18/06/2013 07:51:16 Cookie Policy Free Membership Login

Half Yearly Report

Date : 30/09/2011 @ 11:43
Source : UK Regulatory (RNS & others)
Stock : Water Hall Grp (WTH)
Quote : 1.5  0.0 (0.00%) @ 05:00

Half Yearly Report

TIDMWTH

RNS Number : 3027P

Water Hall Group Plc

30 September 2011

WATER HALL GROUP PLC

Unaudited Interim Financial Report for the half-year ended 30 June 2011

Water Hall Group plc today announces its unaudited interim results for the half-year ended 30 June 2011.

For further information please contact:

 
 Raschid Abdullah, Executive Chairman Water    01483 452 333 
  Hall Group plc                                07768 905 004 
 
 Emily Staples, Religare Capital Markets 
  (Nomad)                                      020 7444 0800 
 
 Daniel Briggs, Religare Capital Markets 
  (Broker)                                     020 7444 0500 
 

Chairman's Statement

Overview

Following the disposal of Bunkers Hill landfill ("Bunkers"), announced in October 2010 and completed in May 2011, the board remains committed to its strategy of generating cash from its existing operational assets, principally those of the Water Hall Complex ("the Complex").

These include c140 acres (56.65 hectares) of previously worked landfill restored to agricultural land and a further c40 acres (16.54 hectares) undergoing restoration, forecast to be completed in 2012. The cost of this restoration work is substantially covered by the contractor under the terms of the Bunkers sale agreement. In addition the Company holds an option expiring in 2019 to acquire, subject to planning consent being obtained, land known as Broad Green where it owns the gravel. This land runs contiguous to existing activities and it would provide access to an estimated 500,000 tonnes of gravel with potential for both a greater volume of gravel and landfill void space. The Company also owns a further c8.25 acres (3.34 hectares) of land presently consented for gravel processing and waste recycling activities with river frontage and good access to the road. This area of land benefits from having c9,000 sq ft (836 sq mtrs) of existing consented light industrial buildings.

The gas from the former landfill operations is being commercially harnessed for the generation of electricity under the terms of a lease and royalty agreement with a specialist operator, CLP Envirogas Limited. The quantum of electricity generated since commencement of the process in February 2011 has been low. Although the revenue earned to date has been minimal and the board does not expect to receive royalty income in the foreseeable future the Company does continue to benefit from reduced infrastructure and operating costs associated with the management of the gas.

In addition to cash balances, the Company continues to hold two listed investments comprising:

-- 29.99% of the issued ordinary equity of Petards Group plc ("Petards"), a share of whose results is consolidated as an associate of the Company. Petards is a UK AIM quoted company whose activities embrace the provision of security and surveillance systems to the transport sector, in particular the railways, the emergency services sector, in particular the police, and the UK Ministry of Defence ("MOD"); and

-- 800,000 ordinary shares in Lloyds Banking Group plc ("Lloyds").

Osman Abdullah, a senior executive of the Company, is a non executive director of Petards.

Board's objectives

It remains the board's intention to:

1) Maximise the value of the Group's remaining operational assets with a threefold strategy:

a. to seek an outright sale of the Complex. Discussions have taken place with an interested party from within the quarry and waste management sectors which hitherto have not produced the desired result. The Company's agents GVA Grimley, a specialist firm within the quarry and waste management sectors, believes that the Complex would be attractive to trade buyers subject to an extension of the present planning consents. GVA Grimley has been instructed to prepare sale particulars with a marketing process expected to commence in October 2011;

b. to consider the development of the 8.25 acre plot referred to above for either industrial or residential purposes. The board has therefore commissioned a specialist firm of architects to prepare a number of schemes for discussion with the planning authority ahead of submitting a planning application for alternative uses; and

c. to seek planning consent for the development of Broad Green and other parts of the Complex for gravel extraction and restoration through inert landfill, with processing to take place at the existing gravel processing plant area for which present planning consent runs until 2017.

The board is conscious of the differing cost factors but believes that the success of any of the three strategies will result in an enhancement of the Company's recorded net worth.

