21/05/2013 07:02:43 Cookie Policy Free Membership Login

Annual Financial Report

Date : 06/02/2012 @ 09:30
Source : UK Regulatory (RNS & others)
Stock : Economic Life (EPL)
Quote : 40.0  0.0 (0.00%) @ 05:00

Annual Financial Report

TIDMEPL

RNS Number : 8482W

Economic Lifestyle Prop Inv Co Ltd

06 February 2012

Economic Lifestyle Property Investment Company Limited

Annual Report and Audited Consolidated Financial Statements

for the year ended 31 October 2011

Economic Lifestyle Property Investment Company Limited

Directors, Management and Administration

 
  Directors                         Administrator and Company Secretary 
   C L Walker-Robson (Chairman)      International Administration 
   T J Emmott                        Group (Guernsey) Limited 
   J K Farrell                       PO Box 282 
   A Simpson                         Regency Court 
                                     Glategny Esplanade 
   Registered office                 St Peter Port 
   Regency Court                     Guernsey 
   Glategny Esplanade                GY1 3RH 
   St Peter Port 
   Guernsey                          Registrar 
                                     Capita Registrars (Guernsey) 
   Investment Adviser                Limited 
   EPIC Asset Management Limited     Longue Hougue House 
   Floor 7                           St Sampson 
   22 Billiter Street                Guernsey 
   London                            GY1 3US 
   EC3M 2RY 
                                     Custodian and Bankers 
   Solicitors to the Company         Northern Trust (Guernsey) Limited 
   Stephenson Harwood                PO Box 71 
   One St Paul's Churchyard          Trafalgar Court 
   London                            Les Banques 
   EC4M 8SH                          St Peter Port 
                                     Guernsey 
   Independent Auditors              GY1 3DA 
   Ernst & Young LLP 
   Royal Chambers                    Advocates to the Company 
   St Julian's Avenue                Carey Olsen 
   St Peter Port                     Carey House 
   Guernsey                          Les Banques 
   GY1 4AF                           St Peter Port 
                                     Guernsey 
                                     GY1 4BZ 
 
                                     Listing Sponsor 
                                     Carey Commercial Limited 
                                     1(st) and 2(nd) Floors 
                                     Elizabeth House 
                                     Les Ruettes Brayes 
                                     St Peter Port 
                                     Guernsey 
                                     GY14LX 
 

Chairman's Statement

The results for the year ended 31 October 2011 are in accordance with expectation and show total net assets of GBP4,594,317 ( 2010 - GBP4,544,965), a small increase in the net asset value per share to 19.37p per share compared to GBP19.22p at 30 April 2011 and 19.16p at 31 October 2010.

The tender offer at 18.26p per share from Matrix that was notified to shareholders in the circular dated 27 November 2011 was accepted by shareholders in respect of 41.6% of the Company's shares. The Company paid Matrix GBP1,802,849 for these shares which were then cancelled. For comparative purposes, if this purchase of shares had taken place at 31 October 2011, the net asset value per share of the remaining 13,841,721 shares in issue would be 20.17p per share.

The 2011 financial year saw the sale of the last remaining flats, all at prices slightly in excess of the DTZ valuation at 31 October 2010. The freehold reversions still remain to be sold and are yielding ground rents of GBP28,250 per annum.

Following the sales of the remaining flats, the cash at bank increased to GBP5,402,031 at 31 October 2011 (2010 - GBP2,454,772) and currently stands at GBP3,493,000 following the purchase of the shares referred to above. The cash is now held on deposit in Guernsey, though deposit interest rates available are disappointingly low.

The last remaining material uncertainty for the Company is the outcome of the claim against Cluttons in respect of their valuation of St. James's Heights. From my previous reports shareholders will be aware of the lengthy correspondence between the Company's lawyers and Cluttons' legal advisors and that the Company has made it clear that it will, if necessary, issue legal proceedings against Cluttons. In this regard, the Board is advised that following longer waiting lists for the Courts, that it might now take until summer 2013 for a case to be heard and that it is possible final resolution might not be achieved until the end of 2013. Accordingly, in accordance with standard accounting practice, the Company has increased its provision for all the estimated costs, including estimated legal fees, to winding up by GBP360,000 and the provision at 31 October 2011 now stands at GBP1,034,228. Legal proceedings have not yet been issued as the legal advisors for Cluttons have very recently agreed to enter mediation. While this is an encouraging step forward, it is at an early stage and shareholders should recognise that Cluttons having agreed to mediation does not mean that a settlement will be reached. The Court's protocol is now to strongly encourage mediation but a successful outcome cannot be assured. Accordingly, in accordance with standard accounting practice, no allowance for any recovery has been made in these accounts. The Company remains well funded and has provided sufficiently to take the claim through the Courts if this proves necessary.

