------------------------------------------------------------  -----  ------- 
Increase in inventories                                                                    (158)    (140) 
-----------------------------------------------------------------------------------------  -----  ------- 
Increase in trade and other receivables                                                    (284)     (62) 
-----------------------------------------------------------------------------------------  -----  ------- 
Increase in trade and other payables                                                         267      416 
-----------------------------------------------------------------------------------------  -----  ------- 
Movement in other financial assets and liabilities                                          (29)       68 
-----------------------------------------------------------------------------------------  -----  ------- 
Net defined benefit post-retirement cost/(credit) recognised in operating profit             151     (43) 
-----------------------------------------------------------------------------------------  -----  ------- 
Cash funding of defined benefit post-retirement schemes                                    (297)    (304) 
-----------------------------------------------------------------------------------------  -----  ------- 
Share-based payments                                                                          55       59 
-----------------------------------------------------------------------------------------  -----  ------- 
Net cash inflow from operating activities before taxation                                  1,474    1,514 
-----------------------------------------------------------------------------------------  -----  ------- 
Taxation paid                                                                              (219)    (208) 
-----------------------------------------------------------------------------------------  -----  ------- 
Net cash inflow from operating activities                                                  1,255    1,306 
-----------------------------------------------------------------------------------------  -----  ------- 
 
Cash flows from investing activities 
---------------------------------------------------------------------------------  ------  -----  ------- 
Disposals of unlisted investments                                                              4        1 
-----------------------------------------------------------------------------------------  -----  ------- 
Additions of intangible assets                                                             (250)    (363) 
-----------------------------------------------------------------------------------------  -----  ------- 
Disposals of intangible assets                                                                 1        6 
-----------------------------------------------------------------------------------------  -----  ------- 
Purchases of property, plant and equipment                                                 (435)    (412) 
-----------------------------------------------------------------------------------------  -----  ------- 
Government grants received                                                                    10       38 
-----------------------------------------------------------------------------------------  -----  ------- 
Disposals of property, plant and equipment                                                    30       31 
-----------------------------------------------------------------------------------------  -----  ------- 
Acquisitions of businesses (net of cash acquired)                                           (20)     (19) 
-----------------------------------------------------------------------------------------  -----  ------- 
Proceeds from restructuring of IAE                                                           942        - 
-----------------------------------------------------------------------------------------  -----  ------- 
Disposals of businesses                                                                        -        7 
-----------------------------------------------------------------------------------------  -----  ------- 
Investments in joint ventures and associates                                                (24)  (1,329) 
-----------------------------------------------------------------------------------------  -----  ------- 
Cash flows arising from loan to Engine Holding GmbH                                          167    (167) 
-----------------------------------------------------------------------------------------  -----  ------- 
Transfer of subsidiary to associate                                                          (1)        - 
-----------------------------------------------------------------------------------------  -----  ------- 
Net cash inflow/(outflow) from investing activities                                          424  (2,207) 
-----------------------------------------------------------------------------------------  -----  ------- 
 
Cash flows from financing activities 
---------------------------------------------------------------------------------  ------  -----  ------- 
Repayment of loans                                                                          (78)    (567) 
-----------------------------------------------------------------------------------------  -----  ------- 
Proceeds from increase in loans                                                              200        - 
-----------------------------------------------------------------------------------------  -----  ------- 
Net cash flow from increase/(decrease) in borrowings                                         122    (567) 
-----------------------------------------------------------------------------------------  -----  ------- 
Interest received                                                                             11       19 
-----------------------------------------------------------------------------------------  -----  ------- 
Interest paid                                                                               (52)     (50) 
-----------------------------------------------------------------------------------------  -----  ------- 
Decrease in short-term investments                                                             -      316 
-----------------------------------------------------------------------------------------  -----  ------- 
Issue of ordinary shares                                                                       -      (1) 
-----------------------------------------------------------------------------------------  -----  ------- 
Purchase of ordinary shares                                                                 (94)     (57) 
-----------------------------------------------------------------------------------------  -----  ------- 
Redemption of C Shares                                                                     (318)    (315) 
-----------------------------------------------------------------------------------------  -----  ------- 
Net cash outflow from financing activities                                                 (331)    (655) 
-----------------------------------------------------------------------------------------  -----  ------- 
 
Net increase/(decrease) in cash and cash equivalents                                       1,348  (1,556) 
-----------------------------------------------------------------------------------------  -----  ------- 
Cash and cash equivalents at 1 January                                                     1,291    2,851 
-----------------------------------------------------------------------------------------  -----  ------- 
Exchange losses on cash and cash equivalents                                                (54)      (4) 
-----------------------------------------------------------------------------------------  -----  ------- 
Cash and cash equivalents at 31 December                                                   2,585    1,291 
-----------------------------------------------------------------------------------------  -----  ------- 
 
 
                                                                                      2012     2011 
                                                                                      GBPm     GBPm 
-----------------------------------------------------------------------------------  -----  ------- 
Reconciliation of movements in cash and cash equivalents to movements in net funds 
-----------------------------------------------------------------------------------  -----  ------- 
Increase/(decrease) in cash and cash equivalents                                     1,348  (1,556) 
-----------------------------------------------------------------------------------  -----  ------- 
Cash flow from (increase)/decrease in borrowings                                     (122)      567 
-----------------------------------------------------------------------------------  -----  ------- 
Cash flow from decrease in short-term investments                                        -    (316) 
-----------------------------------------------------------------------------------  -----  ------- 
Change in net funds resulting from cash flows                                        1,226  (1,305) 
-----------------------------------------------------------------------------------  -----  ------- 
Net funds (excluding cash and cash equivalents) of businesses acquired                (78)        - 
-----------------------------------------------------------------------------------  -----  ------- 
Exchange losses on net funds                                                          (54)      (5) 
-----------------------------------------------------------------------------------  -----  ------- 
Fair value adjustments                                                                   2       92 
-----------------------------------------------------------------------------------  -----  ------- 
Movement in net funds                                                                1,096  (1,218) 
-----------------------------------------------------------------------------------  -----  ------- 
Net funds at 1 January excluding the fair value of swaps                               117    1,335 
-----------------------------------------------------------------------------------  -----  ------- 
Net funds at 31 December excluding the fair value of swaps                           1,213      117 
-----------------------------------------------------------------------------------  -----  ------- 
Fair value of swaps hedging fixed rate borrowings                                      104      106 
-----------------------------------------------------------------------------------  -----  ------- 
Net funds at 31 December                                                             1,317      223 
-----------------------------------------------------------------------------------  -----  ------- 
 

The movement in net funds (defined by the Group as including the items shown below) is as follows:

 
                                          Net funds of 
                                              business 
                At 1 January                 acquired/       Exchange    Fair value                              At 31 
                        2012  Funds flow      disposed    differences   adjustments  Reclass-ifications  December 2012 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
                        GBPm        GBPm          GBPm           GBPm          GBPm                GBPm           GBPm 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Cash at bank 
 and in hand           1,285       (578)                         (33)             -                   -            674 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Money-market 
 funds                    11         397                            -             -                   -            408 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Short-term 
 deposits                 14       1,510                         (21)             -                   -          1,503 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Overdrafts              (19)          19                            -             -                   -              - 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Cash and cash 
 equivalents           1,291       1,348                         (54)             -                   -          2,585 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Short-term 
 investments              11           -             -              -             -                   -             11 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Other current 
 borrowings              (1)          78          (78)              -             -               (148)          (149) 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Non-current 
 borrowings          (1,183)       (200)             -              -             2                 148        (1,233) 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Finance 
 leases                  (1)           -             -              -             -                   -            (1) 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Net funds 
 excluding 
 fair value 
 of swaps                117       1,226          (78)           (54)             2                   -          1,213 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Fair value of 
 swaps 
 hedging 
 fixed rate 
 borrowings              106           -             -              -           (2)                   -            104 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
Net funds                223       1,226          (78)           (54)             -                   -          1,317 
-------------  -------------  ----------  ------------  -------------  ------------  ------------------  ------------- 
 

Condensed consolidated statement of changes in equity

For the year ended 31 December 2012

 
                                                     Attributable to ordinary shareholders 
                                                     Cash 
                                        Capital      flow 
                    Share     Share  redemption   hedging        Other     Retained         Non-controlling    Total 
                  capital   premium     reserve   reserve  reserves(1)  earnings(2)  Total        interests   Equity 
                     GBPm      GBPm        GBPm      GBPm         GBPm         GBPm   GBPm             GBPm     GBPm 
 --------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
At 1 January 
 2011                 374       133         209      (37)          527        2,769  3,975                4    3,979 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Profit for the 
 year                   -         -           -         -            -          850    850              (2)      848 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Foreign 
 exchange 
 translation 
 differences on 
 foreign 
 operations             -         -           -         -        (101)            -  (101)              (1)    (102) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Movement on 
 post 
 employment 
 schemes                -         -           -         -            -          123    123                -      123 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Share of OCI of 
 joint ventures 
 and associates         -         -           -      (15)            8          (3)   (10)                -     (10) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Related tax 
 movements              -         -           -         -          (1)         (53)   (54)                -     (54) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Total 
 comprehensive 
 income for the 
 year                   -         -           -      (15)         (94)          917    808              (3)      805 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Arising on 
 issues of 
 ordinary 
 shares                 -         1           -         -            -            -      1                -        1 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Issue of C 
 Shares                 -     (120)           -         -            -        (176)  (296)                -    (296) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Redemption of C 
 Shares                 -         -         317         -            -        (317)      -                -        - 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Ordinary shares 
 purchased              -         -           -         -            -         (57)   (57)                -     (57) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Share-based 
 payments - 
 direct to 
 equity (3)             -         -           -         -            -           77     77                -       77 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Effect of 
 scheme of 
 arrangement 
 (4)                2,434      (14)       (353)         -            -      (2,069)    (2)                -      (2) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Effect of 
 capital 
 reduction (4)    (2,434)         -           -         -            -        2,434      -                -        - 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Related tax 
 movements              -         -           -         -            -           12     12                -       12 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Other changes 
 in equity in 
 the year               -     (133)        (36)         -            -         (96)  (265)                -    (265) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
At 1 January 
 2012                 374         -         173      (52)          433        3,590  4,518                1    4,519 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Profit for the 
 year                   -         -           -         -            -        2,281  2,281               14    2,295 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Foreign 
 exchange 
 translation 
 differences on 
 foreign 
 operations             -         -           -         -        (117)            -  (117)              (1)    (118) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Movement on 
 post 
 employment 
 schemes                -         -           -         -            -        (259)  (259)                -    (259) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Share of OCI of 
 joint ventures 
 and associates         -         -           -      (11)          (1)         (46)   (58)                -     (58) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Related tax 
 movements              -         -           -         -          (1)           91     90                -       90 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Total 
 comprehensive 
 income for the 
 year                   -         -           -      (11)        (119)        2,067  1,937               13    1,950 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Issue of C 
 Shares                 -         -       (328)         -            -            4  (324)                -    (324) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Redemption of C 
 Shares                 -         -         324         -            -        (324)      -                -        - 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Ordinary shares 
 purchased              -         -           -         -            -         (94)   (94)                -     (94) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Share-based 
 payments - 
 direct to 
 equity (3)             -         -           -         -            -           47     47                -       47 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Transactions 
 with NCI (5)           -         -           -         -            -          116    116               48      164 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Initial 
 recognition of 
 put option on 
 NCI (5)                -         -           -         -            -        (121)  (121)             (45)    (166) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Related tax 
 movements              -         -           -         -            -            9      9                -        9 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
Other changes 
 in equity in 
 the year               -         -         (4)         -            -        (363)  (367)                3    (364) 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
At 31 December 
 2012                 374         -         169      (63)          314        5,294  6,088               17    6,105 
---------------  --------  --------  ----------  --------  -----------  -----------  -----  ---------------  ------- 
 

1 Other reserves include a merger reserve of GBP3m (2011: GBP3m; 2010: GBP3m) and a translation reserve of GBP311m (2011: GBP430m; 2010: GBP524m).

2 At 31 December 2012, 20,365,787 ordinary shares with a net book value of GBP125m (2011: 22,541,187; 2010: 28,320,962 ordinary shares with net book values of GBP116m and GBP125m respectively) were held for the purpose of share based payment plans and included in retained earnings. During the year, 13,533,646 ordinary shares with a net book value of GBP85m (2011: 14,822,563 shares with a net book value of GBP66m) vested in share-based payment plans. During the year the Company acquired 11,485,790 of its ordinary shares through purchases on the London Stock Exchange.

3 Share-based payments - direct to equity is the net of the credit to equity in respect of the share-based payment charge to the income statement and the actual cost of shares vesting, excluding those vesting from own shares.

4 On 23 May 2011, under a scheme of arrangement between Rolls-Royce Group plc, the former holding company of the Group, and its shareholders under Part 26 of the Companies Act 2006, and as sanctioned by the High Court, all the issued ordinary shares in that company were cancelled and the same number of new ordinary shares were issued to Rolls-Royce Holdings plc in consideration for the allotment to shareholders of one ordinary share in Rolls-Royce Holdings plc for each ordinary share in Rolls-Royce Group plc held on the record date (20 May 2011). Pursuant to the scheme of arrangement, 1,872,188,709 ordinary shares of 150 pence were issued. As required by Section 612 of the Companies Act 2006, no share premium was recognised.