2) Enhance the value of the Group's investments and free cash:

a. the board believes that Petards operates in sectors which have considerable development potential. It has had a number of discussions with the board of Petards to ascertain if assistance can be provided in various areas. It remains for the board of Petards to react to those discussions;

b. the UK banking sector has experienced a number of difficulties both commercially and politically over the past few years. With the benefit of hindsight, for well documented reasons, the timing of the Company's investment in Lloyds just prior to the acquisition of HBOS was not good. The investment remains an asset that is available-for-sale and will be sold at the appropriate time; and

c. the process of agreeing with the Environment Agency the Company's post-closure obligations for the c40 acre former landfill, referred to above, is nearing completion. The present value of the estimated aftercare costs have already been provided for in the accounts with GBP1.32m also being held on deposit in an escrow account designed to meet such costs. The board believes that the deposit held in escrow exceeds the amount required to meet future aftercare obligations and that there is a reasonable expectation that a significant proportion of the escrow deposit will be released as free cash within the foreseeable future.

3) Identify a suitable business sector either within the existing framework of assets and the quarry and waste management sectors, or move the Company's focus to another business sector, with the objective of creating a platform for sustainable earnings growth through acquisitions and strategic investment.

a. the board has reviewed a number of potential acquisitions which for various reasons it has found to be unattractive either as a consequence of their position within their sectors or their business cycle, product quality, valuation, lack of quality embedded management or prospects for growth; and

b. the board continues its search for a business which will form the backbone for future acquisition and organic growth as well as satisfying the board's criteria which includes producing sustainable growth in earnings, a high ratio of cash conversion from its profits and the ability to support a return to the dividend list.

Results

As explained in the 2010 Annual Report revenue for 2011 was expected to be minimal with sales for the first half of GBP10,000 (2010 - GBP1.012m). Cost of sales, including costs of monitoring the completed landfill at Southfield Wood ("SFW"), professional fees related to SFW and estate operational costs, was GBP111,000 (2010 - GBP671,000) resulting in a gross loss of GBP101,000 compared with a gross profit of GBP341,000 for the corresponding period last year. After administrative expenses of GBP373,000 (2010 - GBP484,000) and other gains of GBP195,000 (2010 - GBP263,000), the operating loss was GBP278,000 (2010 - profit GBP120,000). The other gains primarily relate to the gain of GBP328,000 (2010 - GBP3,000) arising on the sale of property, plant and equipment at Bunkers and Pollards offset by the decrease of GBP133,000 (2010 - increase of GBP92,000) in the value of the investment in Lloyds. The other gains in 2010 also included a fair value gain of GBP168,000 on the investment in Petards becoming an associate. Finance costs were GBP13,000 (2010 - GBP25,000), comprising the interest charge in respect of the unwinding of the discount on provisions offset by interest received, the Group having no debt.

The loss before and after tax for the period from continuing operations was GBP291,000 (2010 - profit GBP95,000), there being no tax payable for either period. The basic and diluted loss per share was 0.51p compared with basic and diluted earnings per share of 0.17p for the same period of 2010.

Given that the board wishes to maintain balance sheet strength in support of an acquisition no dividend has been declared for this period (2010 - nil).

Cash flow used in operations was GBP475,000 (2010 - generated by operations GBP189,000). Cash flows from investing activities amounted to GBP359,000, the main component being proceeds from the sales of Bunkers and Pollards. In 2010 cash used in investing activities was GBP652,000, comprising principally the purchase of additional Petards shares at a cost of GBP1.068m partially offset by the sale of Lloyds shares which realised GBP493,000 and capital expenditure of GBP85,000. The decrease in free cash and cash equivalents during the half year was GBP116,000 (2010 - decrease GBP463,000).

At 30 June 2011 the Group had cash and cash equivalents of GBP319,000 (31 December 2010 - GBP435,000) and cash balances held in escrow accounts of GBP1.344m (31 December 2010 - GBP1.356m). In addition the middle market value of investments held at 30 June 2011 was GBP1.194m compared with GBP1.633m at 31 December 2010.

Total equity at 30 June 2011 was GBP2.597m (31 December 2010 - GBP2.888m) equating to net assets per ordinary share of 4.58p (31 December 2010 - 5.09p).

Risks & Uncertainties

The principal risks and uncertainties affecting the business activities of the Group remain those detailed on pages 10 and 12 of the 2010 Annual Report together with those associated with the possible disposal of the Complex. In the view of the board these properly reflect the uncertainties which may have a material effect on the Group's performance in the second half of the year.

Future

As stated in note 2 to the condensed financial statements, the directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly they continue to adopt the going concern basis in preparing the condensed financial statements.

The board believes that the recession and the uncertainty it has caused in business confidence has given rise to opportunities for investment in, or acquisition of, good quality businesses at fair valuations. It is therefore presently reviewing a number of situations which it believes meets its criteria and which it believes would be attractive to shareholders in particular the major ones who have consistently expressed a willingness to provide support for the growth of the Company.