The Board would also like to remind shareholders that as there is a two year building warranty period that follows the sale of the last flat, which took place on 31 October 2011, final liquidation of the Company is unlikely to take place until late 2013/early 2014, irrespective of how the claim against Cluttons proceeds.

In summary, this has been a year of some achievement with the Board now focused on maximising the return from the claim against Cluttons and the sale of the freehold reversions. We would also like to thank the administration team for its continued day to day administration of the Company's operations.

C L Walker-Robson

Chairman 30 January 2012

Property Report

I am pleased to report that the sale of the final apartment at St James Heights completed on 31 October 2011. I had previously advised that the Board had declined to sell the second block of 25 apartments to an institutional purchaser because of the low offers received. Proceeds from the sales of apartments individually has exceeded the highest such offer by some 30%.

Property assets now consist of five freeholds which have appeared to be close to sale for almost two years. However, we were unable to come to a final agreement with the long-standing prospective purchaser and have withdrawn the freeholds from the market for the time being, but expect to achieve a satisfactory sale within the next 12 months.

T J Emmott

Director

30 January 2012

Directors' Report

The Directors present their annual report and the audited consolidated financial statements of Economic Lifestyle Property Investment Company Limited (the "Company") and its wholly owned subsidiaries (together the "Group") for the year ended 31 October 2011.

Business activities

The Company was registered as a limited liability company in Guernsey on 23 August 2005. The Company's original investment objective was to carry on the business of achieving capital growth by investing in a portfolio of properties suitable for retirement living throughout the United Kingdom. At the Extraordinary General Meeting held on 3 October 2007, the investment objective was amended and is now to conduct an orderly realisation of the property assets of the Group, to be effected in a manner which, in the opinion of the Board, in each case is on the most appropriate terms for the Group.

Going concern

It is the intention of the Directors to realise the assets in an orderly manner and consequently the financial statements are prepared on a break-up basis.

Results

The results for the year are set out in the Consolidated Income Statement on page 9.

Directors

The Directors of the Company are as stated on page 1.

Directors' interests

The Directors have no disclosable interests in the material contracts entered into by the Company, other than Alison Simpson who is a director of the Administrator and Secretary of the Company, International Administration (Guernsey) Limited. Timothy Emmott has an interest in 4,690,500 shares and a non-beneficial interest in 320,000 shares, John Farrell an interest in 2,994,484 shares and Colin Walker-Robson an interest in 300,000 shares.

Directors' responsibilities

The Directors are responsible for preparing consolidated financial statements for each accounting period which present a true and fair view of the state of affairs of the Group and its results of operations for the period.

In preparing these consolidated financial statements the Directors are required to:

   -               select suitable accounting policies and then apply them consistently; 
   -               make judgements and estimates that are reasonable and prudent; and 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.

The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the consolidated financial statements comply with The Companies (Guernsey) Law, 2008. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud, error and non-compliance with law or regulation.

Purchase of own shares

The Company has an authority in place to make market purchases of up to 14.99% of Ordinary Shares with a minimum price of 0.001p and a maximum price equal to 105% of the average of the middle market quotations for a share as derived from the Official List of the Channel Islands Stock Exchange for the five business days immediately preceding the day on which the Ordinary Shares are purchased. It is the intention to renew this authority at the forthcoming Annual General Meeting.

Directors' Report (continued)

Auditors

Ernst & Young LLP have expressed their willingness to continue in office and a resolution to re-appoint them will be proposed at the Annual General Meeting.

So far as each of the Directors is aware, there is no relevant audit information of which the Company's auditor is unaware, and each has taken all the steps he/she ought to have taken as a Director to make himself/herself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

 
 
   Alison Simpson 
   Director 
 

30 January 2012 Independent Auditors' Report

We have audited the consolidated financial statements of Economic Lifestyle Investment Company Limited for the year ended 31 October 2011 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Consolidated Cash Flow Statement, Consolidated Statement of Changes in Equity and the related notes 1 to 12. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards. These consolidated financial statements have been prepared on the break up basis.