On 24 May 2011, the share capital of Rolls-Royce Holdings plc was reduced by reducing the nominal value of the ordinary shares from 150 pence to 20 pence as sanctioned by the High Court.

5 On 2 January 2012, the Group transferred its interest in Bergen Engines AS (Bergen) to Engine Holding GmbH, its joint venture with Daimler AG. As it retained rights to control Bergen, the transaction has been treated as a disposal of 50 per cent of Bergen to a non--controlling interest (NCI) for EUR200m. Daimler AG has a put option to sell its interest in Bergen for the same value.

   1     Basis of preparation 

These condensed financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) adopted for use in the EU (Adopted IFRS) in accordance with EU law (IAS Regulation EC 1606/2002).

The financial information set out above does not constitute the Company's statutory accounts for the year ended 31 December 2012, but is derived from those accounts. Statutory accounts for Rolls-Royce Holdings plc for the year ended 31 December 2011 have been delivered to the Registrar of Companies. Statutory accounts for the year ended 31 December 2012 will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were (i) unqualified, (ii) did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and (iii) did not contain statements under section 498(2) or (3) of the Companies Act 2006.

In 2012, the Group has adopted revisions to IAS 1 Presentation of Financial Statements that require items of other comprehensive income to be classified depending on whether they may be potentially reclassified to the income statement. There is no net impact. There were no other revisions to IFRS that became applicable in 2012 which had a significant impact on the Group's financial statements.

   2     Analysis by business segment 

The analysis by business segment is presented in accordance with IFRS 8 Operating segments, on the basis of those segments whose operating results are regularly reviewed by the Board (the Chief Operating Decision Maker as defined by IFRS 8), as follows:

 
 Civil Aerospace     development, manufacture, marketing and sales of commercial aero engines and aftermarket 
                     services. 
 Defence Aerospace   development, manufacture, marketing and sales of military aero engines and aftermarket services. 
 Marine              development, manufacture, marketing and sales of marine-power propulsion systems and aftermarket 
                      services. 
 Energy              development, manufacture, marketing and sales of power systems for the offshore oil and gas 
                      industry and electrical power generation and aftermarket services. 
 Engine Holding      development, manufacture, marketing and sales of diesel engines and aftermarket services and 
                      the equity accounted share of Tognum AG. 
 

Technology and Operations, discussed in the business review, operate on a Group-wide basis across all the above segments. Following the transfer of Bergen Engines AS to Engine Holding on 2 January 2012, the comparative figures for 2011 have been restated to put them on a consistent basis.

The operating results are prepared on an underlying basis, which the Board considers reflects better the economic substance of the Group's trading during the year. The principles adopted to determine the underlying results are:

Underlying revenues - Where revenues are denominated in a currency other than the functional currency of the Group undertaking, these reflect the achieved exchange rates arising on settled derivative contracts.

Underlying profit before financing - Where transactions are denominated in a currency other than the functional currency of the Group undertaking, this reflects the transactions at the achieved exchange rates on settled derivative contracts. In addition, adjustments have been made to exclude one-off past--service credits on post retirement schemes and the effect of acquisition accounting.

Underlying profit before taxation - In addition to those adjustments in underlying profit before financing:

- Includes amounts realised from settled derivative contracts and revaluation of relevant assets and liabilities to exchange rates forecast to be achieved from future settlement of derivative contracts.

- Excludes unrealised amounts arising from revaluations required by IAS 39 Financial Instruments: Recognition and Measurement, changes in value of financial RRSP contracts arising from changes in forecast payments and the net impact of financing costs related to post-retirement scheme benefits.

This analysis also includes a reconciliation of the underlying results to those reported in the consolidated income statement.

 
                                       2012                                     2011 
                      ---------------------------------------  --------------------------------------- 
                      Original equipment  Aftermarket   Total  Original equipment  Aftermarket   Total 
                                    GBPm         GBPm    GBPm                GBPm         GBPm    GBPm 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Underlying revenues 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Civil aerospace                    2,934        3,503   6,437               2,232        3,340   5,572 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Defence aerospace                  1,231        1,186   2,417               1,102        1,133   2,235 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Marine                             1,288          961   2,249               1,322          949   2,271 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Energy                               344          618     962                 527          556   1,083 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Engine Holding                       118          169     287                 185          146     331 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
Intra-segment                       (22)        (121)   (143)               (110)        (105)   (215) 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
                                   5,893        6,316  12,209               5,258        6,019  11,277 
--------------------  ------------------  -----------  ------  ------------------  -----------  ------ 
 
 
                                                   2012   2011 
                                                   GBPm   GBPm 
------------------------------------------------  -----  ----- 
Underlying profit before financing and taxation 
------------------------------------------------  -----  ----- 
Civil aerospace                                     727    499 
------------------------------------------------  -----  ----- 
Defence aerospace                                   404    376 
------------------------------------------------  -----  ----- 
Marine                                              294    287 
------------------------------------------------  -----  ----- 
Energy                                               21     16 
------------------------------------------------  -----  ----- 
Engine Holding                                      109     80 
------------------------------------------------  -----  ----- 
Intra-segment                                      (11)      - 
------------------------------------------------  -----  ----- 
Reportable segments                               1,544  1,258 
------------------------------------------------  -----  ----- 
Central items                                      (54)   (52) 
------------------------------------------------  -----  ----- 
                                                  1,490  1,206 
------------------------------------------------  -----  ----- 
Underlying net financing                           (61)   (49) 
------------------------------------------------  -----  ----- 
Underlying profit before taxation                 1,429  1,157 
------------------------------------------------  -----  ----- 
Underlying taxation                               (318)  (261) 
------------------------------------------------  -----  ----- 
Underlying profit for the year                    1,111    896 
------------------------------------------------  -----  ----- 
 
 
Net assets/(liabilities)                           Total assets    Total liabilities    Net assets 
                                                  --------------  -------------------  ------------ 
                                                    2012    2011       2012      2011   2012   2011 
                                                    GBPm    GBPm       GBPm      GBPm   GBPm   GBPm 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Civil aerospace                                    9,123   8,621    (5,598)   (5,982)  3,525  2,639 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Defence aerospace                                  1,412   1,311    (1,797)   (1,831)  (385)  (520) 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Marine                                             2,063   2,031    (1,467)   (1,440)    596    591 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Energy                                             1,329   1,234      (570)     (546)    759    688 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Engine Holding                                     1,478   1,654      (282)     (164)  1,196  1,490 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Intra-segment                                      (682)   (746)        671       746   (11)      - 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Reportable segments                               14,723  14,105    (9,043)   (9,217)  5,680  4,888 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Net funds/(debt)                                   2,700   1,427    (1,383)   (1,204)  1,317    223 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Tax assets/(liabilities)                             363     388      (710)     (583)  (347)  (195) 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Net post-retirement scheme surpluses/(deficits)      329     503      (874)     (900)  (545)  (397) 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
Net assets                                        18,115  16,423   (12,010)  (11,904)  6,105  4,519 
------------------------------------------------  ------  ------  ---------  --------  -----  ----- 
 