Shareholders will be kept informed on any developments

Raschid Abdullah

Chairman

30 September 2011

 
 
 
 
  Condensed Consolidated Income Statement 
  for the 
  half-year ended 
  30 June 2011 
                                   Unaudited             Audited 
                            ----------------------  ------------ 
                             Half-year   Half-year 
                                    to          to       Year to 
                               30 June     30 June   31 December 
                                  2011        2010          2010 
                     Notes 
                                GBP000      GBP000        GBP000 
  Continuing 
  operations 
  Revenue              3            10       1,012         1,435 
  Cost of sales                  (111)       (671)         (837) 
  Gross 
   (loss)/profit                 (101)         341           598 
  Administrative 
   expenses                      (373)       (484)         (994) 
  Other gains          4           195         263           488 
  Share of profit 
   of associate        8             1           -            13 
  Operating 
   (loss)/profit                 (278)         120           105 
  Finance charge       5          (13)        (25)          (36) 
  (Loss)/profit 
   before tax          3         (291)          95            69 
  Tax expense          6             -           -             - 
  (Loss)/profit 
   for the period      3         (291)          95            69 
                            ==========  ==========  ============ 
  (Loss)/earnings 
   per ordinary 
   share               7 
  From continuing 
   operations 
  Basic                        (0.51)p       0.17p         0.12p 
  Diluted                      (0.51)p       0.17p         0.13p 
 
 
 
 
 
 
 
 
 
 
 Condensed Consolidated Statement of Comprehensive 
  Income and Expense 
  for the half-year 
  ended 30 June 2011 
                            Unaudited            Audited 
                       --------------------  ----------- 
                       Half-year  Half-year 
                              to         to      Year to 
                         30 June    30 June  31 December 
                            2011       2010         2010 
                          GBP000     GBP000       GBP000 
 
 
  Fair value losses, 
   net of tax, on 
   available-for-sale 
   financial asset             -      (228)        (228) 
 
  Loss recognised 
   directly in 
   equity                      -      (228)        (228) 
 
  (Loss)/profit for 
   the period              (291)         95           69 
 
  Total recognised 
   loss for the 
   period                  (291)      (133)        (159) 
                       =========  =========  =========== 
 
 All attributable to equity shareholders 
  of the Company 
 
 
 
 
 
 
 
 
 
 
 
 Condensed Consolidated Statement of Changes 
  in Equity 
 for the half-year ended 30 June 2011 
                                       Available-      Employee 
                                         for-sale   share-based 
                    Share     Share   investments       payment   Retained 
                  capital   premium       reserve       reserve   earnings    Total 
                   GBP000    GBP000        GBP000        GBP000     GBP000   GBP000 
 
 At 31 December 
  2009                567         8           228           106      2,138    3,047 
 
 Total 
  comprehensive 
  loss                  -         -         (228)             -         95    (133) 
 
 At 30 June 
  2010                567         8             -           106      2,233    2,914 
 
 Total 
  comprehensive 
  loss                  -         -             -             -       (26)     (26) 
 
 At 31 December 
  2010                567         8             -           106      2,207    2,888 
 
 Total 
  comprehensive 
  loss                  -         -             -             -      (291)    (291) 
 
 At 30 June 
  2011                567         8             -           106      1,916    2,597 
                 ========  ========  ============  ============  =========  ======= 
 
 
 Condensed Consolidated Balance Sheet 
 as at 30 June 2011 
                                               Unaudited            Audited 
                                          -------------------   ----------- 
                                               30                        31 
                                             June     30 June      December 
                                             2011        2010          2010 
                                  Notes    GBP000      GBP000        GBP000 
 
 Assets 
 Non-current assets 
 Property, plant and equipment                489         926           488 
 Interest in associate              8       1,334       1,306         1,333 
 Total non-current assets                   1,823       2,232         1,821 
 
 Current assets 
 Trade and other receivables        9         100         651           248 
 Financial assets at fair value 
  through profit or loss           10         392         436           525 
 Cash - escrow deposits            11       1,344       1,351         1,356 
 Cash and cash equivalents         11         319         454           435 
 Assets held for sale              12                       -           719 
                                          -------   ---------   ----------- 
                                            2,155       2,892         3,283 
 
 
 Total assets                               3,978       5,124         5,104 
                                          =======   =========   =========== 
 