This report is made solely to the company's members, as a body, in accordance with Section 262 of the Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the consolidated financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit the consolidated financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the consolidated financial statements

An audit involves obtaining evidence about the amounts and disclosures in the consolidated financial statements sufficient to give reasonable assurance that the consolidated financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the consolidated financial statements. In addition, we read all the financial and non-financial information in the Annual Report to identify material inconsistencies with the audited consolidated financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on consolidated financial statements

In our opinion the consolidated financial statements:

-- give a true and fair view of the state of the group's affairs as at 31 October 2011 and of its profit for the year then ended;

-- have been properly prepared in accordance with International Financial Reporting Standards; and

-- have been prepared in accordance with the requirements of the Companies (Guernsey) Law, 2008.

Independent Auditors' Report to the members of Economic Lifestyle Property Investment Company Limited (continued)

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies (Guernsey) Law, 2008 requires us to report to you if, in our opinion:

   --      proper accounting records have not been kept; or 
   --      the consolidated financial statements are not in agreement with the accounting records; or 
   --      we have not received all the information and explanations we require for our audit. 

Ernst & Young LLP

Guernsey, Channel Islands

31 January 2012

Notes:

1. The maintenance and integrity of the Economic Lifestyle Investment Company Limited web site is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the consolidated financial statements since they were initially presented on the web site.

2. Legislation in Guernsey governing the preparation and dissemination of consolidated financial statements may differ from legislation in other jurisdictions.

Consolidated Statement of Comprehensive Income for the year ended 31 October 2011

 
                                                     2011         2010 
                                        Note          GBP          GBP 
 
  Income 
  Bank interest                          1            285          850 
  Profit on disposal of investment 
   properties                                     346,238      499,331 
  Movement in fair value adjustment 
   on investment properties                        24,189      620,551 
  Ground rents                                     30,551       17,426 
                                                _________    _________ 
  Total income                                    401,263    1,138,158 
                                                _________    _________ 
 
  Expenses 
  Administration costs                   3        (8,089)      102,595 
                                                _________    _________ 
  Total expenses                                  (8,089)      102,595 
                                                _________    _________ 
  Operating profit for the year                   409,352    1,035,563 
  Movement in estimated costs to 
   winding up                            7      (360,000)    (517,720) 
                                                _________    _________ 
  Profit for the year                              49,352      517,843 
 
 
 
                                                    Pence        Pence 
  Basic and diluted earnings per 
   Ordinary Share                         9          0.21         2.18 
 
 

The results shown above all relate to continuing operations.

The profit for the year is the "total comprehensive income" as defined by IAS 1. There is no other comprehensive income as defined by IFRS.

The notes on pages 12 to 20 form an integral part of these consolidated financial statements.

Consolidated Statement of Financial Position as at 31 October 2011

 
                                                        2011             2010 
                                       Note              GBP              GBP 
 Assets 
  Investment properties                   5          418,857        3,300,799 
  Debtors                                 6           55,950          142,465 
  Cash and cash equivalents                        5,402,031        2,454,772 
                                                   _________        _________ 
                                                   5,876,838        5,898,036 
                                                   _________        _________ 
 Total assets                                      5,876,838        5,898,036 
                                                   _________        _________ 
 Liabilities 
 Creditors                                7        1,282,521        1,353,071 
                                                   _________        _________ 
 Total liabilities                                 1,282,521        1,353,071 
                                                   _________        _________ 
 Total net assets                                  4,594,317        4,544,965 
 
 Represented by: 
 Share capital                            8              237              237 
  Special capital reserve                          7,412,989        7,412,989 
  Capital redemption reserve                              13               13 
  Accumulated loss                               (2,818,922)      (2,868,274) 
                                                   _________        _________ 
 Total equity                                      4,594,317        4,544,965 
 
 
                                                       Pence            Pence 
 
 Net asset value per Ordinary Share       9            19.37            19.16 
 
 

The financial statements on pages 8 to 20 were approved by the Board of Directors and signed on its behalf on 30 January 2012 by:

 
 
   C L Walker-Robson 
   Director 
 

The notes on pages 12 to 20 form an integral part of these consolidated financial statements.