 
Group employees at year end     2012    2011 
----------------------------  ------  ------ 
Civil aerospace               23,500  20,000 
----------------------------  ------  ------ 
Defence aerospace              8,100   8,000 
----------------------------  ------  ------ 
Marine                         9,100   8,800 
----------------------------  ------  ------ 
Energy                         4,000   3,600 
----------------------------  ------  ------ 
Engine Holding                 1,000     900 
----------------------------  ------  ------ 
                              45,700  41,300 
----------------------------  ------  ------ 
 
 
Reconciliation to            Total reportable     Underlying central 
reported results                     segments                  items  Total underlying  Underlying adjustments   Group 
Year ended 31 December                   GBPm                   GBPm              GBPm                    GBPm    GBPm 
2012 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Revenue from sale of 
 original equipment                     5,893                      -             5,893                      41   5,934 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Revenue from 
 aftermarket services                   6,316                      -             6,316                    (89)   6,227 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Total revenue                          12,209                      -            12,209                    (48)  12,161 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Operating profit 
 excluding share of 
 results of joint 
 ventures and 
 associates                             1,313                (54)(1)             1,259                    (59)   1,200 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Share of results of 
 joint ventures and 
 associates                               231                      -               231                    (58)     173 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit on disposal of 
 businesses                                 -                      -                 -                     699     699 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit before 
 financing and 
 taxation                               1,544                   (54)             1,490                     582   2,072 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Net financing                                                   (61)              (61)                     694     633 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit before taxation                                         (115)             1,429                   1,276   2,705 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Taxation                                                       (318)             (318)                    (92)   (410) 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit for the year                                            (433)             1,111                   1,184   2,295 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
 
Year ended 31 December 
2011 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Revenue from sale of 
 original equipment                     5,258                      -             5,258                    (19)   5,239 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Revenue from 
 aftermarket services                   6,019                      -             6,019                   (134)   5,885 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Total revenue                          11,277                      -            11,277                   (153)  11,124 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Operating profit 
 excluding share of 
 results of joint 
 ventures and 
 associates                             1,083                (52)(1)             1,031                      39   1,070 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Share of results of 
 joint ventures and 
 associates                               172                      -               172                    (56)     116 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit on disposal of 
 businesses                                 3                      -                 3                       -       3 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit before 
 financing and 
 taxation                               1,258                   (52)             1,206                    (17)   1,189 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Net financing                                                   (49)              (49)                    (35)    (84) 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit before taxation                                         (101)             1,157                    (52)   1,105 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Taxation                                                       (261)             (261)                       4   (257) 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
Profit for the year                                            (362)               896                    (48)     848 
----------------------  ---------------------  ---------------------  ----------------  ----------------------  ------ 
 
   (1)      Central corporate costs 
 
Underlying adjustments                             2012                                        2011 
                               --------------------------------------------  ----------------------------------------- 
                                            Profit                                        Profit 
                                            before                                        before         Net 
                               Revenue   financing  Net financing  Taxation  Revenue   financing   financing  Taxation 
                                  GBPm        GBPm           GBPm      GBPm     GBPm        GBPm        GBPm      GBPm 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Underlying performance          12,209       1,490           (61)     (318)   11,277       1,206        (49)     (261) 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Revenue recognised at 
 exchange 
 rate on date of transaction      (48)           -              -              (153)           -           - 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Realised (gains)/losses on 
 settled derivative contracts 
 (1)                                          (25)              -                          (116)          24 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Net unrealised fair value 
 changes to derivative 
 contracts 
 (2)                                             -            747                            (5)        (49) 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Effect of currency on 
 contract 
 accounting                                   (23)              -                              4           - 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Put option on NCI and 
 financial 
 RRSPs - foreign exchange 
 differences and other 
 unrealised 
 changes in value                                -             11                              -           2 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Effect of acquisition 
 accounting 
 (3)                                          (69)              -                           (64)           - 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Post-retirement scheme past 
 service credit (4, 5)                           -              -                            164           - 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Net post-retirement scheme 
 financing                                       -           (64)                              -        (12) 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Related tax effects                                                   (129)                                          4 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
IAE restructuring                              699              -        37                    -           -         - 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Total underlying adjustments      (48)         582            694      (92)    (153)        (17)        (35)         4 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
Reported per consolidated 
 income statement               12,161       2,072            633     (410)   11,124       1,189        (84)     (257) 
-----------------------------  -------  ----------  -------------  --------  -------  ----------  ----------  -------- 
 

(1) Realised (gains)/losses on settled derivative contracts include adjustments to reflect the (gains)/losses in the same period as the related trading cash flows.

(2) Unrealised fair value changes to derivative contracts include those included in equity accounted joint ventures and exclude those for which the related trading contracts have been cancelled when the fair value changes are recognised immediately in underlying profit.

(3) The adjustment eliminates charges recognised as a result of recognising assets in acquired businesses at fair value.

(4) In 2010, the UK Government announced changes to the basis of the statutory indexation for pension increases. As a result, the relevant arrangements were amended, resulting in a gain in the income statement in 2011 of GBP130m, which was excluded from underlying profit.

(5) In 2011, the Group agreed revised post-retirement healthcare arrangements on certain of its overseas schemes. This resulted in a net gain in the income statement of GBP34m which was excluded from underlying profit.

The reconciliation of underlying earnings per ordinary share is shown in note 4.

   3     Net financing 
 
                                             2012                                            2011 
                        ----------------------------------------------  ---------------------------------------------- 
                              Per consolidated    Underlying financing        Per consolidated    Underlying financing 
                              income statement                     (1)        income statement                     (1) 
                                          GBPm                    GBPm                    GBPm                    GBPm 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Financing income 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Interest receivable                         10                      10                      20                      20 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Fair value gains on 
 foreign currency 
 contracts                                 750                       -                       -                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Put option on NCI and 
 financial RRSPs - 
 foreign exchange 
 differences and other 
 changes in 
 unrealised values                          11                       -                       2                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Fair value gains on                                                  -                       -                       - 
commodity derivatives 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Expected return on 
 post-retirement 
 scheme assets                             341                       -                     410                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Net foreign exchange 
 gains                                       -                       -                      24                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
                                         1,112                      10                     456                      20 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Financing costs 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Interest payable                          (51)                    (51)                    (51)                    (51) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Fair value losses on 
 foreign currency 
 derivatives                                 -                       -                    (21)                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Financial charge 
 relating to financial 
 RRSPs                                    (10)                    (10)                    (11)                    (11) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Fair value losses on 
 commodity derivatives                     (3)                       -                    (28)                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Interest on 
 post-retirement 
 scheme liabilities                      (405)                       -                   (422)                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Other financing 
 charges                                  (10)                    (10)                     (7)                     (7) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
                                         (479)                    (71)                   (540)                    (69) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Net financing                              633                    (61)                    (84)                    (49) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
 
Analysed as: 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Net interest payable                      (41)                    (41)                    (31)                    (31) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Net post-retirement 
 scheme financing                         (64)                       -                    (12)                       - 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Net other financing                        738                    (20)                    (41)                    (18) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
Net financing                              633                    (61)                    (84)                    (49) 
----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
 
   (1)   See note 2 
   4     Earnings per ordinary share (EPS) 

Basic earnings per ordinary share (EPS) are calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares held under trust, which have been treated as if they had been cancelled.