 
 Equity and liabilities 
 Share capital                                567         567           567 
 Share premium                                  8           8             8 
 Other reserves                               106         106           106 
 Retained earnings                          1,916       2,233         2,207 
                                          -------   ---------   ----------- 
 Total equity                               2,597       2,914         2,888 
 
 Liabilities 
 Non-current liabilities 
 Provisions for liabilities 
  and charges                      13       1,010       1,210         1,004 
 Total non-current liabilities              1,010       1,210         1,004 
 
 Current liabilities 
 Trade and other payables                     243         483           347 
 Provisions for liabilities 
  and charges                      13         128         517           161 
 Liabilities associated with 
  assets classified as held 
  for sale                         12           -           -           704 
                                          -------   ---------   ----------- 
 Total current liabilities                    371       1,000         1,212 
 
 Total liabilities                          1,381       2,210         2,216 
 
 Total equity and liabilities               3,978       5,124         5,104 
                                          =======   =========   =========== 
 
 
 
 Condensed Consolidated Cash Flow Statement 
 for the half-year ended 30 June 
 2011 
                                                 Unaudited             Audited 
                                          ----------------------  ------------ 
                                           Half-year   Half-year 
                                                  to          to       Year to 
                                             30 June     30 June   31 December 
                                                2011        2010          2010 
                                   Notes      GBP000      GBP000        GBP000 
 Cash flows from operating 
 activities 
 (Loss)/profit from operations - 
  continuing operations                        (278)         120           105 
                                          ----------  ----------  ------------ 
 (Loss)/profit from operations                 (278)         120           105 
 
 Adjustments for: 
 Depreciation of property, plant 
  and equipment                                    -         145           146 
 Gain on disposal of assets held 
  for sale                           4         (328)         (3)          (48) 
 Loss/(gain) on investments          4           133       (260)         (440) 
 Share of profit of associate        8           (1)           -          (13) 
 Decrease in provisions             13          (45)        (47)         (231) 
                                          ----------  ----------  ------------ 
 Operating cash outflows before 
  movements in working capital                 (519)        (45)         (481) 
 
 Decrease in receivables                         148         240           374 
 Decrease in payables                          (104)         (6)         (142) 
                                          ----------  ----------  ------------ 
 Cash (used in)/generated by 
  operations                                   (475)         189         (249) 
 
 Cash flows from investing 
 activities 
 Purchase of property, plant and 
  equipment                                      (1)        (85)          (98) 
 Proceeds from sale of property, 
  plant and equipment                            343           3           358 
 Purchase of investments             8             -     (1,068)         (991) 
 Sale of investments                10             -         493           493 
 Interest received                                 5           7            12 
 Amounts transferred from/(to) 
  Environment Agency escrow 
  accounts                                        12         (2)           (7) 
                                          ----------  ----------  ------------ 
 Net cash from/(used in) 
  investing activities                           359       (652)         (233) 
 
 Net decrease in cash and cash 
  equivalents                                  (116)       (463)         (482) 
 
 Cash and cash equivalents at 
  the beginning of the period       11           435         917           917 
 
 Cash and cash equivalents at 
  the end of the period             11           319         454           435 
                                          ==========  ==========  ============ 
 

Notes to the Condensed Interim Financial Statements

for the half-year ended 30 June 2011

1. General information

Water Hall Group plc is a public limited company ("Company") incorporated in England and Wales (registered number 438328). The Company is domiciled in England and Wales and its registered address is Parallel House, 32 London Road, Guildford, GU1 2AB. The Company's ordinary shares are traded on AIM, a market operated by the London Stock Exchange. The Group's principal activity is waste management.

The condensed interim financial statements for the half-year ended 30 June 2011 have been reviewed, not audited, and were approved for issue by the Board on 30 September 2011. The financial information contained in these interim financial statements does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the year ended 31 December 2010 has been extracted from the statutory accounts for the Group for that year. Statutory accounts for the year ended 31 December 2010, upon which the auditor has given an unqualified audit report and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006, have been filed with the Registrar of Companies. Copies of the Interim Report for the half-year ended 30 June 2011 and the Annual Report for the year ended 31 December 2010 are available free of charge from the Company Secretary at the registered office of the Company and on the Company's website at www.waterhallgroupplc.com.

2. Basis of preparation

The interim financial statements for the half-year ended 30 June 2011 have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") and in accordance with IAS34 Interim Financial Reporting. They do not include all of the information required and should be read in conjunction with the annual financial statements for the year ended 31 December 2010.

The accounting policies adopted are consistent with those of the year ended 31 December 2010 as described in those financial statements.