Consolidated Cash Flow Statement for the year ended 31 October 2011

 
                                                 2011         2010 
                                                  GBP          GBP 
  Cash flows from operating activities 
  Bank interest                                   285          850 
  Expenses paid                             (320,161)    (349,961) 
                                            _________    _________ 
  Net cash outflow from operating 
   activities                               (319,876)    (349,111) 
                                            _________    _________ 
 
  Cash flows from investing activities 
  Purchase of investment properties         (111,007)    (216,146) 
  Sale of investment properties             3,378,142    2,032,563 
                                            _________    _________ 
  Net cash inflow from investing 
   activities                               3,267,135    1,816,417 
                                            _________    _________ 
  Increase in cash and cash equivalents     2,947,259    1,467,306 
 
 
  Reconciliation of net cash flows 
   to movements in cash and cash 
   equivalents 
  Cash and cash equivalents at 
   beginning of year                        2,454,772      987,466 
  Increase in cash and cash equivalents     2,947,259    1,467,306 
                                            _________    _________ 
  Cash and cash equivalents at 
   end of year                              5,402,031    2,454,772 
 
 
 

The notes on pages 12 to 20 form an integral part of these consolidated financial statements.

Consolidated Statement of Changes in Equity for the year ended 31 October 2011

 
                                                 Special        Capital 
                         Share       Share       capital     redemption     Accumulated 
                       capital     premium       reserve        reserve            loss         Total 
                           GBP         GBP           GBP            GBP             GBP           GBP 
  2010 
  Balance at 
   1 November 
   2009                    237           -     7,412,989             13     (3,386,117)     4,027,122 
  Profit for 
   the year                  -           -             -              -         517,843       517,843 
                      ________    ________      ________        _______        ________      ________ 
  Balance as 
   at 31 October 
   2010                    237           -     7,412,989             13     (2,868,274)     4,544,965 
                      ________    ________      ________        _______        ________      ________ 
  2011 
  Balance at 
   1 November 
   2010                    237           -     7,412,989             13     (2,868,274)     4,544,965 
  Profit for 
   the year                  -           -             -              -          49,352        49,352 
                      ________    ________      ________        _______        ________      ________ 
  Balance as 
   at 31 October 
   2011                    237           -     7,412,989             13     (2,818,922)     4,594,317 
                      ________    ________      ________        _______        ________      ________ 
 

The notes on pages 12 to 20 form an integral part of these consolidated financial statements.

   1.   Principal accounting policies 

Introduction

Economic Lifestyle Property Investment Company Limited (the "Company") and its wholly owned subsidiaries, ELPIC Properties Limited, ELPIC Properties C Limited and ELPIC Properties J Limited, (the "Subsidiaries") (together the "Group") invested in a portfolio of properties, originally intended to be suitable for retirement living, throughout the United Kingdom. The Company is a limited liability company incorporated and domiciled in Guernsey, Channel Islands.

Going concern

The consolidated financial statements of the Group have not been prepared on a going concern basis as it is the intention of the Directors to conduct an orderly realisation of the property assets of the Group and consequently the consolidated financial statements are prepared on a break-up basis. The additional costs associated with the application of the break up basis compared to the going concern basis are:

2011

 
  Impact                                                           NAV 
                                                             per share 
                                                     GBP         pence 
  Estimated future costs to winding 
   up including liquidation costs (note 
   7)                                        (1,034,228)        (4.36) 
                                                ________      ________ 
  Net reduction                              (1,034,228)        (4.36) 
 
 

2010

 
  Impact                                                           NAV 
                                                             per share 
                                                     GBP         pence 
  Provision for future sales costs 
   of investment properties                     (65,046)        (0.27) 
  Write off of marketing expenses on 
   unsold properties                           (364,015)        (1.53) 
  Estimated future costs to winding 
   up including liquidation costs (note 
   7)                                        (1,007,959)        (4.25) 
                                                ________      ________ 
  Net reduction                              (1,437,020)        (6.05) 
 
 
   1.         Principal accounting policies (continued) 

Statement of Compliance

The financial statements have been prepared in conformity with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB"), interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") and applicable Guernsey legal and regulatory requirements.