Diluted EPS are calculated by adjusting the weighted average number of ordinary shares in issue during the year for the bonus element of share options.

 
                                                 2012                                         2011 
                             -------------------------------------------- 
                                      Potentially dilutive share                   Potentially dilutive share 
                              Basic                      options  Diluted  Basic                      options  Diluted 
---------------------------  ------  ---------------------------  -------  -----  ---------------------------  ------- 
Profit attributable to 
 ordinary shareholders 
 (GBPm)                       2,281                                 2,281    850                                   850 
---------------------------  ------  ---------------------------  -------  -----  ---------------------------  ------- 
Weighted average number of 
 shares (millions)            1,851                           25    1,876  1,850                           25    1,875 
---------------------------  ------  ---------------------------  -------  -----  ---------------------------  ------- 
EPS (pence)                  123.23                       (1.64)   121.59  45.95                       (0.62)    45.33 
---------------------------  ------  ---------------------------  -------  -----  ---------------------------  ------- 
 

The reconciliation between underlying EPS and basic EPS is as follows:

 
                                                                              2012            2011 
                                                                         --------------  -------------- 
                                                                          Pence    GBPm   Pence    GBPm 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
Underlying EPS/Underlying profit attributable to ordinary shareholders    59.27   1,097   48.54     898 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
Total underlying adjustments to profit before tax (note 2)                68.93   1,276  (2.81)    (52) 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
Related tax effects                                                      (4.97)    (92)    0.22       4 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
EPS/Profit attributable to ordinary shareholders                         123.23   2,281   45.95     850 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
  Excluding IAE restructuring                                             83.47   1,545   45.95     850 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
  IAE restructuring                                                       39.76     736       -       - 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
Diluted underlying EPS                                                    58.48           47.89 
-----------------------------------------------------------------------  ------  ------  ------  ------ 
 
 
   5     Payments to shareholders in respect of the year 

Payments to shareholders in respect of the year represent the value of C Shares to be issued in respect of the results for the year. Issues of C Shares were declared as follows:

 
                                    2012              2011 
                              ----------------  ---------------- 
                                   Pence             Pence 
                               per share  GBPm   per share  GBPm 
----------------------------  ----------  ----  ----------  ---- 
Interim (issued in January)         7.6p   142        6.9p   129 
----------------------------  ----------  ----  ----------  ---- 
Final (issued in July)             11.9p   223       10.6p   199 
----------------------------  ----------  ----  ----------  ---- 
                                   19.5p   365       17.5p   328 
----------------------------  ----------  ----  ----------  ---- 
 
   6     Intangible assets 
 
                                           Certification 
                                               costs and 
                                           participation      Development      Recoverable      Software and 
                               Goodwill             fees      expenditure     engine costs             other   Total 
                                   GBPm             GBPm             GBPm             GBPm              GBPm    GBPm 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Cost: 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
At 1 January 2012                 1,106              720              954              464               490   3,734 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Exchange differences                (4)              (2)              (4)                -               (1)    (11) 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Additions                             -               28               38               35               124     225 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Acquisitions of businesses           10                -                -                -                 9      19 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Transferred to assets held 
 for sale                             -                -              (1)                -                 -     (1) 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Disposals                           (1)              (6)              (6)                -               (3)    (16) 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
At 31 December 2012               1,111              740              981              499               619   3,950 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
 
Accumulated amortisation: 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
At 1 January 2012                     7              197              268              231               149     852 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Charge for the year                   -               34               50               64                61     209 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Impairment                            3                -                -                -                 -       3 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Disposals                           (1)              (6)              (6)                -               (2)    (15) 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
At 31 December 2012                   9              225              312              295               208   1,049 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
 
Net book value at 31 December 
 2012                             1,102              515              669              204               411   2,901 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
Net book value at 31 December 
 2011                             1,099              523              686              233               341   2,882 
-----------------------------  --------  ---------------  ---------------  ---------------  ----------------  ------ 
 
 

Certification costs and participation fees, development costs and recoverable engine costs have been reviewed for impairment in accordance with the requirements of IAS 36 Impairment of Assets. Where an impairment test was considered necessary, it has been performed on the following basis:

-- The carrying values have been assessed by reference to value in use. These have been estimated using cash flows from the most recent forecasts prepared by management, which are consistent with past experience and external sources of information on market conditions over the lives of the respective programmes.

-- The key assumptions underlying cash flow projections are assumed market share, programme timings, unit cost assumptions, discount rates, and foreign exchange rates.

-- The pre-tax cash flow projections have been discounted at 11 per cent (2011 11 per cent), based on the Group's weighted average cost of capital.

-- No impairment is required on this basis. However, a combination of changes in assumptions and adverse movements in variables that are outside the Group's control (discount rate, exchange rate and airframe delays), could result in impairment in future years.

   7     Other financial assets and liabilities 
 
                                     Derivatives 
                 ---------------------------------------------------- 
                       Foreign 
                      exchange       Commodity   Interest rate          Put option on       Financial 
                     contracts       contracts       contracts  Total             NCI           RRSPs  C Shares  Total 
                          GBPm            GBPm            GBPm   GBPm            GBPm            GBPm      GBPm   GBPm 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
At 31 December 
2012 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Non-current 
 assets                    498               4              90    592               -               -         -    592 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Current assets             104               6               5    115               -               -         -    115 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Current 
 liabilities              (97)             (8)               -  (105)           (167)            (30)      (10)  (312) 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Non-current 
 liabilities             (233)            (15)             (7)  (255)               -           (163)         -  (418) 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
                           272            (13)              88    347           (167)           (193)      (10)   (23) 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
At 31 December 
2011 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Non-current 
 assets                    237               7              83    327               -               -         -    327 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Current assets              84               7               -     91               -               -         -     91 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Current 
 liabilities              (85)             (7)               -   (92)               -            (15)       (4)  (111) 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
Non-current 
 liabilities             (683)            (19)             (2)  (704)               -           (215)         -  (919) 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
                         (447)            (12)              81  (378)               -           (230)       (4)  (612) 
---------------  -------------  --------------  --------------  -----  --------------  --------------  --------  ----- 
 