IFRS 9 (November 2009, revised October 2010) Financial Instruments: Classification and Measurement, IFRS 10 (May 2011) Consolidated Financial Statements, IFRS 11 (May 2011) Joint Arrangements, IRFS 12 (May 2011) Disclosures of Interests in Other Entities, IFRS 13 (May 2011) Fair Value Measurement, IAS 27 (May 2011) Separate Financial Statements, IAS 28 (May 2011) Investments in Associates and Joint Ventures and Amendments to IFRS 1, IFRS 7, IAS 12 were in issue at the date of authorisation of these interim financial statements but are not yet effective (and in some cases had not yet been endorsed by the EU). The directors anticipate that the adoption of these standards and interpretations in future periods will have no material impact on the financial statements of the Group.

The directors have considered the Group's financial position with reference to the actual results for the half- year period and the latest forecasts for the remainder of 2011 and 2012. In considering this information and having regard to existing cash resources, listed investments and the absence of any borrowings, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of this report. Thus they continue to adopt the going concern basis in preparing the half-yearly condensed interim financial statements.

The principal risks and uncertainties continue to be those described on pages 10 and 12 of the Annual Report for 2010, together with those associated with the proposed disposal of the Water Hall Complex.

3. Segmental analysis

Segmental results

During 2011 and 2010 waste management has been the only continuing activity and business segment.

The principal operation in that segment over recent years has been Bunkers Hill ("Bunkers"), a 50 acre landfill site licensed to be filled with inert waste. On 29 October 2010the group entered into a contract with Frank Lyons Plant Services ("FLPS") for the sale of the freehold of Bunkers and the waste management activity at Bunkers ceased from that date.

Following the sale of Bunkers, Water Hall's continuing waste management include the following interests and potential revenue generating activities:

- An 8 acre Materials Recovery Facility ("MRF"), not currently in operation, but which has planning consents until 2014 and 2017 and could be reactivated should there be a suitable opportunity.

- Energy from Waste ("EFW") through the contract with CLP Envirogas Limited ("CLP"), from the generation of electricity by the utilisation of gas from Southfield Wood, if the gas level exceeds 800kw/hour. CLP has made a significant investment in this project, which includes the installation by CLP of gas pipe work required for the restoration of SFW.

Additionally the Group has option rights, which run to 2018, over areas of land adjacent to Bunkers containing sand and gravel reserves and the benefit of inert waste restoration post the sand and gravel extraction. These areas are known as Broad Green, where the Company owns the freehold mineral and infill rights with an option, subject to planning consent being granted, to purchase the surface rights, and Bunkers South, where the Company has an option to purchase the surface rights, subject to planning consent, and to operate the reserves under a royalty agreement with the landowner.

Having regard for the length of time required to complete the gas tests and to secure consent for planning applications for the option areas, the Group's revenues from these activities are expected to be minimal for the foreseeable future.

The following is an analysis of the Group's revenue and results from continuing operations by reportable segment:

Unaudited Audited

 
                                     Half-year to   Half-year to       Year to 
                                          30 June        30 June   31 December 
                                             2011           2010          2010 
 Revenue                                   GBP000         GBP000        GBP000 
 Waste Management                              10          1,012         1,435 
                                    =============  =============  ============ 
 
 Segment (loss)/profit 
 Waste Management                           (117)            193           333 
 
 Corporate expenses                         (357)          (336)         (729) 
 
 Other gains (note 4)                         195            263           488 
 Share of profit of associate 
  (note 8)                                      1              -            13 
 Finance charge (note 5)                     (13)           (25)          (36) 
 (Loss)/profit for the period               (291)             95            69 
                                    =============  =============  ============ 
 
 
 

4. Other gains/(losses)

 
                                               Unaudited               Audited 
                                     ----------------------------  ----------- 
                                      Half year to   Half year to      Year to 
                                           30 June        30 June   31December 
                                              2011           2010         2010 
                                            GBP000         GBP000       GBP000 
 Continuing operations 
 (Loss)/gain on financial assets at 
  fair value through profit or loss 
  (note 10)                                  (133)             92          181 
 Fair value adjustment on 
  available-for-sale financial 
  asset becoming an associate (note 
  8)                                             -            168          259 
 Gain on disposal of assets held 
  for sale - property, plant & 
  equipment (note 12)                          328              3           48 
                                     -------------  -------------  ----------- 
                                               195            263          488 
                                     =============  =============  =========== 
 
 