IASB and IFRIC have issued the following standards and interpretations with an effective date after the date of these financial statements:

 
                                                               Effective 
                                                                    date 
                                                       Periods beginning 
                                                             on or after 
  IAS 24      Related Party Disclosures                        1 January 
                                                                    2011 
  IFRIC 14    Prepayments of a Minimum Funding                 1 January 
               Requirement                                          2011 
  IFRS 9      Financial Instruments: Classification            1 January 
               and Measurement                                      2013 
  IFRS 7      Disclosures: transfers of financial            1 July 2011 
               assets (amendment) 
  IFRS 10     Consolidated financial statements                1 January 
                                                                    2013 
  IFRS 11     Joint arrangements                               1 January 
                                                                    2013 
  IFRS 12     Disclosure of interest in other                  1 January 
               entities                                             2013 
  IFRS 13     Fair value measurement                           1 January 
                                                                    2013 
 

It is not anticipated that these standards will have a significant impact on the Group's financial statements.

Basis of presentation

The consolidated financial statements have been prepared under the historical cost convention except for measurement of investment properties which are valued using the fair value model under IAS 40 'Investment Property' at the balance sheet date. The financial statements are prepared in Sterling, being the functional and presentation currency, since the majority of the Company's assets are denominated in Sterling.

Basis of consolidation

The consolidated financial statements comprise the financial statements of Economic Lifestyle Property Investment Company Limited and its Subsidiaries. All the Subsidiaries are companies with limited liability incorporated and domiciled in Guernsey, Channel Islands.

Intercompany transactions, balances and unrealised gains and losses on transactions between Group companies are eliminated on consolidation.

Accounting policies adopted by the subsidiaries and the financial year end of the Subsidiaries are consistent with that of the Company.

Bank interest income

Bank interest income is recognised on an accruals basis.

   1.         Principal Accounting Policies (continued) 

Expenses

All expenses are accounted for on an accruals basis. Provision is made for estimated costs to winding up including the estimated costs of liquidation.

Marketing expenses

Prior to the decision to proceed with an orderly realisation of assets, marketing costs were recorded as prepaid expenses with a view to being charged to the profit and loss account at the time that reversionary life interests on the properties were sold. As a consequence of preparing the consolidated financial statements on a break-up basis all marketing expenses were charged in full in the Consolidated Statement of Comprehensive Income for the year ended 31 October 2007.

Investment properties

Investment properties are initially recognised at the fair value of the consideration given, including directly attributable transaction costs that are associated with the acquisition of the investment property.

After initial recognition, investment properties are measured at fair value, with the movements in unrealised gains and losses on revaluation of properties recognised in the Consolidated Statement of Comprehensive Income. Fair value is based upon directors' market valuations of the properties at the balance sheet date (see note 5).

Cash and cash equivalents

Cash and cash equivalents are defined as cash in hand, demand deposits and highly liquid investments readily convertible within three months or less to known amounts of cash and subject to insignificant risk of changes in value. Cash and cash equivalents at the balance sheet date comprised amounts held on current or overnight deposit accounts.

Use of judgements and estimates

In the process of applying the Group's accounting policies the Directors are required to make certain judgements and estimates to arrive at a fair carrying value for its assets and liabilities. Significant areas requiring the Director's judgement include the valuation of investment properties and estimated costs to be incurred in the period to winding up as disclosed in note 5 and notes 3 and 7 respectively.

   2.         Material agreements 
   a)             Property adviser fee 

Under the terms of a property advisory agreement dated 22 September 2005 between the Company, ELPIC Properties Limited, EPIC Investment Partners (Guernsey) Limited (the "Investment Manager") and Economic Lifestyle Limited (the "Property Adviser"), the Property Adviser was entitled to receive fees from the Investment Manager.

This agreement was subsequently amended on 28 July 2008 and the Property Adviser agreed to waive its outstanding fees under the original agreement but receives a fee from the Company for continuing management of the properties of GBP20 per property per month. The Property Adviser was entitled to receive success fees for the sale of properties in excess of target prices. The Property Adviser has been paid an additional fee of GBP1,000 per month between 1 April 2009 and 28 February 2011 as no success fees were achievable. From 31 March discretionary fees may be paid relating to any assistance provided in the resolution of final disposals but none have been incurred to date.

   b)         Administration fee 

Under the terms of an administration agreement dated 22 September 2005 between the Company and International Administration (Guernsey) Limited (the "Administrator") the Administrator is entitled to receive fees at a rate of 0.11% per annum of the audited net asset value of the Company subject to a minimum of GBP20,000 per annum. In addition fees of GBP6,000 per annum are payable on two subsidiaries.