Derivative financial instruments

Movements in the fair value of derivative financial instruments were as follows:

 
                                                                2012                          2011 
                                          ------------------------------------------------- 
                                          Foreign exchange  Commodity  Interest rate  Total  Total 
                                                      GBPm       GBPm           GBPm   GBPm   GBPm 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
At January 1                                         (447)       (12)             81  (378)  (140) 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
Movements in fair value hedges                         (8)          -              6    (2)     85 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
Movements in cash flow hedges                          (4)          -              -    (4)    (1) 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
Movements in other derivative contracts                750        (3)              1    748   (48) 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
Contracts settled                                     (19)          2              -   (17)  (274) 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
At December 31                                         272       (13)             88    347  (378) 
----------------------------------------  ----------------  ---------  -------------  -----  ----- 
 

Put option on NCI and financial RRSPs

The Group has agreed a put option with Daimler AG, such that Daimler can sell its non-controlling interest (NCI) in Bergen Engines AS to the Group for a period of six years from 1 January 2013. The fair value of the exercise value this option is included as a financial liability. The Group has financial liabilities arising from financial risk and revenue sharing partnerships (RRSPs). These financial liabilities are valued at each reporting date using the amortised cost method. This involves calculating the present value of the forecast cash flows of the arrangements using the internal rate of return at the inception of the arrangements as the discount rate.

 
                                                                                Put option on NCI    Financial RRSPs 
                                                                                                   ----------------- 
                                                                                             2012      2012     2011 
                                                                                             GBPm      GBPm     GBPm 
-----------------------------------------------------------------------------   -----------------  --------  ------- 
At 1 January                                                                                    -     (230)    (266) 
------------------------------------------------------------------------------  -----------------  --------  ------- 
Cash paid to partners                                                                                    35       46 
------------------------------------------------------------------------------  -----------------  --------  ------- 
Addition                                                                                    (167)         -        - 
------------------------------------------------------------------------------  -----------------  --------  ------- 
Exchange adjustments included in OCI                                                                      1      (1) 
------------------------------------------------------------------------------  -----------------  --------  ------- 
Financing charge (1)                                                                                   (10)     (11) 
------------------------------------------------------------------------------  -----------------  --------  ------- 
Excluded from underlying profit: 
-----------------------------------------------------------------------------   -----------------  --------  ------- 
  Change in put option exercise price                                                         (5) 
------------------------------------------------------------------------------  -----------------  --------  ------- 
  Exchange adjustments (1)                                                                      5         9        1 
------------------------------------------------------------------------------  -----------------  --------  ------- 
  Restructuring of financial RRSP agreements and changes in forecast payments 
   (1)                                                                                                    2        1 
------------------------------------------------------------------------------  -----------------  --------  ------- 
At 31 December                                                                              (167)     (193)    (230) 
------------------------------------------------------------------------------  -----------------  --------  ------- 
 

(1) Included in finance

   8     Borrowings 

During 2012, the Group drew down a further GBP200 million loan from the European Investment Bank. Following the acquisition of AEC, the Group repaid AEC's external bank funding of GBP78 million.

   9     Pensions and other post-retirement benefits 

Movements in the net post-retirement position recognised in the balance sheet were as follows:

 
                                                                        UK schemes  Overseas schemes  Total 
                                                                              GBPm              GBPm   GBPm 
----------------------------------------------------------------------  ----------  ----------------  ----- 
At 1 January 2012                                                              252             (649)  (397) 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Exchange differences                                                             -                24     24 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Current service cost                                                         (123)              (38)  (161) 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Past-service (cost)/credit                                                     (2)                12     10 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Interest on post-retirement scheme liabilities                               (356)              (49)  (405) 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Expected return on post-retirement scheme assets                               315                26    341 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Contributions by employer                                                      250                47    297 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Acquisition of business                                                          5                 -      5 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Net actuarial gains/(losses)                                                 (689)              (98)  (787) 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Movement in unrecognised surplus (1)                                           465                 -    465 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Movement on minimum funding liability (2)                                       63                 -     63 
----------------------------------------------------------------------  ----------  ----------------  ----- 
At 31 December 2012                                                            180             (725)  (545) 
----------------------------------------------------------------------  ----------  ----------------  ----- 
 
Analysed as: 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Post-retirement scheme surpluses - included in non-current assets              317                12    329 
----------------------------------------------------------------------  ----------  ----------------  ----- 
Post-retirement scheme deficits - included in non-current liabilities        (137)             (737)  (874) 
----------------------------------------------------------------------  ----------  ----------------  ----- 
 

(1) Where a surplus has arisen on a scheme, in accordance with IAS 19 and IFRIC 14, the surplus is recognised as an asset only if it represents an unconditional economic benefit available to the Group in the future. Any surplus in excess of this benefit is not recognised in the balance sheet.

(2) A minimum funding liability arises where the statutory funding requirements require future contributions in respect of past service that will result in a future unrecognisable surplus.

In 2013, Rolls-Royce will adopt the amendments to IAS 19 Employee Benefits. The principal change is that the financing on post-retirement benefits is calculated on the net surplus or deficit using an 'AA' corporate bond rate. If it had been effective in 2012, it would have increased the current service cost of defined benefit post-retirement schemes by GBP9 million, the past service cost by GBP5 million and reduced the net post-retirement scheme financing cost by GBP55 million. The net deficit at 31 December 2012 would have reduced by GBP100 million.

   10   Contingent liabilities 

In connection with the sale of its products the Group will, on some occasions, provide financing support for its customers. The Group's contingent liabilities related to financing arrangements are spread over many years and relate to a number of customers and a broad product portfolio.

Contingent liabilities are disclosed on a discounted basis. As the directors consider the likelihood of these contingent liabilities crystallising to be remote, this amount does not represent avalue that is expected to crystallise. However, the amounts are discounted at the Group's borrowing rate to reflect better the time span over which these exposures could arise. The contingent liabilities are denominated in US dollars. As the Group does not adopt hedge accounting for forecast foreign currency transactions, this amount is reported, together with the sterling equivalent at the reporting date spot rate.