5. Net finance charge

 
                                              Unaudited                Audited 
                                    ----------------------------  ------------ 
                                     Half year to   Half year to       Year to 
                                          30 June        30 June   31 December 
                                             2011           2010          2010 
                                           GBP000         GBP000        GBP000 
 
 Interest on escrow deposits                    3              3             7 
 Bank interest receivable                       3              5             7 
                                                6              8            14 
                                    -------------  -------------  ------------ 
 
 Unwinding of discount on 
  provisions                                 (18)           (32)          (48) 
 Other interest payable                       (1)            (1)           (2) 
                                    -------------  -------------  ------------ 
                                             (19)           (33)          (50) 
                                    -------------  -------------  ------------ 
 Net finance charge                          (13)           (25)          (36) 
                                    =============  =============  ============ 
 

6. Taxation

Income tax expense and deferred income tax are reduced to GBPnil (2010 - GBPnil) by reason of tax losses.

7. (Loss)/earnings per ordinary share

 
                                              Unaudited                Audited 
                                    ----------------------------  ------------ 
                                     Half year to   Half year to       Year to 
                                          30 June        30 June   31 December 
                                             2011           2010          2010 
 The calculation of 
 (loss)/earnings per ordinary 
 share is based on: 
 
 The basic weighted average number 
  of ordinary shares in issue 
  during the period                    56,691,102     56,691,102    56,691,102 
 Dilutive effect of share options               -        835,821       500,000 
                                    -------------  -------------  ------------ 
 
 The diluted weighted average 
  number of ordinary shares in 
  issue during the period              56,691,102     57,526,923    57,191,102 
                                    -------------  -------------  ------------ 
 
 
                                           GBP000         GBP000        GBP000 
 (Loss)/profit for the period - 
  continuing operations                     (291)             95            69 
 
 Interest on share option receipts 
  - continuing operations                       -              -             3 
 
 (Loss)/profit for the purpose of 
  diluted earnings per share                (291)             95            72 
                                    =============  =============  ============ 
 

8. Interest in associate

 
          Unaudited                Audited 
----------------------------  ------------ 
 Half year to   Half year to       Year to 
      30 June        30 June   31 December 
         2011           2010          2010 
       GBP000         GBP000        GBP000 
 
 
 
 At 1 January                                        1,333         -         - 
 Reclassification of available-for-sale 
  financial asset                                        -       298       298 
 Purchase of additional investment                       -     1,068       991 
 Fair value adjustment on available-for-sale 
  asset becoming an associate                            -       168       259 
 Gain on fair value reversed on 
  available-for-sale asset becoming an 
  associate                                              -     (228)     (228) 
 Share of profit after tax                               1         -        13 
 At end of period                                    1,334     1,306     1,333 
                                                  --------  --------  -------- 
 
 Investment in associate at 30 June 2011 includes goodwill 
  of GBP1,316,000 (31 December 2010 GBP1,316,000 and 
  at 18 June 2010, the date Petards became an associate, 
  GBP1,334,000) 
 
 Fair value of interest in associate                   802     1,242     1,108 
                                                  --------  --------  -------- 
 Aggregated amounts relating to associate 
 Total assets                                        5,566     5,300     5,393 
 Total liabilities                                 (5,496)   (5,551)   (5,337) 
                                                  -------- 
 Net assets                                             70     (251)        56 
                                                  --------  --------  -------- 
 Group's share of net assets/(liabilities) of 
  associate                                             21      (75)        17 
                                                  -------- 
 
 Total revenue                                       5,229         -     6,081 
                                                  --------  --------  -------- 
 Profit after tax                                        5         -        44 
                                                  --------  --------  -------- 
 Group's share of profit of associate                    1         -        13 
                                                  --------  --------  -------- 
 

The interest in associate represents the Group's holding of 1,910,100 ordinary shares in Petards Group plc ('Petards') an AIM quoted company. Petards principal activities are the development, supply and maintenance of technologies used in security and surveillance systems. The shares held at 30 June 2011 and 31 December 2010 represent 29.99% of Petards issued ordinary share capital. Petards shareholders approved a capital reorganisation on 30 June 2011 and all references to numbers of shares have been restated on the basis of the revised capital structure. Similarly all references to quoted middle market prices have been adjusted to reflect the revised capital structure.

The initial holding of 465,000 ordinary shares was acquired during 2007 for GBP238,000 and during May 2010 a further 400,000 ordinary shares were purchased at a cost of GBP260,000. On 27 May 2010 the Company made a tender offer to the ordinary shareholders of Petards as a result of which 1,045,100 ordinary shares were acquired on 18 June 2010, the closing date of the tender offer, at a total cost of GBP731,000 (excluding expenses of the tender offer).