   3.         Administration costs 
 
                                           2011         2010 
                                            GBP          GBP 
 
  Directors' fees                        47,538       56,149 
  Legal and professional fees           159,430      126,472 
  Administration fees                    35,517       34,153 
  Audit fees                             16,875       19,333 
  Vacant and other property costs       101,063      215,746 
  Other expenses                         54,853       45,261 
                                       ________     ________ 
                                        415,276      497,114 
  Less: previously provided           (423,365)    (394,519) 
                                       ________     ________ 
                                        (8,089)      102,595 
 
 

As the Company's financial statements have been prepared on a break-up basis, a provision for estimated costs to be incurred to the expected date of orderly realisation of the Company's assets was made in the financial statements to 31 October 2007 and has been periodically updated as new information has become available. The costs for the year set out above are the additional (or written back) costs arising in the year which differ from the provisions made prior to the relevant financial year.

   4.         Taxation 

The Company has obtained exemption from Guernsey Income Tax under the Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989 and accordingly is subject to an annual fee of GBP600. The Subsidiaries are taxed at the company standard rate of 0%.

   5.         Investment properties 
 
                                              GBP 
  2011 
  Cost brought forward                  5,344,382 
  Additions                                25,000 
  Disposals (at cost)                 (5,369,382) 
                                        _________ 
  Cost at end of year                           - 
  Net gain from fair value 
   adjustments on investment 
   property (freehold reversions)         418,857 
                                        _________ 
  Fair value at end of year               418,857 
 
 
 
                                          GBP 
  2010 
  Cost brought forward              9,069,103 
  Additions                           126,617 
  Disposals (at cost)             (3,851,338) 
                                    _________ 
  Cost at end of year               5,344,382 
  Net loss from fair value 
   adjustments on investment 
   property                       (1,978,537) 
  Estimated disposal costs           (65,046) 
                                    _________ 
  Fair value at end of year         3,300,799 
 
 

The Group's remaining property investments at 31 October 2011 comprised freehold reversions on five properties sold on 125 year leases. These have been valued by the directors' on the basis of open market valuation as at 31 October 2011. The directors have referred to prior year valuations (as prepared by independent valuers in 2010) and offers for the properties in the preparation of their open market valuation as at 31 October 2011 and consider that there have been no market movements or other factors which would give rise to a significant change in the valuation based on those prior year valuations and offers.

   5.         Investment properties (continued) 

The Group's movements in investment property since incorporation are summarised below:

 
                                        GBP 
 
  Historical cost                24,317,928 
 
  Disposals: 
  Leaseholds                   (16,237,365) 
  Reversionary interests          (308,807) 
  Life interests                (1,050,473) 
                                 __________ 
  Total disposal proceeds      (17,596,645) 
  Net loss to date              (6,302,426) 
                                 __________ 
  Value at 31 October 2011          418,857 
 
 

The net loss is before allowance for any recovery that may result from litigation in respect of the investment property.

   6.         Debtors 
 
                                                2011        2010 
                                                 GBP         GBP 
 
  Due on sales of investment properties            -     101,794 
  Other debtors                               55,950      40,671 
                                            ________    ________ 
                                              55,950     142,465 
 
 
   7.         Creditors 
 
                                              2011         2010 
                                               GBP          GBP 
 
  Audit fee payable                         19,222       22,881 
  Administration fee payable                 5,000        8,333 
  Directors' fees payable                   49,371       25,833 
  Accrued expenses                         147,828      194,130 
  Development costs                         26,872       93,935 
  Estimated costs to winding up (see 
   below)                                1,034,228    1,007,959 
                                          ________     ________ 
                                         1,282,521    1,353,071 
 
 

Estimated costs to winding up represents a provision for costs expected to be incurred to the estimated realisation date of 31 March 2014. Estimated costs to winding up includes an allowance for litigation. In accordance with standard accounting practice no allowance has been made in these financial statements for any recoveries from such litigation.

   7.         Creditors (continued) 

The movement on the provision is set out below:

 
                                   2011         2010 
                                    GBP          GBP 
 
  Provision at 1 November     1,007,959      884,758 
  Utilised in year            (333,731)    (394,519) 
  Provision made in year        360,000      517,720 
                               ________     ________ 
  Provision at 31 October     1,034,228    1,007,959 
 
 
   8.         Share capital and share premium 
 
    Authorised share capital                       2011         2010 
                                                    GBP          GBP 
  275,000,000 Ordinary Shares of 0.001p 
   each                                           2,750        2,750 
  100,000,000 Unlimited Capital Shares                -            - 
   of no par value 
 
 
  Issued share capital 
                                                 Number          GBP 
  Ordinary Shares of 0.001p 
  Balance at 1 November 2009                 23,714,938          237 
                                              _________    _________ 
  Balance at 31 October 2010                 23,714,938          237 
                                              _________    _________ 
  Balance at 31 October 2011                 23,714,938          237 
 
 
 

The Capital Shares carry the right to receive, and participate in, any dividends or other distributions out of the profits of the Company available for dividend and resolved to be distributed in respect of any accounting period.