The discounted values of contingent liabilities relating to delivered aircraft and other arrangements where financing is in place, less insurance arrangements and relevant provisions were:

 
                                                                       2012       2011 
                                                                     ---------  --------- 
                                                                     GBPm   $m  GBPm   $m 
-------------------------------------------------------------------  ----  ---  ----  --- 
Gross contingent liabilities                                          569  925   612  951 
-------------------------------------------------------------------  ----  ---  ----  --- 
Contingent liabilities net of relevant security (1)                    70  114   124  192 
-------------------------------------------------------------------  ----  ---  ----  --- 
Contingent liabilities net of relevant security reduced by 20% (2)    133  216   201  312 
-------------------------------------------------------------------  ----  ---  ----  --- 
(1) Security includes unrestricted cash collateral of:                 64  104    67  104 
-------------------------------------------------------------------  ----  ---  ----  --- 
 

(2) Although sensitivity calculations are complex, the reduction of the relevant security by 20 per cent illustrates the sensitivity of the contingent liability to changes in this assumption

There are also net contingent liabilities in respect of undelivered aircraft, but it is not considered practicable to estimate these as deliveries can be many years in the future, and the relevant financing will only be put in place at the appropriate time.

Following a request for information from the Serious Fraud Office (SFO) about allegations of malpractice in Indonesia and China, investigations by Rolls-Royce have identified matters of concern in these, and in other overseas markets. The Group has passed information to the SFO relating to these concerns and is cooperating fully.

The consequence of these disclosures will be decided by the regulatory authorities. It is too early to predict the outcomes, but these could include the prosecution of individuals and of the company. Accordingly, the potential for fines or other penalties cannot currently be assessed. As the investigation is ongoing it is not possible to identify the timescale in which these issues might be resolved.

Contingent liabilities exist in respect of guarantees provided by the Group in the ordinary course of business for product delivery, performance and reliability. The Group has, in the normal course of business, entered into arrangements in respect of export finance, performance bonds, countertrade obligations and minor miscellaneous items. Various Group undertakings are parties to legal actions and claims which arise in the ordinary course of business, some of which are for substantial amounts. While the outcome of some of these matters cannot precisely be foreseen, the directors do not expect any of these arrangements, legal actions or claims, after allowing for provisions already made, to result in significant loss to the Group.

   11   Restructuring of IAE 

On 29 June 2012, the Group and Pratt & Whitney completed the restructuring of their participation in IAE, which produces the V2500 engine for the Airbus A320 family of aircraft. As a result of the restructuring, Rolls-Royce sold its equity, programme share and related goodwill in IAE to Pratt & Whitney for US$1.5 billion, giving rise to a profit before tax of GBP699 million.

As Rolls-Royce continues to be responsible for the manufacture of high-pressure compressors, fan blades as well as the provision of engine support and final assembly of 50 per cent of V2500 engines, the transaction is not considered to give rise to a discontinued operation.

   12   Events after the reporting period - Consolidation of Tognum AG 

On 1 January 2013, conditions were fulfilled which gave the Group certain rights that result in Tognum AG being classified as a subsidiary and consolidated. Rolls-Royce and Daimler AG each hold 50 per cent of the shares of Engine Holding GmbH (EH), which itself holds over 99 per cent of the shares of Tognum AG. From 25 August 2011 to 31 December 2012 the Group's interest in Tognum was classified as a joint venture and equity accounted. Tognum is a premium supplier of engines, propulsion systems and components for Marine, Energy, Defence, and other industrial applications (often described as "off-highway" applications).

Accordingly, Rolls-Royce's current joint venture interest in EH will be reclassified to a subsidiary. The provisional fair values of the identifiable assets and liabilities assumed is GBP1,347 million, giving rise to goodwill of GBP735 million. In accordance with the provisions of IFRS Business Combinations, the Group will opt not to recognise goodwill in respect of the non-controlling interest. The existing joint venture investment holding in EH will be revalued, giving rise to a provisional gain of GBP81 million.

As part of the EH shareholders' agreement, Daimler has the option to sell its shares in EH to Rolls-Royce for a period of six years from 1 January 2013. The fair value of the exercise price of this option in respect of Tognum will be recognised as a liability (estimated GBP1.4 billion).

Principal risks and uncertainties

The following table describes the risks that the risk committee, with endorsement from the Board, considers would have the most material potential impact on the company and are specific to the nature of our business notwithstanding that there are other risks that may occur and may impact on the achievement of the Group's objectives.

 
 
 Product failure 
  Product not meeting safety           *    Operating a 'safety first' culture 
  expectations, or causing 
  significant impact to 
  customers or the environment         *    Our engineering design and validation process is 
  through failure in quality                applied from initial design, through production and 
  control.                                  into service 
 
 
                                       *    A safety management system has been established by a 
                                            dedicated team, which is subject to continual 
                                            improvement based on experience and industry best 
                                            practice 
 
 
                                       *    Plan to accelerate quality improvements launched, 
                                            including involvement from our suppliers 
 
 
                                       *    Crisis management team led by Director of Engineering 
                                            and Technology or General Counsel as appropriate 
----------------------------------  ------------------------------------------------------------- 
 Business continuity 
  Complete breakdown of                *    Continued investment in adequate capacity and modern 
  external supply chain                     equipment and facilities 
  or internal facilities 
  that could be caused 
  by destruction of key                *    Identifying and reducing single points of failure 
  facilities, natural disaster, 
  regional conflict, financial 
  insolvency of a critical             *    Selection of stronger suppliers; developing dual 
  supplier or scarcity                      sources, or dual capability 
  of materials which would 
  reduce the ability to 
  meet customer commitments,           *    Developing and testing site level incident management 
  win future business or                    and business recovery plans 
  achieve operational results. 
 
                                       *    Customer excellence centres provide improved response 
                                            to supply chain disruption 
----------------------------------  ------------------------------------------------------------- 
 Competitor action 
  The presence of large,               *    Accessing and developing key capabilities in 
  financially strong competitors            technology and service offerings which differentiate 
  in the majority of our                    us competitively 
  markets means that the 
  Group is susceptible 
  to significant price                 *    Focusing on our customers and partnering with others 
  pressure even where our                   effectively 
  markets are mature or 
  the competitors are few. 
  Our main competitors                 *    Driving down cost and improving margins 
  have access to significant 
  government funding programmes 
  as well as the ability               *    Protecting credit linesInvesting in innovation, 
  to invest heavily in                      manufacturing and production 
  capability. 
 
                                       *    Understanding our competitors 
----------------------------------  ------------------------------------------------------------- 
 International trade friction 
  Geopolitical factors                 *    Where possible, locating our domestic facilities in 
  that lead to significant                  politically stable countries and/or ensuring that we 
  tensions between major                    retain dual capability 
  trading parties or blocs 
  which could impact the 
  Group's operations. For              *    Diversifying global operations to avoid excessive 
  example: explicit trade                   concentration of risks in particular areas 
  protectionism; differing 
  tax or regulatory regimes; 
  potential for conflict,              *    Regional director network proactively monitors local 
  or broader political                      situations 
  issues. 
 