From 18 June 2010, the 29.99% ownership of Petards has been accounted for as an investment in an associate using the equity method whereas previously it had been accounted for as an available-for-sale financial asset. As the increase in the Petards shareholding took place at the end of the half year to 30 June 2010 the carrying cost of the investment at that date was not materially different from that at the date of acquisition so no share of profit or loss was recognised. Full equity accounting for the associate was introduced in the financial statements for the year ended 31 December 2010.

At 30 June 2011 the quoted middle market price was 42p per share (31 December 2010 - 58p per share) and the fair value of the Group's holding was GBP802,000 (31 December 2010 - GBP1,108,000).

The total revenue, profit/(loss) and the Group's share of profit/(loss) of the associate represent the first half results of Petards, based on its unaudited Interim Report for the six months to 30 June 2011 (31 December 2010 - revenue, profit and the Group's share of profit represent second half results for Petards, based on its unaudited Interim Report for 2010 and its audited financial statements for the year ended 31 December 2010). Total assets and liabilities have been extracted from Petards unaudited Interim Reports for 2011 and 2010 and from the audited financial statements for the year ended 31 December 2010.

9. Trade and other receivables

 
                                   Unaudited           Audited 
                              ------------------  ------------ 
                               30 June   30 June   31 December 
                                  2011      2010          2010 
                                GBP000    GBP000        GBP000 
 
 Trade receivables                  11     311             148 
 Other debtors                      89        71           100 
 Landfill engineering costs          -       269             - 
                              --------  --------  ------------ 
                                   100       651           248 
                              ========  ========  ============ 
 

10. Financial assets at fair value through profit or loss

 
                                                   Unaudited           Audited 
                                              ------------------  ------------ 
                                               30 June   30 June   31 December 
                                                  2011      2010          2010 
                                                GBP000    GBP000        GBP000 
 
 At 1 January                                      525     837             837 
 Disposal                                            -     (493)         (493) 
 Fair value (loss)/gain (charged)/credited 
  to income statement (note 4)                   (133)        92           181 
                                              --------  --------  ------------ 
 At end of period                                  392       436           525 
                                              ========  ========  ============ 
 

Investments in financial assets at fair value through profit or loss comprise :

 
 Listed equity securities - UK    392   436   525 
                                 ====  ====  ==== 
 

In September 2008 the Company purchased 425,000 ordinary shares in Lloyds Banking Group plc ("Lloyds"). During the first half of 2009 the Company received 10,625 Lloyds ordinary shares from a capitalisation issue and purchased 270,653 additional Lloyds ordinary shares at a cost of 38.43p per share pursuant to a compensatory open offer. During the second half of 2009 the Company purchased 946,412 additional Lloyds ordinary shares at a cost of 37.00p per share pursuant to a rights issue.

In May 2010 the Company sold 852,690 Lloyds ordinary shares for net sale proceeds of GBP493,000.

Following this disposal the total number of Lloyds ordinary shares held at 30 June 2011 was 800,000 and the middle market price at that date was 49.00p (31 December 2010 - 65.70p).

11. Cash and cash equivalents

Escrow deposits comprise GBP1.344m (December 2010 - GBP1.356m) deposited in four (December 2010 - five) bank accounts held jointly with the Environment Agency in escrow. These escrow accounts are to be used specifically for restoration and aftercare purposes and have been excluded from cash resources in the cash flow statement.

The cash resources are held as follows:

 
                                     Unaudited           Audited 
                                ------------------  ------------ 
                                 30 June   30 June   31 December 
                                    2011      2010          2010 
                                  GBP000    GBP000        GBP000 
 
 Escrow deposits                   1,344     1,351         1,356 
                                ========  ========  ============ 
 
 Short term bank deposit               -       100             - 
 Current and deposit accounts        319       354           435 
                                --------  --------  ------------ 
                                     319       454           435 
                                ========  ========  ============ 
 

The cash and cash equivalents may be analysed between fixed and floating rate by currency as follows:

 
                   30 June   30 June   31December 
                       2011      2010         2010 
                     GBP000    GBP000       GBP000 
   Floating rate 
   cash and cash 
   equivalents 
   Sterling             319       354          435 
                   --------  --------  ----------- 
   Fixed rate 
   cash and cash 
   equivalents 
   Sterling               -       100            - 
                   --------  --------  ----------- 
                        319       454          435 
                   ========  ========  =========== 
 