The balances on the special capital reserve and capital redemption reserve arose as part of capital restructuring and reduction during 2007 and subsequent repurchase of shares in 2008.

   9.         Earnings per Ordinary Share and net asset value per Ordinary Share 

Basic and Diluted Earnings per Ordinary Share is calculated based on the profit for the year of GBP49,352 (2010: GBP517,843), and weighted average number of Ordinary Shares in issue of 23,714,938 (2010: 23,714,938). Net asset value per Ordinary Share is calculated by dividing the total assets less total liabilities of the Company by the number of Ordinary Shares in issue.

   10.        Financial risk management objectives and policies 

The Group's investment objective was to carry on the business of achieving capital growth by investing in a portfolio of properties suitable for retirement living throughout the United Kingdom. At the Extraordinary General Meeting on 3 October 2007, the investment objective was amended to be to conduct an orderly realisation of the property assets of the Group.

The Group's financial instruments comprise cash and cash equivalents that arise directly from the Group's operations.

The main risks arising from the Group's financial instruments are credit risk, liquidity risk and interest rate risk.

Credit risk

Credit risk arises where a failure by counterparties to discharge their obligations reduces the amount of future cash inflows from financial assets. The Group's cash and cash equivalents are primarily held with Northern Trust whose credit risk is considered low (rated A-1+ by Standard & Poor).

Liquidity risk

Liquidity risk is the risk that arises where the maturity of assets and liabilities does not match. The Group's objective is an orderly realisation of the assets and return of capital to shareholders. The Group maintains sufficient cash on a short-term basis to meet its financial commitments. Surplus cash is distributed periodically, having regard to budgeted future commitments. At 31 October 2011 and 2010 cash and cash equivalents are held on current accounts.

Interest rate risk

The Group's exposure to market risk for changes in interest rates relates primarily to the Group's cash. All cash bears interest at floating rates.A 50 basis point decrease/increase in interest rates would decrease/increase net profit and net assets by GBP27,010 (2010: GBP12,274). The impact of interest rate changes on the fair value would be negligible.

Capital management

The Group is realising its assets in an orderly manner and making periodic returns to shareholders. The Board monitors future cash requirements to meet expenses to the anticipated wind up date and makes appropriate provisions. As disclosed in note 12, GBP1,802,849 was returned to shareholders as part of a post year end tender offer.

Fair value

For certain financial instruments including debtors and creditors the carrying value approximates to fair value due to the immediate or short term nature of those financial instruments.

.

   11.        Related party transactions 

Transactions with related parties are entered into on terms equivalent to those that prevail in an arm's length transaction.

Administration fees of GBP35,517 (2010: GBP34,153) were payable to International Administration (Guernsey) Limited, of which GBP5,000 was outstanding at 31 October 2011 (2010: GBP8,333).

Property management fees of GBP9,444 (2010 GBP22,712) were paid to the Property Adviser and associates.

Directors' fees for the year are disclosed in note 3. The amount of Directors' fees outstanding as at 31 October 2011 was GBP49,371 (2010: GBP25,833).

   12.        Subsequent events 

Pursuant to a tender offer set out in a circular dated 27 October 2011 and approved at an EGM on 24 November 2011, 9,873,217 shares were tendered at 18.26 pence per share. The Company paid GBP1,802,849 and the shares were subsequently cancelled. 13,841,721 shares remain in issue and as at 31 October this would have represented a NAV per share of 20.17 pence per share after deduction of the GBP1,802,849 payable on cancellation of the shares.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR SSISUMFESEEE

Economic Life (LSE:EPL)
Historical Stock Chart

1 Year : From May 2012 to May 2013

Click Here for more Economic Life Charts.

Economic Life (LSE:EPL)
Intraday Stock Chart

Today : Tuesday 21 May 2013

Click Here for more Economic Life Charts.



NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's

1 site:2 gb 130521 07:02