                                       *    Maintaining a balanced business portfolio with high 
                                            barriers to entry and a diverse customer base 
 
 
                                       *    Understanding our supply chain risks 
 
 
                                       *    Proactively influencing regulation where it affects 
                                            us 
----------------------------------  ------------------------------------------------------------- 
 Major product programme 
  delivery                             *    Major programmes are subject to Board approval 
  Failure to deliver a 
  major product programme 
  on time, to specification            *    Major programmes are reviewed at levels and 
  or technical performance                  frequencies appropriate to their performance against 
  falling significantly                     key financial and non-financial deliverables and 
  short of customer expectations            potential risks 
  would have potentially 
  significant adverse financial 
  and reputational consequences,       *    Technical audits are conducted at pre-defined points, 
  including the risk of                     performed by a team that is independent from the 
  impairment of the carrying                programme 
  value of the Group's 
  intangible assets and 
  the impact of potential              *    Formal independent gated reviews are conducted 
  litigation.                               throughout a programme's lifecycle to review 
                                            non-technical risks 
 
 
                                       *    Programmes are required to address the actions 
                                            arising from reviews and audits and progress is 
                                            monitored and controlled through to closure 
 
 
                                       *    Knowledge management principles are applied to 
                                            provide benefit to current and future programmes 
----------------------------------  ------------------------------------------------------------- 
 Compliance 
  Non-compliance by the                *    An uncompromising approach to compliance is now, and 
  Group with legislation                    should always be, the only way to do business 
  or other regulatory requirements 
  in the heavily regulated 
  environment in which                 *    The Group has an extensive compliance programme as 
  it operates (for example:                 separately described in the ethics and risk committee 
  export controls; use                      reports. These programmes and the Code of Ethics are 
  of controlled chemicals                   promulgated throughout the Group and are updated and 
  and substances; and anti-bribery          reinforced from time to time, to ensure their 
  and corruption legislation)               continued relevance and, to ensure that they are 
  compromising the ability                  complied with both in spirit and to the letterA legal 
  to conduct business in                    and compliance team has been put in place to manage 
  certain jurisdictions                     the current specific issue through to a conclusion 
  and exposing the Group 
  to potential: reputational 
  damage; financial penalties;         *    The appointment of Lord Gold to lead a review of the 
  debarment from government                 Group's current compliance procedures and report to 
  contracts for a period                    the ethics committee 
  of time; and/or suspension 
  of export privileges 
  (including export credit 
  financing), each of which 
  could have a material 
  adverse effect. 
----------------------------------  ------------------------------------------------------------- 
 Market shock 
  The Group is exposed                 *    Maintaining a strong balance sheet, through healthy 
  to a number of market                     cash balances and a continuing low level of debt 
  risks: some of which 
  are of a macro-economic 
  nature, for example,                 *    Providing financial flexibility by maintaining high 
  foreign currency exchange                 levels of liquidity and an investment grade 'A' 
  rates , and some which                    credit rating 
  are more specific to 
  the Group, for example, 
  liquidity and credit                 *    The portfolio effect from our business interests, 
  risks or disruption to                    both in terms of original equipment to aftermarket 
  aircraft or other operations.             split and our different segments provide a natural 
  Significant extraneous                    shock absorber since the portfolios are not 
  market events could also                  correlated 
  materially damage the 
  Group's competitiveness 
  and/or credit worthiness.            *    Deciding where and what currencies to source in, 
  This would affect operational             where and how much credit risk is extended or taken 
  results or the outcomes                   and hedging residual risk through the financial 
  of financial transactions.                derivatives markets (foreign exchange, interest rates 
                                            and commodity price risk) 
----------------------------------  ------------------------------------------------------------- 
 IT vulnerability 
  Breach of IT security                *    Establishing 'defence in depth' through deployment of 
  causing controlled data                   multiple layers of software and processes including 
  to be lost, made inaccessible,            web gateways, filtering, firewalls, intrusion and 
  corrupted or accessed                     advanced persistent threat detectors 
  by unauthorised users, 
  impacting the Group's 
  reputation.                          *    Establishment of security and network operations 
                                            centres 
 
 
                                       *    Active sharing of information through industry, 
                                            government and security forums 
----------------------------------  ------------------------------------------------------------- 
 

Annual report and financial statements

The statements below have been prepared in connection with the Company's full Annual report for the year ended 31 December 2012. Certain parts thereof are not included with this announcement.

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position and a summary of the principal risks and uncertainties affecting the business are shown in the business review. The financial position of the Group, its cash flows, liquidity position, borrowing facilities and financial risks are also described in the business review. In addition, the consolidated financial statements include the Group's objectives, policies and processes for financial risk management, details of its cash and cash equivalents, indebtedness and borrowing facilities and its financial instruments, hedging activities and its exposure to counterparty credit risk, liquidity risk, currency risk, interest rate risk and commodity pricing risk.

The Group meets its funding requirements through a mixture of shareholders' funds, bank borrowings, bonds, notes and finance leases. The Group has facilities of GBP2.3 billion of which GBP1.3 billion was drawn at the year end. Facilities of $230 million mature during 2013.

The Group's forecasts and projections, taking into account reasonably possible changes in trading performance, show that the Group has sufficient financial resources. In the event that the put option on Engine Holding GmbH is exercised, (estimated cost GBP1.6 billion), the directors consider that the Group would be able to raise additional resources in the necessary timeframe to meet this commitment. As a consequence, the directors have reasonable expectation that the Company and the Group are well placed to manage their business risks and to continue in operational existence for the foreseeable future, despite the current uncertain global economic outlook.

Accordingly, the directors continue to adopt the going concern basis (in accordance with the guidance 'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2009' issued by the FRC) in preparing the consolidated financial statements.

Annual General Meeting and directorates change

This year's AGM will be held at 11.00am on Thursday, 2 May 2013 at the QEII Conference Centre, Broad Sanctuary, Westminster, London, SW1P 3EE. Under Article 112 of the Company's Articles of Association, all directors will retire at the 2013 AGM and offer themselves for re-election. However, Sir Simon Robertson, Peter Byrom and Ian Strachan have all expressed a wish to retire as non-executive directors of Rolls-Royce at this year's AGM and therefore will not be seeking re-election.

Responsibility statement

Each of the persons who is a director at the date of approval of this report confirms that to the best of his or her knowledge:

i) each of the Group and parent company financial statements, prepared in accordance with IFRS and UK Accounting Standards respectively, gives a true and fair view of the assets, liabilities, financial position and profit or loss of the issuer and the undertakings included in the consolidation taken as a whole; and

ii) the Directors' report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

By order of the Board

 
 Sir Simon Robertson   Mark Morris 
  Chairman              Chief Financial Officer 
  13 February 2013      13 February 2013 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR LFFIIFIIVLIV

1 Year Rolls-royce Chart

1 Year Rolls-royce Chart

1 Month Rolls-royce Chart

1 Month Rolls-royce Chart

Your Recent History

Delayed Upgrade Clock