21/05/2013 19:40:16 Cookie Policy Free Membership Login

Interim Results -2-

Date : 05/12/2011 @ 07:00
Source : UK Regulatory (RNS & others)
Stock : Tricorn Grp. (TCN)
Quote : 25.5  0.5 (2.00%) @ 11:00

Interim Results -2-

Capital expenditure at the half year was GBP0.512m (2010: GBP0.037m), which included GBP0.204m taken on finance leases. Further capital commitments are in place for selective investments, and are scheduled to be completed during the third quarter.

In June 2011, to satisfy institutional demand, the Group sold 875,000 shares that it held in Treasury. This resulted in a cash inflow of GBP0.278m, net of fees, and helped to improve cash and equivalents to GBP2.061m at the half year, an increase of GBP0.747m (57%) over the 30 September 2010 balance of GBP1.314m.

At the half year, the Group delivered a consolidated net cash position of GBP0.072m, compared to a net debt position at 30 September 2010 of GBP0.551m and at 31 March 2011 of GBP0.061m.

The Group continually reviews its borrowings facilities and requirements, and on 30 September 2011 gave notice to its bankers of the intention to repay, in full, its term loan which was not due to be fully repaid until August 2012. As a result, on 20 October 2011 the Group completed the full repayment of its term loan facility through a payment of GBP250k.

Balance Sheet

The total assets of the Group increased to GBP13.543m (2010: GBP11.609m) at the half year, driven primarily by increases in capital expenditure, a strong cash and equivalents balance, and higher trade receivables.

At the half year working capital had increased to GBP4.448m (2010: GBP3.840m). As already indicated this was as a result of an increase in trade debtors, as well as the continued programme of sourcing key components from low cost sources. Encouragingly, inventory fell to GBP3.020m on the higher volumes compared to a 30 September 2010 balance of GBP3.266m.

Half year net cash was GBP0.072m, compared to a net debt position at 30 September 2010 of GBP0.551m. With the term loan appearing in current liabilities at the half year, the Group's remaining long term borrowings of GBP0.164m relate to assets under finance lease.

Outlook

We have been encouraged by the progress made in the period with the Group benefiting from its exposure to global markets, increased account penetration and continued focus on operational excellence. With a strong and improving balance sheet we remain ideally positioned to invest in opportunities to develop the Group further.

The Board is confident in meeting market expectations for the year.

Nick Paul CBE Mike Welburn

Chairman Chief Executive

Group statement of comprehensive income

For period ended 30 September 2011

All of the activities of the Group are classed as continuing.

 
                                                                       Note      Unaudited      Unaudited      Audited 
                                                                             Six months to  Six months to   Year Ended 
                                                                              30 September   30 September     31 March 
                                                                                      2011           2010         2011 
                                                                                    GBP000        GBP'000      GBP'000 
 
Revenue                                                                 3           12,420         10,090       21,764 
Cost of sales                                                                      (8,400)        (6,876)     (14,845) 
                                                                             -------------  -------------  ----------- 
Gross profit                                                                         4,020          3,214        6,919 
 
Distribution costs                                                                   (516)          (460)        (925) 
Administration costs                                                               (2,719)        (2,235)      (4,796) 
 
Operating profit before intangible amortisation, fair value 
 adjustments for foreign exchange 
 contracts and share based payment charge                               3              785            519        1,198 
 
Intangible asset amortisation                                                         (59)           (59)        (117) 
Share based payment charge                                                            (26)           (36)         (44) 
Fair value credit/(charge) relating to foreign exchange contracts                       31              -         (11) 
 
Operating profit                                                        3              731            424        1,026 
                                                                             -------------  -------------  ----------- 
 
Finance income                                                                           2              2            5 
Finance costs                                                                         (48)           (75)        (104) 
 
Profit before tax                                                                      685            351          927 
 
Income tax expense                                                                   (175)          (107)        (240) 
 
Profit for the year and total comprehensive income                                     510            244          687 
                                                                             =============  =============  =========== 
 
Attributable to: 
Equity holders of the parent company                                                   510            244          687 
                                                                             =============  =============  =========== 
 
Earnings per share: 
Basic earnings per share                                                4            1.55p          0.76p        2.14p 
Diluted earnings per share                                              4            1.51p          0.76p        2.12p 
 
 

Group statement of changes in equity

For period ended 30 September 2011

 
 
                                                                                                                                             Share 
                                                                                                                                             based                        Invest-ment                         Profit 
                                               Share      Share                                             Merger                         payment                             in own                       and loss 
                                             capital       premium                                         reserve                         reserve                             shares                        account                    Total 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
                                             GBP'000      GBP'000                                          GBP'000                         GBP'000                            GBP'000                        GBP'000                  GBP'000 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
 
Balance at 1 April 2010                        3,302                          1,448                          1,388                             193                               (49)                        (1,504)                    4,778 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
(audited) 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
Share based payment 
 charge                                            -                              -                              -                              36                                  -                              -                       36 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
Comprehensive income                               -                              -                              -                               -                                  -                            244                      244 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
                          --------------------------  -----------------------------  -----------------------------  ------------------------------  ---------------------------------  -----------------------------  ----------------------- 
========================  ==========================  =============================  =============================  ==============================  =================================  =============================  ======================= 
Balance at 30 September 

Tricorn (LSE:TCN)
Historical Stock Chart

1 Year : From May 2012 to May 2013

Click Here for more Tricorn Charts.

Tricorn (LSE:TCN)
Intraday Stock Chart

Today : Tuesday 21 May 2013

Click Here for more Tricorn Charts.



NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's

1 site:2 gb 130521 19:40