 
 

12. Assets held for sale

The major classes of assets and liabilities comprising the operations classified as held for sale are as follows:

 
                                                 Unaudited           Audited 
                                            ------------------  ------------ 
                                             30 June   30 June   31 December 
                                                2011      2010          2010 
                                              GBP000    GBP000        GBP000 
 
 Property, plant and equipment                     -      -              450 
 Landfill engineering costs                        -         -           269 
                                            --------  --------  ------------ 
 Total assets classified as held for sale          -         -           719 
                                            --------  --------  ------------ 
 
 
 Provisions for liabilities and charges                    -     -   394 
 Payment received on account, net of professional costs    -     -   310 
                                                          ---  ---  ---- 
 Total liabilities associated with assets classified 
  as held for sale                                         -     -   704 
                                                          ---  ---  ---- 
 
 Net assets of disposal group                                         15 
                                                                    ---- 
 

On 29 October 2010 the Group entered into an agreement with Frank Lyons Plant Services ("FLPS") for the sale of the freehold of Bunkers Hill ("Bunkers"), the Group's 50-acre operating landfill site licensed to be filled with inert waste. The proceeds of sale were GBP474,500 in cash, of which GBP325,000 was received on exchange of contracts and the balance was received on 31 March 2011. The sale was completed in May 2011.

On 8 March 2011 the Group sold the freehold of Pollards Quarry ("Pollards") and the proceeds of sale were GBP237,000 in cash. Pollards is a site of approximately 46 acres which prior to completion of its restoration in 2005 had been operated as an inert landfill site and since restoration has been used for agricultural purposes.

At 31 December 2010 both Bunkers and Pollards were classified as a disposal group held for sale and presented separately in the balance sheet. The operations were included in the waste management activity in the segmental analysis in note 3.

 
 Gain on disposal of assets held for sale              GBP000 
 Proceeds from sale of property, plant & equipment, 
  net of expenses                                         343 
 Net book value of property, plant & equipment           (15) 
 
 Gain on disposal (note 4)                                328 
                                                      ======= 
 

13. Provisions for other liabilities and charges

 
                                                     Restoration and aftercare 
                                                                        GBP000 
 At 1 January 2010                                                       1,742 
 Additional provisions charged to the income 
  statement                                                                 10 
 Utilised during the period                                               (57) 
 Unwinding of discount                                                      32 
 
 At 30 June 2010                                                         1,727 
 
 Reduction of provisions credited to the income 
  statement                                                                (3) 
 Unused amounts reversed credited to the income 
  statement                                                              (108) 
 Utilised during the period                                               (73) 
 Liabilities associated with assets classified as 
  held for sale (note 12)                                                (394) 
 Unwinding of discount                                                      16 
 
 At 31 December 2010                                                     1,165 
 
 Additional provisions 
 Utilised during the period                                                  - 
 Unwinding of discount                                                    (45) 
                                                                            18 
 At 30 June 2011                                                         1,138 
                                                    ========================== 
 
 
 Analysis of total provisions : 
 Current                                                                   128 
 Non-current                                                             1,010 
                                                                         1,138 
                                                    ========================== 
 

The restoration and aftercare provisions relate to the costs of restoring and reinstating land from which the mineral resources were extracted, addressing environmental issues at quarry and landfill sites and planning and related matters. These costs are expected to be incurred at varying times between 2011 and 2071.

Statement of Directors' Responsibilities

The directors confirm that the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting. The directors of Water Hall Group plc are listed in the annual report for 31 December 2010 and there have been no changes during the period. The list of current directors is maintained on the Water Hall Group plc website: www.waterhallgroupplc.com .

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial information differs from legislation in other jurisdictions.

By order of the board

Raschid Abdullah

Chairman

30 September 2011

Independent Review Report to Water Hall Group plc

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2011 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated balance sheet, the condensed consolidated cash flow statement and related notes 1 to 13. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules of the London Stock Exchange.

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the AIM Rules of the London Stock Exchange.

Deloitte LLP

Chartered Accountants and Statutory Auditors

Reading, United Kingdom

30 September 2011

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR WGUBWBUPGGUU

Water Hall (LSE:WTH)
Historical Stock Chart

1 Year : From Jun 2012 to Jun 2013

Click Here for more Water Hall Charts.

Water Hall (LSE:WTH)
Intraday Stock Chart

Today : Tuesday 18 June 2013

Click Here for more Water Hall Charts.



NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's

1 site:2 gb 130618 07:51